Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Equity (ROE) exhibits significant volatility over the analyzed period, characterized by a high initial plateau, a sharp contraction, and a subsequent partial recovery. Between March 2022 and September 2023, ROE remained strong, peaking at 25.55% before entering a period of substantial decline that reached a trough of 10.17% by September 2024. A recovery phase is observed starting in December 2024, with ROE stabilizing in the 15% to 18% range through September 2026.
- Return on Assets (ROA) Trends
- ROA serves as the primary driver of the fluctuations observed in overall equity returns. From March 2022 to September 2023, ROA remained relatively stable, fluctuating between 5.14% and 5.85%. A significant deterioration occurred between December 2023 and September 2024, where ROA fell to a low of 2.57%. This decline suggests a period of reduced asset efficiency or compressed net profit margins. A recovery followed, with ROA climbing back to a peak of 5.11% in June 2025 before settling near 3.95% by the end of the period.
- Financial Leverage Stability
- The financial leverage ratio demonstrates a gradual and consistent downward trend, moving from 4.37 in March 2022 to 3.92 by September 2026. Unlike the volatile movements seen in ROA, leverage remained relatively stable, generally fluctuating within a narrow band between 3.70 and 4.37. This indicates a steady reduction in the use of debt to finance assets, which exerts a mild downward pressure on ROE independent of operational performance.
- Two-Component ROE Interaction
- The disaggregation of ROE reveals that the dramatic drop in equity returns during 2023 and 2024 was almost entirely attributable to the collapse in ROA rather than changes in capital structure. While the gradual decrease in financial leverage contributed marginally to the long-term decline in ROE, the sharp volatility was driven by asset productivity. The recovery in ROE seen from late 2024 through 2026 is directly correlated with the rebound in ROA, despite the continuing trend of slightly lower financial leverage.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Equity (ROE) demonstrates a significant overall decline from a peak of 25.55% in March 2022 to 15.49% by September 2026. This trajectory is characterized by a period of relative stability, followed by a sharp contraction during the 2023-2024 window, and a subsequent partial recovery toward the end of the period.
- Net Profit Margin
- Profitability serves as the primary volatility driver for the ROE. The margin remained consistently between 14.22% and 15.93% through September 2023, before experiencing a severe decline to a low of 7.30% in September 2024. While a recovery trend is observed starting in December 2024, peaking at 14.43% in September 2025, the margin fails to regain its early 2022 levels, stabilizing between 11.64% and 12.46% in 2026.
- Asset Turnover
- Efficiency levels remain remarkably stagnant throughout the analyzed period. The asset turnover ratio fluctuates minimally between a high of 0.37 and a low of 0.33. This indicates that the company's ability to generate revenue from its asset base has remained constant and did not contribute to the fluctuations observed in the ROE.
- Financial Leverage
- A gradual and consistent downward trend in financial leverage is observed, decreasing from 4.37 in March 2022 to 3.92 by September 2026. This steady reduction in the leverage multiplier suggests a systemic deleveraging process or an increase in the equity base relative to total assets, which exerted a continuous downward pressure on the ROE regardless of profitability shifts.
The disaggregation of the DuPont components reveals that the erosion of ROE was a dual result of a significant, albeit partially recovered, shock to net profit margins and a long-term reduction in financial leverage. The lack of movement in asset turnover confirms that operational efficiency was not a factor in the changing return profile.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
Return on Equity (ROE) exhibits a volatile trend over the analyzed period, characterized by a significant contraction between December 2023 and September 2024, followed by a partial recovery. The initial stability in ROE, which fluctuated between 21.38% and 25.55% during 2022, gave way to a sharp decline, reaching a trough of 10.17% in September 2024. Subsequent quarters show a stabilization in the 15% to 18% range, suggesting a partial restoration of profitability drivers.
- EBIT Margin
- The EBIT margin serves as a primary driver of ROE volatility. After maintaining a steady range near 23% through September 2023, the margin experienced a precipitous drop to 16.44% in December 2023 and reached a period low of 15.44% by September 2024. A recovery is observed starting in December 2024, with margins returning to the 20-23% range, which directly correlates with the rebound in overall ROE.
- Interest Burden
- A consistent downward trend in the interest burden is observed from March 2022 (0.90) to September 2024 (0.68). This decline indicates an increasing proportion of operating income being consumed by interest expenses, which exerted downward pressure on net income and ROE. While a recovery occurred in 2025, the ratio remained lower than the 2022 baseline, settling around 0.74 by September 2026.
- Financial Leverage
- Financial leverage shows a general long-term decline, moving from a peak of 4.37 in March 2022 to a low of 3.70 in September 2025. The reduction in leverage suggests a gradual deleveraging of the balance sheet or an increase in equity relative to assets, which marginally reduced the amplification effect on ROE over the five-year period.
- Asset Turnover
- Asset turnover remained remarkably stagnant throughout the entire period, oscillating narrowly between 0.33 and 0.37. This indicates that the efficiency of asset utilization in generating revenue had no material impact on the fluctuations observed in ROE.
- Tax Burden
- The tax burden remained largely stable around 0.77 for most of the period. A temporary dip to 0.70 occurred between December 2023 and June 2024, suggesting a period of higher relative tax expenses or lower tax efficiency, which coincided with the period of lowest ROE.
In summary, the decline in ROE was a result of a simultaneous contraction in operating profitability (EBIT Margin) and an increase in the relative cost of debt (Interest Burden), compounded by a steady reduction in financial leverage. The recovery in 2025 and 2026 is attributed primarily to the restoration of the EBIT margin, despite the continued lower levels of leverage compared to 2022.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Assets (ROA) exhibits a high degree of volatility over the analyzed period, primarily driven by fluctuations in the Net Profit Margin rather than changes in asset utilization. While ROA remained relatively stable between 5.14% and 5.85% from March 2022 through September 2023, a significant contraction occurred starting in December 2023, leading to a period of depressed returns before a partial recovery was observed in 2024 and 2025.
- Net Profit Margin
- A period of stability is observed through the first three quarters of 2023, with margins maintaining a range between 14.22% and 15.93%. A sharp decline is evident in December 2023, where the margin dropped to 8.67%, reaching a trough of 7.30% by September 2024. A recovery trend followed in late 2024 and early 2025, peaking at 14.43% in June 2025, before stabilizing in the 11.64% to 12.46% range through September 2026.
- Asset Turnover
- Asset utilization remained remarkably consistent throughout the entire duration. The ratio fluctuated minimally between a high of 0.37 in early 2022 and a low of 0.33 in December 2025. This stability indicates that the company's ability to generate revenue from its asset base did not experience significant structural changes and played a negligible role in the overall variance of the ROA.
- Return on Assets (ROA)
- The ROA trajectory mirrors the Net Profit Margin almost exactly due to the static nature of the Asset Turnover. The ROA declined from 5.43% in September 2023 to a low of 2.57% in September 2024. Although a recovery to 5.11% was achieved by June 2025, the metric subsequently retreated, ending the period at 3.95% in September 2026. This confirms that profitability per dollar of sales, rather than asset efficiency, is the sole driver of the observed performance trends.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Assets (ROA) exhibits a cyclical pattern characterized by a period of stability, a significant contraction, and a partial recovery. From March 2022 through September 2023, ROA remained relatively consistent between 5.14% and 5.85%. A sharp decline occurred starting in December 2023, with the ratio bottoming out at 2.57% by September 2024. While a recovery was observed throughout 2025, peaking at 5.11% in September 2025, the metric entered a slight downward trajectory again in 2026, stabilizing near 3.95%.
- EBIT Margin
- Operating profitability served as a primary driver of ROA volatility. The EBIT margin was stable in the 20.90% to 23.99% range for the first eighteen months of the observed period. A substantial compression occurred between December 2023 and September 2024, where margins dropped to a low of 15.44%. A strong recovery followed in December 2024, with margins returning to the 20% to 23% range through 2026, suggesting a restoration of operating efficiency or a reduction in operating expenses.
- Interest Burden
- The interest burden showed a progressive decline from 0.90 in early 2022 to a low of 0.68 in September 2024, indicating an increasing proportion of operating profit being consumed by interest expenses. This decline correlates closely with the period of lowest ROA. A recovery was noted in 2025, with the ratio returning to the 0.77 to 0.80 range, before dipping slightly to 0.74 by September 2026.
- Tax Burden
- The tax burden remained largely stable, typically fluctuating between 0.76 and 0.78. A temporary decrease to 0.70 was observed between December 2023 and June 2024. Because this ratio remained relatively constant across the broader timeline, it exerted minimal influence on the overall fluctuations of the ROA compared to operating and interest components.
- Asset Turnover
- Asset utilization remained remarkably consistent, with the turnover ratio hovering between 0.33 and 0.37. A marginal downward trend is observable toward the end of the period, moving from 0.37 in early 2022 to 0.34 by September 2026. This stability indicates that the changes in ROA were not driven by changes in asset efficiency or revenue generation relative to the asset base, but rather by profitability and financing costs.
The disaggregated analysis reveals that the decline in ROA observed in late 2023 and 2024 was a dual result of contracting EBIT margins and an increased interest burden. The subsequent recovery in 2025 was primarily fueled by the restoration of operating margins and an improved interest burden ratio, while asset turnover remained a neutral factor throughout the entire period.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The analysis of the net profit margin disaggregation reveals a period of significant volatility between late 2023 and mid-2024, followed by a partial recovery and stabilization through the end of the observed period. The net profit margin remained relatively stable between 14.22% and 15.93% from March 2022 through September 2023, before experiencing a sharp contraction to a low of 7.30% in September 2024. A recovery phase followed, with the margin returning to double digits by December 2024 and fluctuating between 11.64% and 14.43% through September 2026.
- EBIT Margin
- Operating profitability exhibited a pattern similar to the net profit margin. The EBIT margin was maintained between 20.90% and 23.99% during the first eighteen months of the period. A substantial decline occurred starting in December 2023, reaching a minimum of 15.44% in September 2024. This contraction indicates a period of increased operating expenses or reduced revenue efficiency. However, margins recovered sharply in December 2024 to 21.65% and remained resilient, generally oscillating between 20.57% and 23.51% through September 2026.
- Interest Burden
- The interest burden ratio shows a consistent downward trend from March 2022 (0.90) to September 2024 (0.68), signaling an increasing impact of interest expenses on earnings before interest and taxes. This decline suggests a rising cost of debt or an increase in total leverage during this window. A corrective shift occurred in December 2024, where the ratio rose back to 0.77, subsequently stabilizing in the 0.74 to 0.80 range, indicating a normalization of debt service costs relative to operating income.
- Tax Burden
- The tax burden remained the most stable component of the profit margin disaggregation, consistently hovering around 0.77 for the majority of the period. A temporary decrease was noted between December 2023 and September 2024, with the ratio dipping to as low as 0.69. This suggests a period of higher effective tax payments or lower tax efficiencies during the same window when operating and interest burdens were most strained. The ratio returned to its baseline of 0.76 to 0.78 starting in December 2024.
In summary, the compression of the net profit margin observed in 2023 and 2024 was a result of simultaneous pressures: a contraction in operating efficiency (EBIT Margin), an increased cost of debt (Interest Burden), and a temporary increase in tax impact (Tax Burden). The subsequent recovery indicates a successful stabilization of operating margins and a mitigation of the interest expense pressure.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?