Stock Analysis on Net

Dell Technologies Inc. (NYSE:DELL)

$24.99

Common-Size Income Statement
Quarterly Data

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Dell Technologies Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Aug 1, 2025 May 2, 2025 Jan 31, 2025 Nov 1, 2024 Aug 2, 2024 May 3, 2024 Feb 2, 2024 Nov 3, 2023 Aug 4, 2023 May 5, 2023 Feb 3, 2023 Oct 28, 2022 Jul 29, 2022 Apr 29, 2022 Jan 28, 2022 Oct 29, 2021 Jul 30, 2021 Apr 30, 2021 Jan 29, 2021 Oct 30, 2020 Jul 31, 2020 May 1, 2020 Jan 31, 2020 Nov 1, 2019 Aug 2, 2019 May 3, 2019
Products
Services
Net revenue
Products
Services
Cost of net revenue
Gross margin
Selling, general, and administrative
Research and development
Operating expenses
Operating income
Interest and other, net
Income (loss) before income taxes
Income tax (expense) benefit
Net income from continuing operations
Income from discontinued operations, net of income taxes
Net income
Net (income) loss attributable to non-controlling interests
Net income attributable to Dell Technologies Inc.

Based on: 10-Q (reporting date: 2025-08-01), 10-Q (reporting date: 2025-05-02), 10-K (reporting date: 2025-01-31), 10-Q (reporting date: 2024-11-01), 10-Q (reporting date: 2024-08-02), 10-Q (reporting date: 2024-05-03), 10-K (reporting date: 2024-02-02), 10-Q (reporting date: 2023-11-03), 10-Q (reporting date: 2023-08-04), 10-Q (reporting date: 2023-05-05), 10-K (reporting date: 2023-02-03), 10-Q (reporting date: 2022-10-28), 10-Q (reporting date: 2022-07-29), 10-Q (reporting date: 2022-04-29), 10-K (reporting date: 2022-01-28), 10-Q (reporting date: 2021-10-29), 10-Q (reporting date: 2021-07-30), 10-Q (reporting date: 2021-04-30), 10-K (reporting date: 2021-01-29), 10-Q (reporting date: 2020-10-30), 10-Q (reporting date: 2020-07-31), 10-Q (reporting date: 2020-05-01), 10-K (reporting date: 2020-01-31), 10-Q (reporting date: 2019-11-01), 10-Q (reporting date: 2019-08-02), 10-Q (reporting date: 2019-05-03).


Revenue Composition
The percentage of net revenue derived from products fluctuated moderately over the periods, initially ranging between 73% and 80%, with a notable decline beginning around May 2023 followed by some recovery by August 2025. Services, conversely, showed an inverse pattern, generally increasing in share up to February 2023 before trending downward towards August 2025. This indicates a shifting balance between products and services revenue contributions over time.
Cost of Revenue
Total cost of net revenue as a percentage of net revenue increased steadily from about 69% in early 2019 to over 81% by August 2025. This indicates rising relative costs associated with generating revenue. Within this, product costs exhibited cyclical increases and decreases but overall rose sharply towards the latest periods, while service costs increased more modestly but showed a rising trend that peaked before declining slightly near the end of the range.
Gross Margin
Gross margin as a percentage of net revenue showed a declining trend from early 2019 levels above 31%, dropping significantly beginning in mid-2020 and then stabilizing between 20% and 24% thereafter. This reduction corresponds with rising costs and suggests margin compression over the observed intervals.
Operating Expenses
Operating expenses, including selling, general and administrative (SG&A) and research and development (R&D), decreased as a percentage of net revenue from 28-29% in 2019 to a low near 12% by late 2025. SG&A expenditures notably declined more than R&D, which remained relatively steady around 2.5%-3.5%, indicative of cost management efforts that predominantly affected administrative and selling functions.
Operating Income
Operating income as a percentage of net revenue exhibited an improvement trend, increasing from roughly 2-3% in early periods to peaks above 9% by early 2025. The increase reflects the combined effect of declining operating expenses partially offsetting margin compression caused by cost of revenue increases.
Interest and Other, Net
Interest and other net costs fluctuated across periods with an unusual spike to positive 13.25% in October 2021, otherwise generally maintained at small negative values around -1% to -3%. The volatility here suggests occasional one-time or irregular transactions impacting this line item.
Income Before Taxes and Income Taxes
Income before tax followed a broadly positive trajectory, improving from slight losses or low positive levels in early periods to above 8% in early 2025. Income tax expense showed variability but generally reduced net pre-tax income modestly. Occasional tax benefits appeared early on but diminished in later periods, with tax rates remaining modestly negative as a percentage of net revenue.
Net Income and Profitability
Net income attributable to the company fluctuated significantly, influenced partly by income from discontinued operations in some quarters, with peaks up to approximately 14.7% in late 2021 but mostly stabilizing between 1% and 6% in other periods. The overall pattern reflects variability in profitability alongside operational performance, with a tendency toward moderate profitability in the latter periods.
Summary of Trends
The data indicates that while revenue composition shifted slightly toward services at times, product revenue remains the dominant component. Rising costs of revenue have exerted downward pressure on gross margins; however, operating expense control has offset some of this impact, resulting in improved operating income margins. Net income shows variability, with some quarters impacted by irregular items, but profitability has generally stabilized at moderate levels. The fluctuations in interest and other income suggest occasional non-recurring items affecting net earnings.