Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Verizon Communications Inc. pages available for free this week:
- Cash Flow Statement
- Analysis of Solvency Ratios
- Analysis of Long-term (Investment) Activity Ratios
- Common Stock Valuation Ratios
- Enterprise Value to EBITDA (EV/EBITDA)
- Capital Asset Pricing Model (CAPM)
- Debt to Equity since 2005
- Price to Operating Profit (P/OP) since 2005
- Analysis of Revenues
- Aggregate Accruals
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Verizon Communications Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
An analysis of the two-component DuPont disaggregation reveals a period of significant volatility in Return on Equity (ROE), characterized by a sharp contraction in late 2023 and 2024 followed by a partial recovery. The fluctuations in ROE are primarily driven by shifts in Return on Assets (ROA), while financial leverage has exhibited a gradual, long-term decline.
- Return on Assets (ROA)
- ROA remained relatively stable between 5.14% and 5.85% from March 2022 through September 2023. A significant downturn occurred starting in December 2023, with the ratio falling to 3.05% and reaching a trough of 2.57% by September 2024. A recovery phase followed in December 2024, with values rebounding to a range between 4.15% and 5.11% through March 2026.
- Financial Leverage
- The financial leverage ratio demonstrates a consistent downward trend over the analyzed period. Starting at 4.37 in March 2022, the ratio declined steadily to 3.94 by June 2024. While there were minor fluctuations between 3.70 and 4.04 in the subsequent quarters, the overall trajectory indicates a reduction in the use of debt to finance assets compared to the 2022 baseline.
- Return on Equity (ROE) Integration
- The movement of ROE mirrors the volatility of ROA more closely than the movement of financial leverage. The decline in ROE from 25.55% in March 2022 to a low of 10.17% in September 2024 was the result of a dual impact: the precipitous drop in asset productivity (ROA) and the simultaneous reduction in financial leverage. The recovery of ROE to the 16% to 18% range starting in December 2024 is attributable to the resurgence in ROA, which offset the continued lower levels of leverage relative to the start of the period.
In summary, the period was marked by an initial phase of high returns, a severe contraction in operational profitability and leverage in 2023 and 2024, and a stabilization phase in 2025 and 2026. The data suggests that the company's ability to generate equity returns became more dependent on asset efficiency recovery than on increasing financial gearing.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Equity (ROE) exhibited a general downward trend with significant volatility between March 2022 and March 2026. Beginning at a peak of 25.55%, ROE experienced a gradual decline through September 2023, followed by a sharp contraction to a period low of 10.17% by September 2024. A recovery phase ensued in late 2024 and 2025, with ROE reaching 18.88% in September 2025 before settling at 16.78% in the final period.
- Net Profit Margin
- Profitability serves as the primary driver of the fluctuations in ROE. The margin remained relatively stable around 14% to 16% from March 2022 until September 2023. A substantial decline occurred starting in December 2023, where margins fell to 8.67%, eventually bottoming at 7.30% in September 2024. This period of margin compression coincides directly with the sharpest drop in ROE. A subsequent recovery is noted from December 2024 onwards, with margins returning to the 12% to 14% range by 2025 and early 2026.
- Asset Turnover
- Operational efficiency remained remarkably constant throughout the analyzed period. Asset turnover fluctuated minimally, starting at 0.37 and ending at 0.33. The stability of this ratio indicates that changes in ROE were not caused by variations in how effectively assets were utilized to generate revenue, as the ratio stayed within a narrow band of 0.33 to 0.37 for the duration of the timeline.
- Financial Leverage
- A long-term trend of gradual deleveraging is observable. The leverage ratio decreased from 4.37 in March 2022 to a low of 3.70 in September 2025. This reduction in the multiplier effect suggests a shift toward a more conservative capital structure or a reduction in total liabilities relative to equity. A slight reversal in this trend occurred in the final two quarters, with leverage rising back to 4.04 by March 2026.
The disaggregation of ROE reveals that the overall performance was dictated by profit margin volatility and a steady decline in financial leverage. The significant dip in ROE during 2024 was almost exclusively attributable to a compression in net profit margins, as asset turnover remained flat and leverage decreased only marginally. The recovery observed in 2025 was primarily fueled by the restoration of profitability margins, which offset the continuing downward pressure from lower financial leverage.
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Equity (ROE) exhibits significant volatility over the analyzed period, characterized by a strong initial position followed by a sharp contraction and a subsequent partial recovery. ROE declined from a peak of 25.55% in March 2022 to a trough of 10.17% in September 2024, before stabilizing between 16% and 18% through early 2026.
- Operational Profitability (EBIT Margin)
- The EBIT margin served as a primary driver for ROE fluctuations. Profitability remained stable around 23% through September 2023 but experienced a severe compression starting in December 2023, falling to 16.44% and reaching a low of 15.44% by September 2024. A recovery followed in late 2024 and 2025, with margins returning to the 21% to 23% range, suggesting a restoration of operational efficiency or a successful mitigation of cost pressures.
- Interest Burden
- A consistent downward trend in the interest burden ratio is observed from March 2022 (0.90) through September 2024 (0.68). This decline indicates an increasing proportion of operating income being consumed by interest expenses, which compounded the negative impact on ROE during the 2023-2024 period. However, a correction occurred starting in December 2024, with the ratio improving to 0.76 by March 2026.
- Tax Burden
- The tax burden remained largely stable near 0.77 for most of the period. A temporary decrease to 0.69-0.70 between December 2023 and September 2024 coincided with the period of lowest ROE, suggesting a higher effective tax rate during those quarters that further pressured net income.
- Asset Utilization and Leverage
- Asset turnover remained nearly stagnant, with a very slight downward drift from 0.37 to 0.33, indicating that revenue generation relative to the asset base has not improved. Concurrently, financial leverage showed a general downward trajectory, decreasing from 4.37 in March 2022 to a low of 3.70 in September 2025, before a slight uptick to 4.04 in March 2026. This reduction in leverage contributed to the overall decline in ROE by reducing the equity multiplier effect.
In summary, the deterioration of ROE during 2023 and 2024 was a result of a simultaneous contraction in EBIT margins, an increasing interest burden, and a reduction in financial leverage. The recovery observed in 2025 is primarily attributable to the rebound in operational margins and an improved interest burden ratio.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Assets (ROA) exhibits a cyclical pattern characterized by initial stability, a significant contraction, and a subsequent partial recovery. The analysis indicates that fluctuations in ROA are almost exclusively driven by changes in the Net Profit Margin, while the Asset Turnover remains relatively static throughout the observed period.
- Net Profit Margin
- A period of relative stability is observed from March 2022 through September 2023, with margins ranging between 14.22% and 15.93%. A sharp decline occurs starting in December 2023, with the margin dropping to 8.67% and reaching a trough of 7.30% by September 2024. A recovery phase follows, with margins climbing back to 14.43% by September 2025 before stabilizing around 12.46% in the first quarter of 2026.
- Asset Turnover
- Asset utilization remains remarkably consistent, showing minimal volatility. The ratio fluctuates within a narrow band between 0.33 and 0.37. A marginal downward trend is evident toward the end of the period, with the ratio decreasing from 0.37 in early 2022 to 0.33 by March 2026, suggesting a slight decrease in the efficiency of assets in generating revenue.
- Return on Assets (ROA)
- The ROA mirrors the trajectory of the Net Profit Margin due to the stagnation of the Asset Turnover ratio. ROA remained strong between 5.14% and 5.85% during 2022 and most of 2023. The subsequent decline in profitability led to a significant contraction in ROA, which reached a minimum of 2.57% in September 2024. The recovery in profit margins facilitated a rebound in ROA to 5.11% by September 2025, although it settled at a lower level of 4.15% by March 2026.
The disaggregation of ROA reveals that the primary driver of performance volatility is operational profitability rather than asset efficiency. The near-constant nature of the Asset Turnover indicates that the observed swings in ROA are a direct result of fluctuations in the bottom-line margin rather than changes in the asset base or revenue generation capacity per unit of asset.
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Assets (ROA) exhibited a period of stability followed by a significant contraction and a subsequent partial recovery between March 2022 and March 2026. After maintaining levels above 5% for the first several quarters, ROA declined sharply to a trough of 2.57% in September 2024, before rebounding to 4.15% by March 2026.
- Tax Burden
- The tax burden remained relatively consistent, generally fluctuating around 0.77. A temporary decrease to 0.70 was observed between December 2023 and June 2024, indicating a brief period of lower effective tax impact on earnings before taxes, though this was insufficient to offset declines in other ROA components.
- Interest Burden
- A sustained downward trend in the interest burden is evident, moving from 0.90 in early 2022 to a low of 0.68 by September 2024. This decline indicates that a larger portion of operating profit was consumed by interest expenses during this period. A recovery occurred in late 2024, with the ratio stabilizing between 0.76 and 0.80 through March 2026.
- EBIT Margin
- Operating profitability experienced significant volatility. The EBIT margin was stable near 23% until September 2023, after which it dropped precipitously to a low of 15.44% in September 2024. This compression in operating margins was the primary driver of the overall decline in ROA. Profitability recovered starting in December 2024, returning to levels above 21% for the remainder of the analyzed period.
- Asset Turnover
- Asset utilization remained remarkably stagnant throughout the entire period. The ratio hovered between 0.33 and 0.37, suggesting that changes in ROA were not driven by changes in the efficiency of asset deployment or revenue generation per unit of asset, but rather by profitability and financing costs.
In summary, the fluctuation in ROA was predominantly caused by the simultaneous compression of the EBIT margin and the increase in the interest burden through late 2024. The stability of the asset turnover indicates that the performance volatility was an operational and financial leverage issue rather than an asset productivity issue.
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The analysis of the disaggregated net profit margin reveals a period of significant volatility between late 2023 and mid-2024, followed by a partial recovery and stabilization. The net profit margin remained relatively stable between 14.22% and 15.93% throughout 2022 and the first three quarters of 2023, before experiencing a sharp contraction to 8.67% by December 31, 2023. This downward trend persisted into 2024, reaching a trough of 7.30% in September 2024, before recovering to a range of 12.43% to 14.43% through 2025 and into early 2026.
- EBIT Margin
- The EBIT margin served as a primary driver for the fluctuations in net profitability. After maintaining a range of 20.90% to 23.99% from March 2022 through September 2023, the margin collapsed to 16.44% in December 2023. This compression remained evident through the first three quarters of 2024, with a low of 15.44% in September 2024. A significant rebound occurred in December 2024, returning to 21.65%, and largely stabilizing between 20.94% and 23.51% through the remainder of the period.
- Interest Burden
- A consistent deterioration in the interest burden is observable from March 2022 (0.90) through September 2024, where the ratio reached its lowest point of 0.68. This decline indicates that interest expenses consumed an increasing proportion of operating profits during this window. A sharp correction occurred in December 2024, with the ratio rising to 0.77, subsequently fluctuating between 0.76 and 0.80 through March 2026.
- Tax Burden
- The tax burden remained the most stable component of the analysis, generally hovering around 0.77. A temporary decrease to 0.70 was noted between December 2023 and June 2024, coinciding with the period of lowest net profit margins. By December 2024, the ratio returned to 0.78 and remained constant at 0.77 for the subsequent quarters.
- Combined Impact on Net Profit Margin
- The erosion of the net profit margin in late 2023 and 2024 was the result of a compounding effect: a sharp decline in operating efficiency (EBIT margin) occurred simultaneously with an increasing interest burden. The recovery observed in late 2024 was primarily driven by the restoration of the EBIT margin to historical levels and a simultaneous improvement in the interest burden ratio.