Stock Analysis on Net

Vertex Pharmaceuticals Inc. (NASDAQ:VRTX)

$24.99

Common-Size Income Statement
Quarterly Data

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Vertex Pharmaceuticals Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Product revenues, net
Other revenues
Revenues
Cost of sales
Gross profit
Research and development expenses
Acquired in-process research and development expenses
Selling, general and administrative expenses
Intangible asset impairment charge
Change in fair value of contingent consideration
Income (loss) from operations
Interest income
Interest expense
Other income (expense), net
Income (loss) before (provision for) benefit from income taxes
(Provision for) benefit from income taxes
Net income (loss)

Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Revenues and Revenue Composition
Net product revenues consistently represent nearly all total revenues, maintaining approximately 100% share across the entire period examined, except for minor fluctuations such as 99.64% at the end of the last period and some small occurrences of other revenues contributing up to 0.36% at various points, indicating a strong reliance on product sales for overall revenue generation.
Cost of Sales and Gross Profit
The cost of sales as a percentage of revenues generally fluctuates between approximately -10.73% and -14.62%, with an increasing trend toward the higher cost end in the more recent quarters, peaking around -14.62%. Correspondingly, gross profit margins show a mild declining trend from above 89% in early periods to a range closer to 85-87% in later periods, suggesting increasing production or acquisition costs relative to revenues.
Research and Development Expenses
R&D expenses exhibit considerable volatility but largely remain a significant expense category, ranging broadly between -23% and -36%. Notably, the periods around mid-2024 show spikes up to -36.54% and beyond, including significant negative contributions classified as acquired in-process R&D expenses, such as the extraordinary spike of -168.17%, which suggests occasional large costs related to rights or technology acquisitions impacting these figures substantially.
Selling, General and Administrative Expenses
SG&A expenses demonstrate a generally steady but slightly increasing share of revenues, typically between approximately -9.8% and -14.66%. The trend indicates a moderate increase in administrative and selling costs over time, with some peaks in the last few periods.
Other Notable Charges
There are occasional significant charges impacting financial performance, notably an intangible asset impairment charge recorded as a substantial -13.68% of revenues in the final period examined. Additionally, changes in the fair value of contingent consideration vary erratically but generally remain minor in relation to total revenues.
Operating Income
Income from operations remains positive through most periods, typically ranging between roughly 32% and 53% of revenues, except for a sharp negative deviation in one period corresponding to -132.85%. This anomaly appears related to the extraordinary charges and possibly impairment losses during that time frame. Generally, operating profitability remains strong but with some periods of pronounced volatility.
Interest and Other Income/Expenses
Interest income shows a clear upward trend from around 0.08% to a peak near 7.13%, indicating improved returns from investments or cash reserves over time. Interest expense steadily declines from nearly -0.93% to about -0.11%, reflecting reduced borrowing costs or lower interest-bearing liabilities. Other income (expense), net, fluctuates widely and does not show a clear trend, occasionally contributing positively or negatively to overall income.
Income Before Taxes and Tax Provision
Income before income taxes mostly remains robust, aligning closely with operating income trends but includes volatility and a marked negative outlier around -128.18%. Income tax provisions fluctuate considerably with several quarters showing benefits (negative tax provision) and others showing provisions up to around -17.47%. This variability reflects changing taxable income bases and possibly differing tax strategies or credits across quarters.
Net Income
Net income largely follows operating income trends with generally strong profitability, often above 30% of revenues, peaking near 54.92%, before declining to lower levels towards the end of the period. Significant declines correspond with the periods showing high R&D charges and impairment, including a steep negative spike around -135.83%, indicating notable challenges affecting bottom-line results. Nonetheless, profitability recovers partially in subsequent quarters, maintaining positive net income.