Stock Analysis on Net

Cisco Systems Inc. (NASDAQ:CSCO)

$24.99

Common-Size Income Statement
Quarterly Data

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Cisco Systems Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Apr 26, 2025 Jan 25, 2025 Oct 26, 2024 Jul 27, 2024 Apr 27, 2024 Jan 27, 2024 Oct 28, 2023 Jul 29, 2023 Apr 29, 2023 Jan 28, 2023 Oct 29, 2022 Jul 30, 2022 Apr 30, 2022 Jan 29, 2022 Oct 30, 2021 Jul 31, 2021 May 1, 2021 Jan 23, 2021 Oct 24, 2020 Jul 25, 2020 Apr 25, 2020 Jan 25, 2020 Oct 26, 2019 Jul 27, 2019 Apr 27, 2019 Jan 26, 2019 Oct 27, 2018
Product
Services
Revenue
Product
Services
Cost of sales
Gross margin
Research and development
Sales and marketing
General and administrative
Amortization of purchased intangible assets
Restructuring and other charges
Operating expenses
Operating income
Interest income
Interest expense
Other income (loss), net
Interest and other income (loss), net
Income before (provision for) benefit from income taxes
(Provision for) benefit from income taxes
Net income

Based on: 10-Q (reporting date: 2025-04-26), 10-Q (reporting date: 2025-01-25), 10-Q (reporting date: 2024-10-26), 10-K (reporting date: 2024-07-27), 10-Q (reporting date: 2024-04-27), 10-Q (reporting date: 2024-01-27), 10-Q (reporting date: 2023-10-28), 10-K (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-Q (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-K (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-K (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-Q (reporting date: 2021-01-23), 10-Q (reporting date: 2020-10-24), 10-K (reporting date: 2020-07-25), 10-Q (reporting date: 2020-04-25), 10-Q (reporting date: 2020-01-25), 10-Q (reporting date: 2019-10-26), 10-K (reporting date: 2019-07-27), 10-Q (reporting date: 2019-04-27), 10-Q (reporting date: 2019-01-26), 10-Q (reporting date: 2018-10-27).


The financial data reflects a dynamic pattern in revenue composition, cost structure, and profitability metrics over the reported quarters. The analysis is as follows:

Revenue Composition
Product revenue as a percentage of total revenue fluctuates around the low to mid-70% range, generally remaining stable with minor variations. The lowest points occur near early 2020, with a slight recovery and fluctuations thereafter, reaching a peak of approximately 76.63% in mid-2023 before dipping again toward 72% in early 2024. Services revenue shows an inverse pattern, oscillating within the 23% to 28% band. Notably, from early 2020 onward, service revenue maintains a somewhat elevated proportion compared to earlier periods, indicating a gradual shift or diversification towards the services segment.
Cost of Sales and Gross Margin
Cost of sales relative to revenue exhibits a decreasing trend from late 2018 through early 2021, pointing to improved cost efficiencies initially, but then rises significantly in mid-2021 and again toward early 2022 and 2023. Gross margins reflect an inverse relationship, staying mostly in the 62% to 65% range with some volatility. There is a decline from mid-2021 through the periods following 2022, indicating possible pressures on product pricing or increased costs. A temporary peak in gross margin occurs around early 2021 and mid-2023, aligning with lower cost of sales percentages.
Operating Expenses
Operating expenses as a percentage of revenue show elevated and somewhat inconsistent levels. Research and development (R&D) costs trend upwards gradually, increasing from approximately 12.3% to over 16% of revenue by 2025, suggesting a growing emphasis on innovation or product development investments. Sales and marketing expenses fluctuate but show a slight upward trajectory post-2021, reaching figures around 19%-20%, indicating sustained or increased spending on market engagement. General and administrative expenses remain relatively stable but begin to climb after 2022, peaking close to 5.7% by mid-2024, which may reflect expanded administrative functions or inflationary pressures. Amortization of purchased intangible assets notably spikes from late 2023 onwards, increasing significantly from around 0.5% to over 1.7%, which may indicate recent acquisitions or increased intangible asset amortization impacts.
Special Charges and Adjustments
Restructuring and other charges display sporadic but sometimes substantial negative values, particularly notable in late 2020 and mid-2024, aligning with occasional strategic restructuring activities or one-time expenses. However, these charges become nearly negligible or even positive in some quarters, reflecting mixed impacts over time.
Operating Income and Profitability
Operating income percentage follows a volatile pattern, with peaks above 29% in early 2024 and lows near 17% during late 2023 and mid-2024. The variability corresponds closely with fluctuations in operating expenses and gross margin, signaling sensitivity to cost structure changes. Interest income declines consistently from about 2.6% in 2018 to around 1.7% in 2025 prior to a rebound in early 2024. Meanwhile, interest expense remains low but shows a rising trend after 2022, reaching nearly 3% of revenue in mid-2024, detracting from net profitability.
Income Tax and Net Income
The provision for income taxes shows notable variability, including a significant negative provision (benefit) in late 2024 and small positive and negative fluctuations throughout, indicating variable tax management or changing effective tax rates. Net income as a percentage of revenue moves between approximately 14.8% and 27%, with marked reductions during mid-to-late 2023 and partial recoveries thereafter. The general trajectory suggests pressure on net profitability during the more recent quarters, potentially related to increased operational and financial expenses.
Overall Observations
The company demonstrates resilience in maintaining a stable revenue split between product and services, although slight shifts point to evolving business priorities. Cost and expense management appears challenging, with increasing operating expenses, particularly R&D and amortization costs, placing downward pressure on operating and net income margins. Interest costs and tax provisions contribute to volatility in net results. The presence of restructuring charges at various intervals indicates ongoing organizational adjustments to market or internal conditions. Recent quarters highlight a period of tightening margins and lower profitability percentages, which may warrant closer monitoring.