Stock Analysis on Net

Alphabet Inc. (NASDAQ:GOOG)

Income Statement 

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Alphabet Inc., consolidated income statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Revenues 402,836 350,018 307,394 282,836 257,637
Cost of revenues (162,535) (146,306) (133,332) (126,203) (110,939)
Gross profit 240,301 203,712 174,062 156,633 146,698
Research and development (61,087) (49,326) (45,427) (39,500) (31,562)
Sales and marketing (28,693) (27,808) (27,917) (26,567) (22,912)
General and administrative (21,482) (14,188) (16,425) (15,724) (13,510)
Income from operations 129,039 112,390 84,293 74,842 78,714
Interest income 4,337 4,482 3,865 2,174 1,499
Interest expense (736) (268) (308) (357) (346)
Foreign currency exchange loss, net (382) (409) (1,238) (654) (240)
Gain (loss) on debt securities, net 540 (1,043) (1,215) (2,064) (110)
Gain (loss) on equity securities, net 24,080 3,714 392 (3,455) 12,380
Income (loss) and impairment from equity method investments, net 281 (188) (628) (337) 334
Other 1,667 1,137 556 1,179 (1,497)
Other income (expense), net 29,787 7,425 1,424 (3,514) 12,020
Income before income taxes 158,826 119,815 85,717 71,328 90,734
Provision for income taxes (26,656) (19,697) (11,922) (11,356) (14,701)
Net income 132,170 100,118 73,795 59,972 76,033

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The income statement reveals a generally positive trend in revenue and net income over the five-year period. Revenues demonstrate consistent growth, increasing from US$257.637 billion in 2021 to US$402.836 billion in 2025. While cost of revenues also increased, the rate of increase was slower than revenue growth, resulting in expanding gross profit margins. Operating income experienced fluctuations but ultimately showed substantial growth, particularly in the later years of the period.

Revenue Growth
Revenue increased steadily throughout the period, with the most significant growth occurring between 2023 and 2024 (approximately 26.6%) and 2024 and 2025 (approximately 15.1%). This suggests accelerating revenue generation in recent years.
Profitability Analysis
Gross profit increased from US$146.698 billion in 2021 to US$240.301 billion in 2025. The gross margin (Gross Profit / Revenues) improved from 56.9% in 2021 to 59.7% in 2025, indicating increased efficiency in managing the cost of goods sold. Income from operations also increased, though not consistently, from US$78.714 billion to US$129.039 billion. Net income followed a similar pattern, rising from US$76.033 billion to US$132.170 billion.
Expense Management
Cost of revenues increased each year, but at a slower pace than revenues. Research and development expenses exhibited consistent growth, increasing significantly from US$31.562 billion to US$61.087 billion, indicating a continued commitment to innovation. Sales and marketing expenses remained relatively stable between 2022 and 2024, before experiencing a slight increase in 2025. General and administrative expenses increased notably in 2025, potentially warranting further investigation.
Non-Operating Items
Interest income increased from US$1.499 billion to US$4.337 billion, while interest expense remained relatively stable until a substantial increase in 2025. Foreign currency exchange losses fluctuated, with a significant loss in 2022 and 2023, followed by smaller losses in 2024 and 2025. Gains or losses on equity securities were volatile, with a large gain in 2021 and a significant loss in 2022, followed by more moderate results in subsequent years. Other income (expense), net, experienced substantial volatility, with a large positive impact in 2021 and 2025.
Tax Rate
The provision for income taxes increased alongside net income, resulting in a fluctuating effective tax rate. The effective tax rate (Provision for Income Taxes / Income before Income Taxes) varied from approximately 16.2% in 2021 to 20.8% in 2025, suggesting some changes in the company’s tax profile or applicable tax laws.

Overall, the income statement demonstrates a pattern of revenue growth and increasing profitability. While certain expense categories and non-operating items experienced volatility, the company generally improved its financial performance over the analyzed period. The significant increase in general and administrative expenses and interest expense in 2025, along with the fluctuations in non-operating items, may warrant further scrutiny.

AI Ask an analyst for more