Stock Analysis on Net
Stock Analysis on Net

Dell Technologies Inc. (NYSE:DELL)

Common-Size Income Statement
Quarterly Data

Dell Technologies Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Jul 31, 2026 May 1, 2026 Jan 30, 2026 Oct 31, 2025 Aug 1, 2025 May 2, 2025 Jan 31, 2025 Nov 1, 2024 Aug 2, 2024 May 3, 2024 Feb 2, 2024 Nov 3, 2023 Aug 4, 2023 May 5, 2023 Feb 3, 2023 Oct 28, 2022 Jul 29, 2022 Apr 29, 2022 Jan 28, 2022 Oct 29, 2021 Jul 30, 2021 Apr 30, 2021 Jan 29, 2021 Oct 30, 2020 Jul 31, 2020 May 1, 2020
Products 87.53 86.91 82.73 78.71 80.38 75.28 75.42 75.06 75.74 72.50 72.36 72.95 73.84 71.87 76.03 76.61 78.75 78.36 80.27 79.39 78.11 77.41 75.77 73.89 73.62 73.24
Services 12.47 13.09 17.27 21.29 19.62 24.72 24.58 24.94 24.26 27.50 27.64 27.05 26.16 28.13 23.97 23.39 21.25 21.64 19.73 20.61 21.89 22.59 24.23 26.11 26.38 26.76
Net revenue 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Products -72.36 -74.93 -70.76 -67.69 -70.67 -64.66 -62.36 -63.56 -64.05 -61.68 -60.01 -60.88 -61.05 -59.15 -62.89 -63.11 -66.87 -65.13 -68.82 -67.49 -64.87 -63.90 -59.07 -58.72 -58.64 -58.47
Services -6.71 -7.32 -9.08 -11.60 -11.03 -14.22 -13.91 -14.44 -14.53 -16.51 -16.17 -15.99 -15.46 -16.87 -14.12 -13.81 -12.54 -12.72 -11.11 -11.57 -12.50 -12.80 -9.73 -10.36 -9.88 -10.23
Cost of net revenue -79.07% -82.25% -79.84% -79.29% -81.71% -78.88% -76.27% -78.00% -78.58% -78.19% -76.18% -76.86% -76.51% -76.02% -77.01% -76.91% -79.42% -77.85% -79.93% -79.06% -77.37% -76.70% -68.80% -69.08% -68.52% -68.70%
Gross margin 20.93% 17.75% 20.16% 20.71% 18.29% 21.12% 23.73% 22.00% 21.42% 21.81% 23.82% 23.14% 23.49% 23.98% 22.99% 23.09% 20.58% 22.15% 20.07% 20.94% 22.63% 23.30% 31.20% 30.92% 31.48% 31.30%
Selling, general, and administrative -7.10 -7.17 -8.51 -10.08 -9.70 -12.68 -11.47 -11.88 -12.74 -14.04 -13.93 -13.35 -15.34 -15.59 -15.06 -13.22 -13.41 -13.60 -12.14 -14.52 -15.55 -16.19 -17.54 -20.32 -20.94 -22.31
Research and development -2.36 -2.24 -2.39 -2.78 -2.64 -3.46 -3.23 -3.06 -3.12 -3.43 -3.21 -3.11 -3.07 -3.29 -3.18 -2.74 -2.37 -2.61 -2.18 -2.46 -2.88 -2.74 -5.33 -5.79 -5.54 -5.78
Operating expenses -9.46% -9.41% -10.90% -12.86% -12.34% -16.13% -14.70% -14.93% -15.86% -17.47% -17.14% -16.46% -18.41% -18.87% -18.24% -15.96% -15.78% -16.21% -14.32% -16.98% -18.43% -18.93% -22.86% -26.11% -26.48% -28.09%
Operating income 11.46% 8.34% 9.26% 7.85% 5.95% 4.98% 9.02% 7.06% 5.56% 4.34% 6.68% 6.68% 5.08% 5.11% 4.75% 7.13% 4.81% 5.94% 5.75% 3.96% 4.20% 4.37% 8.34% 4.81% 5.00% 3.21%
Interest and other, net -0.54 0.67 -0.88 -0.66 -1.12 -0.35 -0.78 -1.13 -1.41 -1.68 -0.91 -1.38 -1.97 -1.74 -1.06 -5.29 -2.40 -1.29 -5.92 13.25 -1.21 -1.27 -2.09 1.16 -2.80 -2.58
Income before income taxes 10.92% 9.01% 8.39% 7.19% 4.84% 4.63% 8.24% 5.93% 4.15% 2.66% 5.77% 5.30% 3.11% 3.37% 3.69% 1.84% 2.40% 4.64% -0.17% 17.21% 3.00% 3.09% 6.25% 5.97% 2.20% 0.62%
Income tax (expense) benefit -2.12 -1.16 -1.62 -1.46 -0.93 -0.50 -1.84 -1.13 -0.63 1.80 -0.58 -0.79 -1.13 -0.61 -1.27 -0.86 -0.49 -0.55 0.07 -3.27 -0.40 -0.18 -1.11 -2.22 2.63 0.21
Net income from continuing operations 8.80% 7.84% 6.77% 5.73% 3.91% 4.13% 6.40% 4.80% 3.52% 4.46% 5.19% 4.51% 1.98% 2.76% 2.42% 0.97% 1.91% 4.09% -0.10% 13.94% 2.60% 2.92% 5.14% 3.75% 4.83% 0.83%
Income from discontinued operations, net of income taxes 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.11 0.78 1.04 1.24 0.00 0.00 0.00 0.00
Net income 8.80% 7.84% 6.77% 5.73% 3.91% 4.13% 6.40% 4.80% 3.52% 4.46% 5.19% 4.51% 1.98% 2.76% 2.42% 0.97% 1.91% 4.09% 0.00% 14.71% 3.64% 4.15% 5.14% 3.75% 4.83% 0.83%
Net (income) loss attributable to non-controlling interests 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.02 0.02 0.01 0.01 0.03 0.02 0.03 0.02 0.02 0.01 0.00 -0.17 -0.20 -0.23 -0.44 -0.21 -0.22 -0.18
Net income attributable to Dell Technologies Inc. 8.80% 7.84% 6.77% 5.73% 3.91% 4.13% 6.41% 4.82% 3.54% 4.48% 5.20% 4.52% 2.01% 2.79% 2.45% 0.99% 1.93% 4.10% 0.01% 14.54% 3.44% 3.93% 4.70% 3.54% 4.61% 0.65%

Based on: 10-Q (reporting date: 2026-07-31), 10-Q (reporting date: 2026-05-01), 10-K (reporting date: 2026-01-30), 10-Q (reporting date: 2025-10-31), 10-Q (reporting date: 2025-08-01), 10-Q (reporting date: 2025-05-02), 10-K (reporting date: 2025-01-31), 10-Q (reporting date: 2024-11-01), 10-Q (reporting date: 2024-08-02), 10-Q (reporting date: 2024-05-03), 10-K (reporting date: 2024-02-02), 10-Q (reporting date: 2023-11-03), 10-Q (reporting date: 2023-08-04), 10-Q (reporting date: 2023-05-05), 10-K (reporting date: 2023-02-03), 10-Q (reporting date: 2022-10-28), 10-Q (reporting date: 2022-07-29), 10-Q (reporting date: 2022-04-29), 10-K (reporting date: 2022-01-28), 10-Q (reporting date: 2021-10-29), 10-Q (reporting date: 2021-07-30), 10-Q (reporting date: 2021-04-30), 10-K (reporting date: 2021-01-29), 10-Q (reporting date: 2020-10-30), 10-Q (reporting date: 2020-07-31), 10-Q (reporting date: 2020-05-01).


The financial performance over the observed period is characterized by a significant shift in revenue composition and a strategic reduction in operating expenses, which has collectively supported an expansion in operating and net profit margins despite a general compression in gross profitability.

Revenue Mix and Composition
A clear transition in the revenue stream is evident, with a growing reliance on product sales relative to services. Product revenue as a percentage of net revenue rose from 73.24% in May 2020 to a peak of 87.53% by July 2026. Conversely, services revenue experienced a long-term decline, falling from 26.76% to 12.47% over the same period. This shift indicates a strategic or market-driven pivot toward hardware-centric revenue generation.
Gross Margin Trends
Gross margins have undergone notable compression. Starting at 31.30% in May 2020, margins declined significantly, fluctuating between 18% and 24% for the majority of the subsequent years, and reaching a low of 17.75% in January 2026. This decline is primarily attributed to the rising cost of net revenue, which increased from 68.70% to a high of 82.25% before settling at 79.07% by July 2026. The increased cost of products as a percentage of revenue suggests higher input costs or a shift toward lower-margin product lines.
Operating Expense Management
Significant operational efficiencies were achieved through the reduction of operating expenses as a percentage of net revenue. Selling, general, and administrative (SG&A) expenses dropped precipitously from 22.31% in May 2020 to 7.10% by July 2026. Similarly, research and development (R&D) spending decreased from 5.78% to 2.36%. Total operating expenses fell from 28.09% to 9.46%, indicating an aggressive cost-containment strategy that successfully offset the erosion of gross margins.
Operating and Net Profitability
Operating income margins exhibited a general upward trajectory, rising from 3.21% in May 2020 to 11.46% by July 2026. This improvement demonstrates that the reduction in operating overhead had a more profound impact on the bottom line than the decline in gross margins. Net income attributable to the company followed a similar positive trend, increasing from 0.65% in May 2020 to 8.80% by July 2026, supported by a reduction in the relative burden of interest and other expenses.

AI Ask an analyst for more