Stock Analysis on Net

Trade Desk Inc. (NASDAQ:TTD)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Trade Desk Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Sep 30, 2025 = ×
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×
Dec 31, 2021 = ×
Sep 30, 2021 = ×
Jun 30, 2021 = ×
Mar 31, 2021 = ×

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


Return on Assets (ROA)

The ROA started at a relatively high level around 9.26%-9.43% in early 2021 but experienced a significant decline toward the end of 2021, reaching a low of 0.92% in mid-2022 and even dipping into negative territory (-0.25%) in the third quarter of 2022. Subsequently, there was a consistent recovery trend beginning in late 2022, with ROA rising steadily through 2023 and into 2025, reaching approximately 7.38% by the third quarter of 2025. This indicates an initial period of decreasing profitability in terms of asset utilization, followed by a sustained improvement over the subsequent periods.

Financial Leverage

Financial leverage ratios remained relatively stable overall, fluctuating modestly between approximately 2.08 and 2.4 over the observed period. The highest leverage was recorded in the first quarter of 2021 (2.4), with a gradual decline through 2022 reaching the low 2.05-2.07 range, before trending slightly upward again from late 2023 onwards into mid-2025, ending near 2.28. The stability in leverage suggests a consistent approach to debt utilization and capital structure management throughout the timeframe.

Return on Equity (ROE)

The ROE followed a pattern somewhat similar to ROA, starting from a high range between approximately 21.62% and 22.22% in early 2021, then sharply declining to a low point just below zero (-0.51%) in the third quarter of 2022. After this trough, ROE steadily improved from late 2022 onwards, achieving a progressive increase and reaching nearly 16.86% by the third quarter of 2025. This recovery reflects improved profitability relative to shareholder equity, indicating enhanced value generation for equity holders after a period of performance challenges.


Three-Component Disaggregation of ROE

Trade Desk Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Sep 30, 2025 = × ×
Jun 30, 2025 = × ×
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×
Dec 31, 2021 = × ×
Sep 30, 2021 = × ×
Jun 30, 2021 = × ×
Mar 31, 2021 = × ×

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The financial data reveals several notable trends in profitability, efficiency, leverage, and returns over the observed periods.

Net Profit Margin

The net profit margin displays a significant decline from early 2021 through late 2022, dropping from approximately 27% to below zero at one point (-0.66%). This indicates a pronounced decrease in profitability during that interval. However, starting from early 2023, the margin improves steadily, reaching over 15% by Q3 2025. This suggests a recovery phase with gradual enhancement in the company's ability to retain earnings from revenues.

Asset Turnover

The asset turnover ratio remains relatively stable throughout the time frame, fluctuating within a narrow band between 0.33 and 0.47. A mild upward trend is observable from mid-2022 onwards, reflecting a modest improvement in the efficiency of using assets to generate sales. This stability suggests consistent operational efficiency without drastic changes in asset utilization.

Financial Leverage

Financial leverage shows a gradual decline from 2.4 in early 2021 to around 2.05 by late 2022, indicating a slight reduction in reliance on debt or liabilities relative to equity. Following this trough, leverage gently increases again to approximately 2.28 by Q3 2025. The relatively moderate fluctuations suggest cautious adjustments in the capital structure, balancing risk and funding costs.

Return on Equity (ROE)

Return on equity mirrors the pattern observed in net profit margin, with a steep fall from over 22% at the start of the period to a negative or near-negative value in late 2022. Afterwards, ROE progressively recovers, reaching close to 17% by late 2025. This improvement aligns with the enhanced profitability and stable leverage, showing an overall strengthening of shareholder returns after a period of weakness.

In summary, the data depicts a period of weakened profitability and returns around 2021-2022, followed by a consistent recovery starting in 2023. Asset utilization remains steady with slight improvements, and leverage adjustments appear moderate. The recovery in profit margins and ROE suggests that operational improvements or market conditions have improved, leading to better financial performance and enhanced value creation for equity holders in the later periods.


Two-Component Disaggregation of ROA

Trade Desk Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Sep 30, 2025 = ×
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×
Dec 31, 2021 = ×
Sep 30, 2021 = ×
Jun 30, 2021 = ×
Mar 31, 2021 = ×

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The financial data reveals several notable trends across profitability and efficiency metrics over the examined quarterly periods.

Net Profit Margin
The net profit margin demonstrates a significant decline from the initial quarters, dropping from approximately 27% in early 2021 to a low of negative 0.66% in the third quarter of 2022. This trend indicates a period of diminished profitability, culminating in an operating loss during that quarter. Following this trough, a sustained recovery is observed, with the margin gradually increasing each quarter thereafter, reaching around 16% by the third quarter of 2025, suggesting improving cost control or revenue growth relative to expenses.
Asset Turnover
Asset turnover remains relatively stable throughout the period, fluctuating moderately between 0.33 and 0.47. The metric shows a slight upward trend overall, indicating a gradual improvement in the company's efficiency in generating revenue from its asset base. Notably, the ratio improved from the early 0.34 level in 2021 to close to 0.47 by the later periods, suggesting better utilization of assets over time.
Return on Assets (ROA)
Return on assets mirrors the patterns seen in the net profit margin but at a lower magnitude. It starts near 9.3% in early 2021, dips sharply to a negative value (-0.25%) in the third quarter of 2022, and then recovers consistently to peak above 7% in the later quarters of 2025. This trajectory aligns with the recovery in profitability and indicates an improving ability to generate returns from the company’s asset investments.

In summary, the analyzed periods depict a challenging phase around 2022 marked by decreasing profitability and returns, followed by a steady recovery through subsequent quarters. Efficiency in utilizing assets shows a gradual enhancement across the entire timeframe. Collectively, these trends suggest a successful strategic emphasis on regaining profitability and improving operational effectiveness after a period of stress.