Stock Analysis on Net

PayPal Holdings Inc. (NASDAQ:PYPL)

$22.49

This company has been moved to the archive! The financial data has not been updated since May 9, 2023.

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

PayPal Holdings Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×
Dec 31, 2021 = ×
Sep 30, 2021 = ×
Jun 30, 2021 = ×
Mar 31, 2021 = ×
Dec 31, 2020 = ×
Sep 30, 2020 = ×
Jun 30, 2020 = ×
Mar 31, 2020 = ×
Dec 31, 2019 = ×
Sep 30, 2019 = ×
Jun 30, 2019 = ×
Mar 31, 2019 = ×
Dec 31, 2018 = ×
Sep 30, 2018 = ×
Jun 30, 2018 = ×
Mar 31, 2018 = ×

Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).

Return on Assets (ROA)
The Return on Assets exhibited a growth trend beginning in early 2019, rising from 4.75% in March 2019 to a peak of 7.19% by June 2021. Following this peak, ROA showed a noticeable decline until the end of 2022, reaching a low of 2.64% in September 2022. Subsequently, the ROA experienced a slight recovery to 3.5% by March 2023. This pattern indicates increasing efficiency in asset utilization through mid-2021, with a reduction in asset profitability thereafter, before a modest rebound in early 2023.
Financial Leverage
Financial leverage ratios demonstrated a gradual increasing trend over the analyzed periods. Starting at 2.89 in March 2018, leverage briefly declined in mid-2018, then steadily climbed from 3.05 in March 2019 to 3.88 by March 2023. The peak leverage was observed at 3.94 in September 2022, indicating a cautious but consistent increase in the use of debt or other liabilities relative to equity across the timeframe.
Return on Equity (ROE)
Return on Equity displayed a similar pattern to ROA, with an initial upward trend from 13.37% in March 2019 to a maximum of 26.82% in June 2021. Following this apex, the ROE experienced a pronounced decrease, falling to a low of 10.4% in September 2022. However, unlike ROA, it showed a more robust recovery, climbing to 13.62% by the end of the observed period in March 2023. This behavior reflects fluctuations in overall profitability and shareholder returns, influenced by changes in asset efficiency and leverage levels.
Overall Insights
The general financial performance increased from early 2019 to mid-2021, as indicated by rising ROA and ROE values, coupled with modest increases in financial leverage. This suggests improved profitability and utilization of leverage during this time. After mid-2021, both returns declined significantly, potentially reflecting external or internal challenges, followed by partial recovery by early 2023. The steady increase in financial leverage points to a potential strategy of greater use of debt financing. The divergence in the magnitude of recovery between ROE and ROA toward the end of the period suggests leverage contributed to amplified changes in shareholder returns during the post-decline phase.

Three-Component Disaggregation of ROE

PayPal Holdings Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×
Dec 31, 2021 = × ×
Sep 30, 2021 = × ×
Jun 30, 2021 = × ×
Mar 31, 2021 = × ×
Dec 31, 2020 = × ×
Sep 30, 2020 = × ×
Jun 30, 2020 = × ×
Mar 31, 2020 = × ×
Dec 31, 2019 = × ×
Sep 30, 2019 = × ×
Jun 30, 2019 = × ×
Mar 31, 2019 = × ×
Dec 31, 2018 = × ×
Sep 30, 2018 = × ×
Jun 30, 2018 = × ×
Mar 31, 2018 = × ×

Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).

Net Profit Margin
The net profit margin data begins from March 31, 2019. Initially, the margin shows an upward trend, increasing from 13.31% in March 2019 to a peak of 22.8% in June 2021. Subsequently, the margin declines significantly, dropping to 7.79% by September 2022, but exhibits a modest recovery towards 9.63% by March 2023. This pattern suggests a period of improving profitability followed by a notable decrease and partial rebound.
Asset Turnover
Asset turnover ratios are relatively stable over the entire period from March 31, 2019, to March 31, 2023. The values fluctuate slightly within a narrow range between 0.30 and 0.36, indicating consistent efficiency in utilizing assets to generate revenue without significant improvement or deterioration.
Financial Leverage
Financial leverage demonstrates a gradual upward trend, increasing from 2.89 at the start of the period in March 2018 to 3.89 by March 2023. Notable increments occur around March 2020 and persist with mild fluctuations afterwards. This increase suggests a progressive rise in the company's reliance on debt financing or other leveraged capital structures.
Return on Equity (ROE)
ROE follows a similar trajectory to net profit margin, with data available from March 31, 2019. It rises from 13.37% to a peak of 26.82% in June 2021, indicating enhanced profitability and efficient equity use. Following this peak, ROE declines considerably to a low of 10.4% by September 2022 but shows signs of recovery to 13.62% by March 2023. This pattern reflects improving returns on shareholders' equity before a downturn and partial recovery.

Two-Component Disaggregation of ROA

PayPal Holdings Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×
Dec 31, 2021 = ×
Sep 30, 2021 = ×
Jun 30, 2021 = ×
Mar 31, 2021 = ×
Dec 31, 2020 = ×
Sep 30, 2020 = ×
Jun 30, 2020 = ×
Mar 31, 2020 = ×
Dec 31, 2019 = ×
Sep 30, 2019 = ×
Jun 30, 2019 = ×
Mar 31, 2019 = ×
Dec 31, 2018 = ×
Sep 30, 2018 = ×
Jun 30, 2018 = ×
Mar 31, 2018 = ×

Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).

The analysis of the quarterly financial ratios reveals several noteworthy trends over the examined period.

Net Profit Margin (%)
The net profit margin demonstrates an initial upward trend starting from 13.31% in March 2019, reaching a peak of 22.8% in June 2021. This indicates improving profitability during this period. Subsequent to this peak, the margin declines steadily through 2022 and into early 2023, dropping to 9.63% by March 2023. This decline suggests reduced profitability or increased costs impacting net earnings in the more recent periods.
Asset Turnover (ratio)
The asset turnover ratio remains relatively stable throughout the observed quarters, fluctuating narrowly around the range of 0.30 to 0.36. There is no significant trend of improvement or deterioration, indicating that the efficiency in utilizing assets to generate revenue has remained mostly consistent over time.
Return on Assets (ROA) (%)
The ROA follows a pattern somewhat similar to that of the net profit margin, beginning at 4.75% in March 2019 and gradually increasing to a peak of 7.19% in June 2021. After this peak, the ROA experiences a downward trend, dropping to as low as 2.64% in September 2022, before modestly recovering somewhat to 3.5% in March 2023. This pattern suggests that overall asset profitability improved through mid-2021 but weakened considerably thereafter, parallel to the decline in net profit margin.

In summary, the firm showed improving profitability and asset returns up to mid-2021, with stable asset utilization. However, financial performance indicators reveal a reversal starting from late 2021 through early 2023, characterized by declining profit margins and returns on assets despite stable asset turnover. This could imply external pressures or internal challenges affecting profitability without significant changes in operational asset efficiency.