Stock Analysis on Net
Stock Analysis on Net

Verizon Communications Inc. (NYSE:VZ)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check

Two-Component Disaggregation of ROE

Verizon Communications Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Jun 30, 2026 = ×
Mar 31, 2026 = ×
Dec 31, 2025 = ×
Sep 30, 2025 = ×
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


Return on Equity (ROE) demonstrated a general downward trajectory over the analyzed period, characterized by initial stability followed by a sharp contraction and a subsequent partial recovery. The metric began at 25.55% in March 2022, declined steadily through most of 2023, and reached a trough of 10.17% in September 2024 before rebounding to a secondary peak of 18.88% in September 2025.

Return on Assets (ROA)
ROA remained relatively stable and above 5% from March 2022 through September 2023. A pronounced downturn began in December 2023, where the ratio fell to 3.05%, eventually reaching a low of 2.57% in September 2024. A recovery phase followed, with ROA ascending to 5.11% by September 2025, before entering a gradual decline to 3.94% by June 2026.
Financial Leverage
A consistent long-term deleveraging trend is observed, as the financial leverage ratio decreased from 4.37 in March 2022 to a minimum of 3.70 in September 2025. Although a slight uptick in leverage occurred between December 2025 and June 2026, the overall period is defined by a reduction in the use of debt relative to equity to amplify returns.
ROE Disaggregation Analysis
The volatility in ROE was primarily driven by fluctuations in operational efficiency (ROA) rather than changes in capital structure. The significant drop in ROE observed between December 2023 and September 2024 directly correlates with the collapse in ROA. Conversely, the recovery of ROE in 2025 was driven almost entirely by the improvement in ROA, as this recovery occurred while financial leverage was simultaneously trending toward its lowest point. This indicates that the improvements in equity returns during 2025 were the result of better asset utilization rather than increased financial risk.


Three-Component Disaggregation of ROE

Verizon Communications Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Jun 30, 2026 = × ×
Mar 31, 2026 = × ×
Dec 31, 2025 = × ×
Sep 30, 2025 = × ×
Jun 30, 2025 = × ×
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Equity (ROE) exhibits significant volatility over the analyzed period, characterized by an initial decline, a sharp contraction in late 2023 and early 2024, and a partial recovery through 2025. The overall trajectory shows a decrease from a peak of 25.55% in March 2022 to 15.56% by June 2026, indicating a general erosion of equity returns despite a mid-period rebound.

Net Profit Margin
Profitability serves as the primary driver of ROE fluctuations. The margin remained relatively stable between 14.22% and 15.93% from March 2022 through September 2023. A severe contraction occurred starting in December 2023, with the margin dropping to 8.67% and reaching a trough of 7.30% in September 2024. A recovery phase followed, peaking at 14.43% in September 2025, before trending downward again toward 11.64% by June 2026.
Asset Turnover
Efficiency metrics remained remarkably stagnant throughout the period. Asset turnover hovered consistently between 0.33 and 0.37. The marginal decline from 0.37 in early 2022 to 0.34 in mid-2026 suggests that the company's ability to generate revenue from its asset base has not significantly changed and did not contribute to the volatility observed in the overall return on equity.
Financial Leverage
The financial multiplier shows a steady, long-term downward trend, indicating a gradual reduction in the use of debt to finance assets. Leverage decreased from 4.37 in March 2022 to a low of 3.70 in September 2025. While there was a brief uptick to 4.04 in December 2025, the general movement toward lower leverage suggests a deleveraging strategy that exerted a constant, mild downward pressure on ROE by reducing the amplification of returns.

The DuPont disaggregation reveals that the volatility in ROE is almost exclusively attributable to shifts in the net profit margin. The efficiency of asset utilization remained neutral, and the reduction in financial leverage acted as a secondary, stabilizing force. The sharp decline in ROE during 2024 was a direct result of the collapse in profit margins, while the subsequent recovery in 2025 was driven by a return to higher profitability levels.



Five-Component Disaggregation of ROE

Verizon Communications Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Jun 30, 2026 = × × × ×
Mar 31, 2026 = × × × ×
Dec 31, 2025 = × × × ×
Sep 30, 2025 = × × × ×
Jun 30, 2025 = × × × ×
Mar 31, 2025 = × × × ×
Dec 31, 2024 = × × × ×
Sep 30, 2024 = × × × ×
Jun 30, 2024 = × × × ×
Mar 31, 2024 = × × × ×
Dec 31, 2023 = × × × ×
Sep 30, 2023 = × × × ×
Jun 30, 2023 = × × × ×
Mar 31, 2023 = × × × ×
Dec 31, 2022 = × × × ×
Sep 30, 2022 = × × × ×
Jun 30, 2022 = × × × ×
Mar 31, 2022 = × × × ×

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Equity (ROE) exhibits a general downward trajectory over the analyzed period, characterized by a significant contraction in late 2023 and early 2024. ROE began at 25.55% in March 2022, experienced a sharp decline to a low of 10.17% by September 2024, and subsequently recovered to stabilize between 15.56% and 18.88% through June 2026.

Operating Profitability (EBIT Margin)
The EBIT margin remained relatively stable between 20.90% and 23.99% from early 2022 through September 2023. A pronounced compression occurred starting in December 2023, with the margin falling to a period low of 15.44% by September 2024. A recovery followed, with margins returning to the 20% to 23% range by 2025, indicating that operational efficiency was a primary driver of the temporary ROE decline.
Interest and Tax Burdens
The interest burden ratio showed a steady decline from 0.90 in early 2022 to a trough of 0.68 in September 2024, suggesting an increase in the proportion of EBIT consumed by interest expenses. This trend reversed in late 2024, with the ratio climbing back toward 0.74 by mid-2026. The tax burden remained largely consistent around 0.77, though it dipped to 0.70 during the late 2023 and early 2024 period, coinciding with the lowest points of overall profitability.
Asset Efficiency (Asset Turnover)
Asset turnover remained remarkably stagnant throughout the entire timeframe, oscillating within a narrow band between 0.33 and 0.37. This stability indicates that changes in ROE were not driven by improvements or declines in the efficiency of asset utilization to generate revenue.
Financial Leverage
A consistent long-term reduction in financial leverage is observed, decreasing from 4.37 in March 2022 to a low of 3.70 in September 2025. This trend reflects a gradual deleveraging of the balance sheet, which exerted a continuous downward pressure on the ROE by reducing the equity multiplier effect.

The convergence of declining financial leverage, a temporary sharp contraction in EBIT margins, and a weakening interest burden ratio explains the volatility and overall reduction in ROE. While operational margins recovered in 2025, the reduction in leverage prevents the ROE from returning to the levels observed in early 2022.



Two-Component Disaggregation of ROA

Verizon Communications Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Jun 30, 2026 = ×
Mar 31, 2026 = ×
Dec 31, 2025 = ×
Sep 30, 2025 = ×
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Assets (ROA) for the analyzed period demonstrates significant volatility, characterized by a sharp mid-period contraction followed by a partial recovery. The two-component disaggregation reveals that these fluctuations are driven almost exclusively by changes in profitability margins, while asset utilization remained largely stagnant.

Net Profit Margin
A period of relative stability is observed from March 2022 through September 2023, with margins consistently ranging between 14.22% and 15.93%. A pronounced decline began in December 2023, with margins falling to 8.67% and reaching a minimum of 7.30% by September 2024. A recovery phase occurred throughout 2025, peaking at 14.43% in September 2025, before trending downward again to 11.64% by June 2026.
Asset Turnover
Asset efficiency remained remarkably constant over the period, with the ratio fluctuating minimally between 0.33 and 0.37. A slight long-term downward trend is evident, moving from 0.37 in early 2022 to 0.34 by June 2026, indicating that the company's ability to generate revenue from its asset base has not experienced meaningful growth and has marginally deteriorated.
Return on Assets (ROA)
The ROA exhibits a direct correlation with the Net Profit Margin, confirming that profitability, rather than asset turnover, is the primary driver of asset productivity. ROA values were maintained between 5.14% and 5.85% during the first six quarters before dropping to a trough of 2.57% in September 2024. While the metric rebounded to 5.11% by September 2025, it declined in the subsequent quarters to end at 3.94% in June 2026.


Four-Component Disaggregation of ROA

Verizon Communications Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Jun 30, 2026 = × × ×
Mar 31, 2026 = × × ×
Dec 31, 2025 = × × ×
Sep 30, 2025 = × × ×
Jun 30, 2025 = × × ×
Mar 31, 2025 = × × ×
Dec 31, 2024 = × × ×
Sep 30, 2024 = × × ×
Jun 30, 2024 = × × ×
Mar 31, 2024 = × × ×
Dec 31, 2023 = × × ×
Sep 30, 2023 = × × ×
Jun 30, 2023 = × × ×
Mar 31, 2023 = × × ×
Dec 31, 2022 = × × ×
Sep 30, 2022 = × × ×
Jun 30, 2022 = × × ×
Mar 31, 2022 = × × ×

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Assets (ROA) exhibits significant volatility over the analyzed period, characterized by a pronounced decline reaching a trough in late 2024 before a partial recovery and subsequent gradual descent. The overall trajectory moves from a peak of 5.85% in March 2022 to 3.94% by June 2026, indicating a general erosion of asset productivity over the multi-year horizon.

EBIT Margin
The operating margin serves as a primary driver of ROA volatility. Performance remained stable between 20.90% and 23.99% through September 2023, followed by a sharp contraction to a low of 15.44% by September 2024. A strong recovery occurred in late 2024 and early 2025, peaking at 23.51% in September 2025, before softening to 20.57% by June 2026.
Interest Burden
A consistent downward trend is observed in the interest burden from March 2022 (0.90) to September 2024 (0.68), signaling an increase in interest expenses relative to operating income. While there was a temporary correction upward to 0.80 in September 2025, the ratio returned to a downward trajectory, ending at 0.74 in June 2026, suggesting persistent pressure from financing costs.
Tax Burden
The tax burden remained relatively stable, fluctuating between 0.76 and 0.78 for the majority of the period. A notable dip occurred between December 2023 and September 2024, where the ratio fell to as low as 0.69, indicating a temporary increase in the effective tax impact on earnings before interest and taxes during that specific window.
Asset Turnover
Asset turnover demonstrates the least volatility of the four components, maintaining a tight range between 0.33 and 0.37. This stability indicates that the efficiency of asset utilization in generating revenue remained constant, confirming that the fluctuations in ROA were driven by profitability and financing factors rather than operational asset efficiency.

In summary, the deterioration of ROA is primarily attributable to the combined impact of contracting EBIT margins and a weakening interest burden, particularly evident during the 2023-2024 period. While operating margins showed resilience in 2025, the sustained decline in the interest burden continues to act as a drag on the overall return on assets.



Disaggregation of Net Profit Margin

Verizon Communications Inc., decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Jun 30, 2026 = × ×
Mar 31, 2026 = × ×
Dec 31, 2025 = × ×
Sep 30, 2025 = × ×
Jun 30, 2025 = × ×
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The analysis of the net profit margin disaggregation reveals a period of significant margin compression occurring between the fourth quarter of 2023 and the third quarter of 2024, followed by a partial recovery through the first half of 2026.

Net Profit Margin Trends
The net profit margin exhibited relative stability between 14.22% and 15.93% from March 2022 through September 2023. A sharp contraction is observed starting in December 2023, where the margin fell to 8.67%, eventually reaching a minimum of 7.30% by September 2024. A subsequent recovery phase began in December 2024, with the margin peaking at 14.43% in September 2025 before trending downward to 11.64% by June 2026.
EBIT Margin Contribution
Operating profitability served as a primary driver for the overall margin volatility. The EBIT margin remained consistent within the 20% to 23% range until December 2023, when it dropped to 16.44% and further declined to 15.44% by September 2024. This contraction indicates a period of increased operating costs or reduced revenue efficiency. Margins stabilized following this period, returning to a range of 20.57% to 23.51% from December 2024 through June 2026.
Interest Burden Analysis
The interest burden ratio demonstrates a steady decline from 0.90 in March 2022 to a low of 0.68 in September 2024. This downward trend suggests that a larger portion of operating income was allocated to interest expenses during this timeframe, exacerbating the decline in net profit margins. A correction occurred in December 2024, with the ratio rising back to 0.77 and remaining between 0.74 and 0.80 through the end of the observed period.
Tax Burden Stability
The tax burden remained the most stable component of the analysis, generally fluctuating between 0.76 and 0.78. A temporary reduction to 0.70 was observed between December 2023 and September 2024; however, this reduction in the tax burden was insufficient to mitigate the simultaneous declines in operating efficiency and interest coverage.