Stock Analysis on Net

Kraft Heinz Co. (NASDAQ:KHC)

$22.49

This company has been moved to the archive! The financial data has not been updated since July 31, 2020.

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Kraft Heinz Co., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 28, 2019 Dec 29, 2018 Dec 30, 2017 Dec 31, 2016 Dec 31, 2015
Net income (loss)
Depreciation and amortization
Amortization of postretirement benefit plans prior service costs (credits)
Amortization of inventory step-up
Equity award compensation expense
Deferred income tax provision (benefit)
Postemployment benefit plan contributions
Goodwill and intangible asset impairment losses
Nonmonetary currency devaluation
(Gain) loss on sale of business
Other items, net
Trade receivables
Sold receivables
Inventories
Accounts payable
Other current assets
Other current liabilities
Changes in current assets and liabilities
Adjustments to reconcile net income (loss) to operating cash flows
Net cash provided by operating activities
Cash receipts on sold receivables
Capital expenditures
Payments to acquire business, net of cash acquired
Proceeds from net investment hedges
Proceeds from sale of business, net of cash disposed
Other investing activities, net
Net cash (used for) provided by investing activities
Repayments of long-term debt
Proceeds from issuance of long-term debt
Debt prepayment and extinguishment costs
Proceeds from issuance of commercial paper
Repayments of commercial paper
Proceeds from issuance of common stock to Sponsors
Dividends paid, Series A Preferred Stock
Dividends paid, common stock
Redemption of Series A Preferred Stock
Other financing activities, net
Net cash provided by (used for) financing activities
Effect of exchange rate changes on cash, cash equivalents, and restricted cash
Cash, cash equivalents, and restricted cash, net increase (decrease)
Cash, cash equivalents, and restricted cash, balance at beginning of period
Cash, cash equivalents, and restricted cash, balance at end of period

Based on: 10-K (reporting date: 2019-12-28), 10-K (reporting date: 2018-12-29), 10-K (reporting date: 2017-12-30), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

Net Income (Loss)
The net income exhibited significant volatility over the years, starting with a positive figure of 647 million USD in 2015, peaking at 10,990 million USD in 2017, followed by a substantial loss of 10,254 million USD in 2018, and a moderate recovery to 1,933 million USD in 2019.
Depreciation and Amortization
This expense increased sharply from 740 million USD in 2015 to 1,337 million USD in 2016, then declined to stabilize close to around 1,000 million USD in subsequent years.
Amortization of Postretirement Benefit Plans Prior Service Costs (Credits)
The amortization credits remained relatively consistent in negative values, fluctuating slightly between -112 million USD and -339 million USD over the period, indicating ongoing recognition of prior costs.
Goodwill and Intangible Asset Impairment Losses
Significant impairment losses were recorded in 2018 and 2019, with amounts reaching 15.9 billion USD and 1.9 billion USD respectively, suggesting notable write-downs of intangible assets during these years.
Deferred Income Tax Provision (Benefit)
Large fluctuations were observed, particularly an extraordinary tax benefit amounting to -6,467 million USD in 2017, followed by smaller benefits in other years, indicating variations in tax liabilities and provisions.
Working Capital Changes
Trade receivables and inventories show generally declining trends or negative adjustments, whereas accounts payable and other current liabilities display variability but with notable increases in 2016, impacting changes in current assets and liabilities, which shifted from strong positive to significant negative figures after 2016.
Operating Cash Flows
Net cash provided by operating activities peaked in 2016 at 5,238 million USD, dipped sharply to 527 million USD in 2017, then rebounded in 2018 and 2019 to 2,574 million USD and 3,552 million USD respectively, reflecting fluctuations in operational efficiency and cash conversion.
Investing Activities
Cash flows used in investing activities were substantially negative in 2015 at -9,704 million USD, indicating large investments or acquisitions, before turning positive in 2017 and continuing to provide positive cash flow albeit at lower levels in later years.
Financing Activities
Financing cash flows show a positive inflow in 2015, largely driven by issuance of long-term debt and common stock, followed by significant outflows in subsequent years due to repayments of debt, dividends paid, and redemption of preferred stock, resulting in negative net cash used for financing activities after 2015.
Capital Expenditures
Capital expenditures remained relatively stable, ranging between approximately -650 million USD and -1,250 million USD annually, reflecting ongoing investment in property, plant, and equipment.
Cash Balance and Exchange Rate Effects
Cash and cash equivalents fluctuated significantly, with a notable increase in 2015 and a decline through 2017 and 2018, followed by recovery in 2019. Exchange rate changes had a generally small but negative impact on cash balances, except for a minor positive effect in 2017.