Stock Analysis on Net

Airbnb Inc. (NASDAQ:ABNB)

Analysis of Solvency Ratios
Quarterly Data

Microsoft Excel

Solvency Ratios (Summary)

Airbnb Inc., solvency ratios (quarterly data)

Microsoft Excel
Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Debt Ratios
Debt to equity 0.24 0.22 0.39 0.38 0.36 0.36 0.38 0.42 0.42 0.45 0.58 0.63
Debt to equity (including operating lease liability) 0.27 0.25 0.45 0.43 0.41 0.42 0.44 0.49 0.49 0.53 0.71 0.76
Debt to capital 0.20 0.18 0.28 0.27 0.26 0.26 0.27 0.30 0.29 0.31 0.37 0.39
Debt to capital (including operating lease liability) 0.22 0.20 0.31 0.30 0.29 0.29 0.31 0.33 0.33 0.35 0.41 0.43
Debt to assets 0.10 0.09 0.09 0.10 0.12 0.12 0.10 0.12 0.14 0.15 0.13 0.16
Debt to assets (including operating lease liability) 0.11 0.11 0.11 0.11 0.14 0.14 0.12 0.14 0.17 0.17 0.15 0.19
Financial leverage 2.53 2.35 4.19 3.78 2.88 2.90 3.63 3.60 2.87 3.05 4.56 3.91
Coverage Ratios
Interest coverage 26.33 166.72 145.45 96.66 83.88 81.06 58.89 40.98 0.31

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Airbnb Inc. debt to equity ratio improved from Q2 2023 to Q3 2023 but then slightly deteriorated from Q3 2023 to Q4 2023.
Debt to equity (including operating lease liability) ratio A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Airbnb Inc. debt to equity ratio (including operating lease liability) improved from Q2 2023 to Q3 2023 but then slightly deteriorated from Q3 2023 to Q4 2023.
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Airbnb Inc. debt to capital ratio improved from Q2 2023 to Q3 2023 but then slightly deteriorated from Q3 2023 to Q4 2023.
Debt to capital (including operating lease liability) ratio A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Airbnb Inc. debt to capital ratio (including operating lease liability) improved from Q2 2023 to Q3 2023 but then slightly deteriorated from Q3 2023 to Q4 2023.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Airbnb Inc. debt to assets ratio improved from Q2 2023 to Q3 2023 but then deteriorated significantly from Q3 2023 to Q4 2023.
Debt to assets (including operating lease liability) ratio A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Airbnb Inc. debt to assets ratio (including operating lease liability) improved from Q2 2023 to Q3 2023 but then deteriorated significantly from Q3 2023 to Q4 2023.
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Airbnb Inc. financial leverage ratio decreased from Q2 2023 to Q3 2023 but then slightly increased from Q3 2023 to Q4 2023.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Airbnb Inc. interest coverage ratio improved from Q2 2023 to Q3 2023 but then deteriorated significantly from Q3 2023 to Q4 2023.

Debt to Equity

Airbnb Inc., debt to equity calculation (quarterly data)

Microsoft Excel
Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Selected Financial Data (US$ in millions)
Long-term debt, net of current portion 1,991 1,990 1,989 1,988 1,987 1,986 1,985 1,984 1,983 1,981 1,980 1,979
Total debt 1,991 1,990 1,989 1,988 1,987 1,986 1,985 1,984 1,983 1,981 1,980 1,979
 
Stockholders’ equity 8,165 9,123 5,059 5,291 5,560 5,540 5,245 4,737 4,776 4,449 3,393 3,159
Solvency Ratio
Debt to equity1 0.24 0.22 0.39 0.38 0.36 0.36 0.38 0.42 0.42 0.45 0.58 0.63
Benchmarks
Debt to Equity, Competitors2
Booking Holdings Inc. 11.29 4.49 2.50 2.37 2.23 1.77 1.99 2.54 2.90
Carnival Corp. & plc 4.44 4.50 5.75 5.69 4.89 4.07 4.25 3.38 2.74 2.10 1.72 1.58
Chipotle Mexican Grill Inc. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
McDonald’s Corp.
Starbucks Corp.

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).

1 Q4 2023 Calculation
Debt to equity = Total debt ÷ Stockholders’ equity
= 1,991 ÷ 8,165 = 0.24

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Airbnb Inc. debt to equity ratio improved from Q2 2023 to Q3 2023 but then slightly deteriorated from Q3 2023 to Q4 2023.

Debt to Equity (including Operating Lease Liability)

Airbnb Inc., debt to equity (including operating lease liability) calculation (quarterly data)

Microsoft Excel
Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Selected Financial Data (US$ in millions)
Long-term debt, net of current portion 1,991 1,990 1,989 1,988 1,987 1,986 1,985 1,984 1,983 1,981 1,980 1,979
Total debt 1,991 1,990 1,989 1,988 1,987 1,986 1,985 1,984 1,983 1,981 1,980 1,979
Operating lease liabilities, noncurrent 252 265 285 300 295 323 335 359 372 384 412 423
Total debt (including operating lease liability) 2,243 2,255 2,274 2,288 2,282 2,309 2,320 2,342 2,355 2,365 2,393 2,402
 
Stockholders’ equity 8,165 9,123 5,059 5,291 5,560 5,540 5,245 4,737 4,776 4,449 3,393 3,159
Solvency Ratio
Debt to equity (including operating lease liability)1 0.27 0.25 0.45 0.43 0.41 0.42 0.44 0.49 0.49 0.53 0.71 0.76
Benchmarks
Debt to Equity (including Operating Lease Liability), Competitors2
Booking Holdings Inc. 11.79 4.69 2.58 2.45 2.31 1.83 2.04 2.60 2.97
Carnival Corp. & plc 4.63 4.69 5.98 5.91 5.08 4.21 4.41 3.51 2.85 2.20 1.80 1.65
Chipotle Mexican Grill Inc. 1.32 1.39 1.41 1.52 1.58 1.60 1.68 1.67 1.53 1.51 1.54 1.55
Starbucks Corp.

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).

1 Q4 2023 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Stockholders’ equity
= 2,243 ÷ 8,165 = 0.27

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity (including operating lease liability) ratio A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Airbnb Inc. debt to equity ratio (including operating lease liability) improved from Q2 2023 to Q3 2023 but then slightly deteriorated from Q3 2023 to Q4 2023.

Debt to Capital

Airbnb Inc., debt to capital calculation (quarterly data)

Microsoft Excel
Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Selected Financial Data (US$ in millions)
Long-term debt, net of current portion 1,991 1,990 1,989 1,988 1,987 1,986 1,985 1,984 1,983 1,981 1,980 1,979
Total debt 1,991 1,990 1,989 1,988 1,987 1,986 1,985 1,984 1,983 1,981 1,980 1,979
Stockholders’ equity 8,165 9,123 5,059 5,291 5,560 5,540 5,245 4,737 4,776 4,449 3,393 3,159
Total capital 10,156 11,113 7,048 7,279 7,547 7,526 7,230 6,721 6,758 6,430 5,374 5,139
Solvency Ratio
Debt to capital1 0.20 0.18 0.28 0.27 0.26 0.26 0.27 0.30 0.29 0.31 0.37 0.39
Benchmarks
Debt to Capital, Competitors2
Booking Holdings Inc. 1.24 1.05 1.05 0.92 0.82 0.71 0.70 0.69 0.64 0.67 0.72 0.74
Carnival Corp. & plc 0.82 0.82 0.85 0.85 0.83 0.80 0.81 0.77 0.73 0.68 0.63 0.61
Chipotle Mexican Grill Inc. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
McDonald’s Corp. 1.14 1.15 1.16 1.18 1.20 1.23 1.23 1.21 1.15 1.19 1.20 1.25
Starbucks Corp. 2.08 2.18 2.22 2.39 2.37 2.34 2.21 2.34 1.57 1.87 2.09 1.99

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).

1 Q4 2023 Calculation
Debt to capital = Total debt ÷ Total capital
= 1,991 ÷ 10,156 = 0.20

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Airbnb Inc. debt to capital ratio improved from Q2 2023 to Q3 2023 but then slightly deteriorated from Q3 2023 to Q4 2023.

Debt to Capital (including Operating Lease Liability)

Airbnb Inc., debt to capital (including operating lease liability) calculation (quarterly data)

Microsoft Excel
Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Selected Financial Data (US$ in millions)
Long-term debt, net of current portion 1,991 1,990 1,989 1,988 1,987 1,986 1,985 1,984 1,983 1,981 1,980 1,979
Total debt 1,991 1,990 1,989 1,988 1,987 1,986 1,985 1,984 1,983 1,981 1,980 1,979
Operating lease liabilities, noncurrent 252 265 285 300 295 323 335 359 372 384 412 423
Total debt (including operating lease liability) 2,243 2,255 2,274 2,288 2,282 2,309 2,320 2,342 2,355 2,365 2,393 2,402
Stockholders’ equity 8,165 9,123 5,059 5,291 5,560 5,540 5,245 4,737 4,776 4,449 3,393 3,159
Total capital (including operating lease liability) 10,408 11,378 7,333 7,579 7,842 7,849 7,565 7,080 7,131 6,814 5,786 5,562
Solvency Ratio
Debt to capital (including operating lease liability)1 0.22 0.20 0.31 0.30 0.29 0.29 0.31 0.33 0.33 0.35 0.41 0.43
Benchmarks
Debt to Capital (including Operating Lease Liability), Competitors2
Booking Holdings Inc. 1.23 1.05 1.05 0.92 0.82 0.72 0.71 0.70 0.65 0.67 0.72 0.75
Carnival Corp. & plc 0.82 0.82 0.86 0.86 0.84 0.81 0.82 0.78 0.74 0.69 0.64 0.62
Chipotle Mexican Grill Inc. 0.57 0.58 0.58 0.60 0.61 0.62 0.63 0.62 0.61 0.60 0.61 0.61
Starbucks Corp. 1.48 1.52 1.53 1.57 1.58 1.57 1.54 1.55 1.29 1.41 1.48 1.46

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).

1 Q4 2023 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= 2,243 ÷ 10,408 = 0.22

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital (including operating lease liability) ratio A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Airbnb Inc. debt to capital ratio (including operating lease liability) improved from Q2 2023 to Q3 2023 but then slightly deteriorated from Q3 2023 to Q4 2023.

Debt to Assets

Airbnb Inc., debt to assets calculation (quarterly data)

Microsoft Excel
Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Selected Financial Data (US$ in millions)
Long-term debt, net of current portion 1,991 1,990 1,989 1,988 1,987 1,986 1,985 1,984 1,983 1,981 1,980 1,979
Total debt 1,991 1,990 1,989 1,988 1,987 1,986 1,985 1,984 1,983 1,981 1,980 1,979
 
Total assets 20,645 21,439 21,188 20,018 16,038 16,077 19,059 17,068 13,708 13,582 15,485 12,339
Solvency Ratio
Debt to assets1 0.10 0.09 0.09 0.10 0.12 0.12 0.10 0.12 0.14 0.15 0.13 0.16
Benchmarks
Debt to Assets, Competitors2
Booking Holdings Inc. 0.58 0.54 0.53 0.48 0.49 0.42 0.39 0.44 0.46 0.47 0.51 0.58
Carnival Corp. & plc 0.62 0.63 0.65 0.68 0.67 0.66 0.66 0.66 0.62 0.58 0.56 0.55
Chipotle Mexican Grill Inc. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
McDonald’s Corp. 0.70 0.72 0.71 0.71 0.71 0.72 0.70 0.67 0.66 0.67 0.68 0.70
Starbucks Corp. 0.52 0.54 0.54 0.53 0.54 0.54 0.55 0.51 0.47 0.50 0.52 0.53

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).

1 Q4 2023 Calculation
Debt to assets = Total debt ÷ Total assets
= 1,991 ÷ 20,645 = 0.10

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Airbnb Inc. debt to assets ratio improved from Q2 2023 to Q3 2023 but then deteriorated significantly from Q3 2023 to Q4 2023.

Debt to Assets (including Operating Lease Liability)

Airbnb Inc., debt to assets (including operating lease liability) calculation (quarterly data)

Microsoft Excel
Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Selected Financial Data (US$ in millions)
Long-term debt, net of current portion 1,991 1,990 1,989 1,988 1,987 1,986 1,985 1,984 1,983 1,981 1,980 1,979
Total debt 1,991 1,990 1,989 1,988 1,987 1,986 1,985 1,984 1,983 1,981 1,980 1,979
Operating lease liabilities, noncurrent 252 265 285 300 295 323 335 359 372 384 412 423
Total debt (including operating lease liability) 2,243 2,255 2,274 2,288 2,282 2,309 2,320 2,342 2,355 2,365 2,393 2,402
 
Total assets 20,645 21,439 21,188 20,018 16,038 16,077 19,059 17,068 13,708 13,582 15,485 12,339
Solvency Ratio
Debt to assets (including operating lease liability)1 0.11 0.11 0.11 0.11 0.14 0.14 0.12 0.14 0.17 0.17 0.15 0.19
Benchmarks
Debt to Assets (including Operating Lease Liability), Competitors2
Booking Holdings Inc. 0.61 0.56 0.55 0.50 0.51 0.43 0.40 0.45 0.48 0.49 0.52 0.60
Carnival Corp. & plc 0.65 0.66 0.68 0.70 0.69 0.68 0.69 0.68 0.65 0.61 0.59 0.57
Chipotle Mexican Grill Inc. 0.50 0.51 0.51 0.53 0.54 0.55 0.55 0.55 0.53 0.53 0.53 0.53
Starbucks Corp. 0.84 0.85 0.86 0.84 0.85 0.85 0.86 0.82 0.75 0.80 0.83 0.83

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).

1 Q4 2023 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= 2,243 ÷ 20,645 = 0.11

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets (including operating lease liability) ratio A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Airbnb Inc. debt to assets ratio (including operating lease liability) improved from Q2 2023 to Q3 2023 but then deteriorated significantly from Q3 2023 to Q4 2023.

Financial Leverage

Airbnb Inc., financial leverage calculation (quarterly data)

Microsoft Excel
Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Selected Financial Data (US$ in millions)
Total assets 20,645 21,439 21,188 20,018 16,038 16,077 19,059 17,068 13,708 13,582 15,485 12,339
Stockholders’ equity 8,165 9,123 5,059 5,291 5,560 5,540 5,245 4,737 4,776 4,449 3,393 3,159
Solvency Ratio
Financial leverage1 2.53 2.35 4.19 3.78 2.88 2.90 3.63 3.60 2.87 3.05 4.56 3.91
Benchmarks
Financial Leverage, Competitors2
Booking Holdings Inc. 23.47 9.12 6.01 6.12 5.12 3.83 4.21 4.98 4.97
Carnival Corp. & plc 7.14 7.15 8.84 8.43 7.32 6.20 6.42 5.17 4.39 3.60 3.08 2.89
Chipotle Mexican Grill Inc. 2.63 2.74 2.73 2.84 2.93 2.93 3.04 3.03 2.90 2.87 2.91 2.93
McDonald’s Corp.
Starbucks Corp.

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).

1 Q4 2023 Calculation
Financial leverage = Total assets ÷ Stockholders’ equity
= 20,645 ÷ 8,165 = 2.53

2 Click competitor name to see calculations.

Solvency ratio Description The company
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Airbnb Inc. financial leverage ratio decreased from Q2 2023 to Q3 2023 but then slightly increased from Q3 2023 to Q4 2023.

Interest Coverage

Airbnb Inc., interest coverage calculation (quarterly data)

Microsoft Excel
Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Selected Financial Data (US$ in millions)
Net income (loss) (349) 4,374 650 117 319 1,214 379 (19) 55 834 (68) (1,172)
Add: Income tax expense (34) (2,695) 26 13 25 56 4 11 18 17 11 6
Add: Interest expense 71 6 2 4 5 6 7 6 3 7 7 422
Earnings before interest and tax (EBIT) (312) 1,685 678 134 349 1,276 391 (2) 75 857 (50) (744)
Solvency Ratio
Interest coverage1 26.33 166.72 145.45 96.66 83.88 81.06 58.89 40.98 0.31
Benchmarks
Interest Coverage, Competitors2
Booking Holdings Inc. 7.11 8.82 9.14 10.82 11.03 11.24 7.95 3.94 5.39 3.50 3.03 3.59
Carnival Corp. & plc 0.97 0.21 -0.77 -1.74 -2.78 -3.71 -5.12 -5.00 -4.95 -4.71 -5.12 -8.26
McDonald’s Corp. 8.73 8.82 8.73 7.84 7.48 7.44 7.64 8.43 8.70 8.38 7.89 6.37
Starbucks Corp. 10.82 10.22 10.01 9.66 9.76 12.25 12.95 13.08 12.40 8.49 3.76 2.78

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).

1 Q4 2023 Calculation
Interest coverage = (EBITQ4 2023 + EBITQ3 2023 + EBITQ2 2023 + EBITQ1 2023) ÷ (Interest expenseQ4 2023 + Interest expenseQ3 2023 + Interest expenseQ2 2023 + Interest expenseQ1 2023)
= (-312 + 1,685 + 678 + 134) ÷ (71 + 6 + 2 + 4) = 26.33

2 Click competitor name to see calculations.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Airbnb Inc. interest coverage ratio improved from Q2 2023 to Q3 2023 but then deteriorated significantly from Q3 2023 to Q4 2023.