Stock Analysis on Net
Stock Analysis on Net

Cisco Systems Inc. (NASDAQ:CSCO)

Common-Size Income Statement
Quarterly Data

Cisco Systems Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Jul 25, 2026 Apr 25, 2026 Jan 24, 2026 Oct 25, 2025 Jul 26, 2025 Apr 26, 2025 Jan 25, 2025 Oct 26, 2024 Jul 27, 2024 Apr 27, 2024 Jan 27, 2024 Oct 28, 2023 Jul 29, 2023 Apr 29, 2023 Jan 28, 2023 Oct 29, 2022 Jul 30, 2022 Apr 30, 2022 Jan 29, 2022 Oct 30, 2021 Jul 31, 2021 May 1, 2021 Jan 23, 2021 Oct 24, 2020
Product 78.01 76.49 75.85 74.43 74.19 73.32 73.15 73.07 72.26 71.04 72.18 75.94 76.63 76.12 74.71 75.15 73.94 73.61 73.53 73.87 74.02 71.38 71.67 71.98
Services 21.99 23.51 24.15 25.57 25.81 26.68 26.85 26.93 27.74 28.96 27.82 24.06 23.37 23.88 25.29 24.85 26.06 26.39 26.47 26.13 25.98 28.62 28.33 28.02
Revenue 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Product -29.15 -29.12 -27.40 -26.43 -28.58 -26.07 -26.54 -25.48 -26.71 -25.94 -26.92 -26.98 -27.87 -28.39 -29.71 -30.66 -30.27 -28.10 -28.06 -28.47 -27.64 -26.73 -25.45 -26.88
Services -6.72 -7.25 -7.64 -8.09 -8.17 -8.36 -8.34 -8.63 -8.92 -8.93 -8.84 -7.87 -8.01 -8.26 -8.29 -8.12 -8.48 -8.63 -8.66 -9.10 -8.79 -9.34 -9.46 -9.57
Cost of sales -35.87% -36.37% -35.03% -34.52% -36.75% -34.43% -34.88% -34.10% -35.63% -34.87% -35.76% -34.84% -35.88% -36.64% -38.00% -38.78% -38.75% -36.73% -36.72% -37.57% -36.43% -36.07% -34.92% -36.45%
Gross margin 64.13% 63.63% 64.97% 65.48% 63.25% 65.57% 65.12% 65.90% 64.37% 65.13% 64.24% 65.16% 64.12% 63.36% 62.00% 61.22% 61.25% 63.27% 63.28% 62.43% 63.57% 63.93% 65.08% 63.55%
Research and development -14.09 -15.01 -15.34 -16.13 -16.22 -16.50 -16.43 -16.52 -15.97 -15.34 -15.19 -13.04 -12.85 -13.47 -13.65 -13.06 -12.84 -13.31 -13.13 -13.29 -13.05 -13.25 -12.77 -13.51
Sales and marketing -17.11 -18.02 -18.77 -19.29 -19.21 -19.25 -19.10 -19.88 -20.83 -20.15 -19.22 -17.08 -16.96 -17.34 -17.54 -17.54 -17.93 -17.21 -17.81 -17.53 -18.65 -18.10 -19.04 -18.58
General and administrative -3.94 -4.17 -4.48 -4.93 -4.81 -5.22 -5.37 -5.74 -5.59 -5.79 -5.02 -4.58 -4.54 -4.40 -4.28 -4.14 -3.73 -4.03 -4.28 -4.27 -3.97 -4.71 -4.05 -4.56
Amortization of purchased intangible assets -1.31 -1.44 -1.50 -1.55 -1.73 -1.72 -1.89 -1.91 -1.96 -2.34 -0.52 -0.46 -0.46 -0.48 -0.52 -0.52 -0.56 -0.60 -0.62 -0.65 -0.60 -0.48 -0.33 -0.30
Restructuring and other charges -2.96 0.01 -0.23 -0.99 -0.24 -0.24 -0.07 -4.80 -0.82 -4.27 -0.09 -0.84 -1.34 -0.60 -1.79 0.01 0.02 0.00 -0.02 -0.04 -0.06 -0.33 -1.96 -5.05
Operating expenses -39.41% -38.63% -40.33% -42.88% -42.21% -42.94% -42.87% -48.86% -45.18% -47.88% -40.04% -36.00% -36.14% -36.28% -37.78% -35.26% -35.04% -35.15% -35.86% -35.78% -36.33% -36.87% -38.14% -42.01%
Operating income 24.72% 25.00% 24.63% 22.60% 21.04% 22.63% 22.25% 17.04% 19.19% 17.25% 24.20% 29.15% 27.97% 27.08% 24.22% 25.97% 26.21% 28.13% 27.41% 26.65% 27.24% 27.06% 26.95% 21.54%
Interest income 1.28 1.35 1.37 1.49 1.55 1.77 1.70 2.07 1.98 3.24 2.53 2.45 2.05 1.80 1.61 1.24 0.98 0.90 0.87 0.94 0.99 1.20 1.35 1.46
Interest expense -2.16 -2.38 -2.41 -2.35 -2.51 -2.85 -2.89 -3.02 -3.06 -2.81 -0.94 -0.76 -0.73 -0.75 -0.79 -0.73 -0.71 -0.70 -0.69 -0.69 -0.75 -0.87 -0.94 -0.94
Other income (loss), net 4.76 1.53 0.16 1.05 0.36 -0.72 -0.43 0.30 -0.54 -0.08 -1.09 -0.57 0.11 -0.97 0.08 -0.98 -0.41 1.29 0.73 1.45 0.98 0.66 -0.13 0.41
Interest and other income (loss), net 3.88% 0.50% -0.88% 0.19% -0.60% -1.80% -1.62% -0.66% -1.63% 0.35% 0.51% 1.13% 1.43% 0.08% 0.90% -0.48% -0.14% 1.49% 0.91% 1.70% 1.22% 0.98% 0.27% 0.93%
Income before (provision for) benefit from income taxes 28.59% 25.50% 23.75% 22.78% 20.44% 20.83% 20.63% 16.38% 17.56% 17.60% 24.71% 30.28% 29.41% 27.16% 25.13% 25.49% 26.07% 29.61% 28.33% 28.35% 28.45% 28.05% 27.22% 22.47%
(Provision for) benefit from income taxes -6.23 -4.20 -3.07 -3.57 -3.06 -3.22 -3.28 3.21 -1.72 -2.75 -4.12 -5.48 -3.37 -5.11 -4.72 -5.91 -4.59 -5.90 -4.95 -5.25 -5.53 -5.69 -5.94 -4.25
Net income 22.37% 21.29% 20.69% 19.22% 17.38% 17.61% 17.35% 19.59% 15.85% 14.85% 20.59% 24.80% 26.03% 22.04% 20.40% 19.59% 21.49% 23.72% 23.37% 23.10% 22.92% 22.36% 21.28% 18.22%

Based on: 10-K (reporting date: 2026-07-25), 10-Q (reporting date: 2026-04-25), 10-Q (reporting date: 2026-01-24), 10-Q (reporting date: 2025-10-25), 10-K (reporting date: 2025-07-26), 10-Q (reporting date: 2025-04-26), 10-Q (reporting date: 2025-01-25), 10-Q (reporting date: 2024-10-26), 10-K (reporting date: 2024-07-27), 10-Q (reporting date: 2024-04-27), 10-Q (reporting date: 2024-01-27), 10-Q (reporting date: 2023-10-28), 10-K (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-Q (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-K (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-K (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-Q (reporting date: 2021-01-23), 10-Q (reporting date: 2020-10-24).


The common-size income statement reveals a shift in revenue composition and a period of volatility in operating expenses, followed by a stabilization of profit margins. Over the analyzed period, there is a discernible trend toward an increased reliance on product revenue, which rose from approximately 72% in late 2020 to a peak of 78% by July 2026, while services revenue experienced a corresponding decline from 28% to 22%.

Gross Margin and Cost Efficiency
Gross margins remained relatively resilient, generally fluctuating between 61% and 66%. A period of contraction occurred between July 2022 and October 2022, where margins dipped to approximately 61.2%. However, a recovery followed, peaking at 65.16% in October 2023. The cost of sales is primarily driven by product costs, which consistently represent a higher percentage of revenue (ranging from 25% to 30%) compared to service costs (ranging from 7% to 9%).
Operating Expense Trends
Operating expenses exhibited significant volatility, particularly between January 2024 and October 2024. Research and development costs increased from a baseline of 13% to a peak of 16.5% during this window, while sales and marketing expenses also climbed to a high of 20.8% in July 2024. Amortization of purchased intangible assets saw a sharp increase starting in January 2024, rising from under 1% to over 2%, suggesting the integration of acquired assets. Restructuring charges remained sporadic but impactful, with significant spikes occurring in April and October 2024, reaching as high as 4.8% of revenue.
Operating and Net Profitability
Operating income margins were stable in the 26% to 28% range through 2022 but faced pressure in 2024, bottoming at 17.04% in October 2024. This decline correlates with the spike in operating expenses and restructuring charges. A subsequent recovery trend is observed throughout 2025 and 2026, with operating margins returning to the 24% to 25% range. Net income mirrored this trajectory, dipping to a low of 14.85% in January 2024 before trending upward to 22.37% by July 2026.
Non-Operating Items
Interest dynamics shifted noticeably in early 2024. Interest expense, which historically remained below 1% of revenue, increased to a peak of 3.06% in January 2022 and maintained a higher plateau around 2% through 2026. This increase in financing costs was partially offset by a rise in interest income, which peaked at 3.24% in January 2024. Other income, net, showed high volatility, ending the period with a significant positive contribution of 4.76% in July 2026, which bolstered the final net income figure.

AI Ask an analyst for more