Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The analysis of the two-component DuPont disaggregation reveals a significant and sustained expansion in Return on Equity (ROE) from March 2022 through March 2026. This growth is primarily driven by a substantial improvement in asset productivity, while financial leverage remained relatively stable, acting as a consistent multiplier for the underlying return on assets.
- Return on Assets (ROA)
- A volatile start is observed in 2022, with ROA declining from 2.93% in March to a low of -0.25% in September. Following this trough, a consistent upward trajectory is evident, with the ratio climbing steadily for over three years to reach 7.54% by March 2026. This trend indicates a significant increase in operational efficiency and the company's ability to generate earnings from its asset base.
- Financial Leverage
- The leverage ratio exhibited minimal fluctuation for the majority of the period, generally oscillating between 2.05 and 2.26 from March 2022 through March 2024. A gradual increase in leverage is noted in the latter half of the period, peaking at 2.48 in December 2025 before slightly moderating to 2.34 in March 2026. The relative stability of this metric suggests that the company did not rely on increased debt or reduced equity to inflate returns.
- Return on Equity (ROE)
- ROE closely mirrored the trajectory of ROA, reflecting the low volatility of the leverage component. After falling to -0.51% in September 2022, ROE entered a period of accelerated growth. The value increased from 3.98% in March 2023 to 17.63% by March 2026. The expansion of ROE is clearly attributable to the rise in ROA, with a secondary, smaller contribution from the modest increase in financial leverage observed toward the end of 2025.
Overall, the financial profile demonstrates a transition from a period of negative returns in late 2022 to a high-performing state by early 2026. The primary driver of shareholder value creation during this timeframe was the enhancement of asset profitability rather than an increase in financial risk through leveraging.
AI Ask an analyst for more
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Equity (ROE) exhibited a significant recovery and expansion over the analyzed period. After reaching a low of -0.51% in September 2022, ROE entered a sustained growth trajectory, climbing to 17.63% by March 2026. This growth indicates a substantial improvement in the company's ability to generate profits from shareholders' equity.
- Net Profit Margin
- Profitability serves as the primary driver for the increase in ROE. The margin experienced significant volatility in 2022, dropping from 7.78% in March to a negative 0.66% by September. However, a consistent upward trend followed, peaking at 16.08% in December 2024. While margins stabilized between 14.57% and 15.72% throughout 2025 and early 2026, the overall shift from negative territory to double-digit margins represents the most influential factor in the ROE expansion.
- Asset Turnover
- Asset efficiency remained relatively stable with a gradual improving trend. The ratio fluctuated between 0.36 and 0.44 during 2022 and 2023, before accelerating to 0.52 by March 2026. This steady increase suggests a gradual improvement in the utilization of assets to generate revenue, providing a secondary, supportive contribution to the overall return.
- Financial Leverage
- The leverage ratio remained consistent for the majority of the period, fluctuating within a narrow range between 2.05 and 2.26 from March 2022 through March 2024. A more pronounced increase was observed in late 2025, reaching a peak of 2.48 in December 2025 before moderating to 2.34 in March 2026. While leverage provided a modest amplification effect, its impact on ROE was secondary to the improvements in profit margins.
The DuPont analysis reveals that the growth in ROE was predominantly driven by an aggressive expansion in net profit margins, supplemented by a modest increase in asset turnover. The relative stability of financial leverage suggests that the increase in returns was achieved through operational efficiency and profitability gains rather than an increased reliance on debt.
AI Ask an analyst for more
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Assets (ROA) demonstrates a consistent upward trajectory following a period of volatility in 2022. From a low of -0.25% in September 2022, the ROA climbed steadily to reach 7.54% by March 2026. This growth is characterized by a significant acceleration starting in early 2024, indicating an overall improvement in the entity's ability to generate earnings from its asset base.
- Net Profit Margin
- The net profit margin served as the primary driver for the expansion of the ROA. After a sharp decline in 2022, which included a dip into negative territory (-0.66% in September 2022), the margin entered a sustained recovery phase. It exhibited strong growth throughout 2023 and 2024, peaking at 16.08% in December 2024. While a slight moderation is observed toward the end of the period, finishing at 14.57% in March 2026, the overall trend reflects a substantial increase in operational profitability.
- Asset Turnover
- Asset turnover remained relatively stable compared to the profit margin but showed a gradual improving trend. The ratio fluctuated between 0.36 and 0.45 through 2024, before trending upward to reach a peak of 0.52 by March 2026. This steady increase suggests a progressive improvement in asset utilization and efficiency in generating revenue.
- ROA Disaggregation Analysis
- The two-component disaggregation reveals that while both components contributed positively to the ROA, the magnitude of the impact was disproportionately skewed toward profitability. The rapid expansion of the net profit margin from 2023 onward provided the most significant impulse for ROA growth, while the gradual rise in asset turnover acted as a secondary, reinforcing factor. The convergence of increasing margins and increasing turnover resulted in the ROA more than doubling between December 2023 (3.66%) and March 2026 (7.54%).
AI Ask an analyst for more