Stock Analysis on Net

Phillips 66 (NYSE:PSX)

This company has been moved to the archive! The financial data has not been updated since February 21, 2020.

Analysis of Short-term (Operating) Activity Ratios

Microsoft Excel

Short-term Activity Ratios (Summary)

Phillips 66, short-term (operating) activity ratios

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Turnover Ratios
Inventory turnover 26.64 29.02 24.77 21.19 22.34
Receivables turnover 14.55 20.59 15.93 15.37 22.44
Payables turnover 12.51 16.82 11.61 10.44 15.07
Working capital turnover 39.03 26.08 23.90 26.20 20.95
Average No. Days
Average inventory processing period 14 13 15 17 16
Add: Average receivable collection period 25 18 23 24 16
Operating cycle 39 31 38 41 32
Less: Average payables payment period 29 22 31 35 24
Cash conversion cycle 10 9 7 6 8

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Phillips 66 inventory turnover ratio improved from 2017 to 2018 but then slightly deteriorated from 2018 to 2019 not reaching 2017 level.
Receivables turnover An activity ratio equal to revenue divided by receivables. Phillips 66 receivables turnover ratio improved from 2017 to 2018 but then deteriorated significantly from 2018 to 2019.
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Phillips 66 payables turnover ratio increased from 2017 to 2018 but then slightly decreased from 2018 to 2019 not reaching 2017 level.
Working capital turnover An activity ratio calculated as revenue divided by working capital. Phillips 66 working capital turnover ratio improved from 2017 to 2018 and from 2018 to 2019.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period.
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Phillips 66 number of days of receivables outstanding improved from 2017 to 2018 but then deteriorated significantly from 2018 to 2019.
Operating cycle Equal to average inventory processing period plus average receivables collection period. Phillips 66 operating cycle improved from 2017 to 2018 but then deteriorated significantly from 2018 to 2019.
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Phillips 66 number of days of payables outstanding decreased from 2017 to 2018 but then increased from 2018 to 2019 not reaching 2017 level.
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. Phillips 66 cash conversion cycle deteriorated from 2017 to 2018 and from 2018 to 2019.

Inventory Turnover

Phillips 66, inventory turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in millions)
Cost of operating revenues 100,603 102,810 84,108 66,743 77,693
Inventories 3,776 3,543 3,395 3,150 3,477
Short-term Activity Ratio
Inventory turnover1 26.64 29.02 24.77 21.19 22.34
Benchmarks
Inventory Turnover, Competitors2
Chevron Corp. 23.92
ConocoPhillips 31.74
Exxon Mobil Corp. 13.79
Marathon Petroleum Corp. 10.76
Occidental Petroleum Corp. 14.09
Valero Energy Corp. 14.76
Inventory Turnover, Sector
Oil, Gas & Consumable Fuels 15.01
Inventory Turnover, Industry
Energy 14.32

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Inventory turnover = Cost of operating revenues ÷ Inventories
= 100,603 ÷ 3,776 = 26.64

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Phillips 66 inventory turnover ratio improved from 2017 to 2018 but then slightly deteriorated from 2018 to 2019 not reaching 2017 level.

Receivables Turnover

Phillips 66, receivables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in millions)
Sales and other operating revenues 107,293 111,461 102,354 84,279 98,975
Accounts and notes receivable, net of allowances 7,376 5,414 6,424 5,485 4,411
Short-term Activity Ratio
Receivables turnover1 14.55 20.59 15.93 15.37 22.44
Benchmarks
Receivables Turnover, Competitors2
Chevron Corp. 10.50
ConocoPhillips 9.97
Exxon Mobil Corp. 12.11
Marathon Petroleum Corp. 15.75
Occidental Petroleum Corp. 3.20
Valero Energy Corp. 13.44
Receivables Turnover, Sector
Oil, Gas & Consumable Fuels 11.35
Receivables Turnover, Industry
Energy 10.53

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Receivables turnover = Sales and other operating revenues ÷ Accounts and notes receivable, net of allowances
= 107,293 ÷ 7,376 = 14.55

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. Phillips 66 receivables turnover ratio improved from 2017 to 2018 but then deteriorated significantly from 2018 to 2019.

Payables Turnover

Phillips 66, payables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in millions)
Cost of operating revenues 100,603 102,810 84,108 66,743 77,693
Accounts payable 8,043 6,113 7,242 6,395 5,155
Short-term Activity Ratio
Payables turnover1 12.51 16.82 11.61 10.44 15.07
Benchmarks
Payables Turnover, Competitors2
Chevron Corp. 9.92
ConocoPhillips 10.25
Exxon Mobil Corp. 10.35
Marathon Petroleum Corp. 9.48
Occidental Petroleum Corp. 2.91
Valero Energy Corp. 10.15
Payables Turnover, Sector
Oil, Gas & Consumable Fuels 9.35
Payables Turnover, Industry
Energy 9.14

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Payables turnover = Cost of operating revenues ÷ Accounts payable
= 100,603 ÷ 8,043 = 12.51

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Phillips 66 payables turnover ratio increased from 2017 to 2018 but then slightly decreased from 2018 to 2019 not reaching 2017 level.

Working Capital Turnover

Phillips 66, working capital turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in millions)
Current assets 14,395 13,209 14,390 12,680 12,256
Less: Current liabilities 11,646 8,935 10,107 9,463 7,531
Working capital 2,749 4,274 4,283 3,217 4,725
 
Sales and other operating revenues 107,293 111,461 102,354 84,279 98,975
Short-term Activity Ratio
Working capital turnover1 39.03 26.08 23.90 26.20 20.95
Benchmarks
Working Capital Turnover, Competitors2
Chevron Corp. 77.75
ConocoPhillips 3.30
Exxon Mobil Corp.
Marathon Petroleum Corp. 30.81
Occidental Petroleum Corp. 5.46
Valero Energy Corp. 18.65
Working Capital Turnover, Sector
Oil, Gas & Consumable Fuels 60.26
Working Capital Turnover, Industry
Energy 51.98

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Working capital turnover = Sales and other operating revenues ÷ Working capital
= 107,293 ÷ 2,749 = 39.03

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Working capital turnover An activity ratio calculated as revenue divided by working capital. Phillips 66 working capital turnover ratio improved from 2017 to 2018 and from 2018 to 2019.

Average Inventory Processing Period

Phillips 66, average inventory processing period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data
Inventory turnover 26.64 29.02 24.77 21.19 22.34
Short-term Activity Ratio (no. days)
Average inventory processing period1 14 13 15 17 16
Benchmarks (no. days)
Average Inventory Processing Period, Competitors2
Chevron Corp. 15
ConocoPhillips 11
Exxon Mobil Corp. 26
Marathon Petroleum Corp. 34
Occidental Petroleum Corp. 26
Valero Energy Corp. 25
Average Inventory Processing Period, Sector
Oil, Gas & Consumable Fuels 24
Average Inventory Processing Period, Industry
Energy 25

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Average inventory processing period = 365 ÷ Inventory turnover
= 365 ÷ 26.64 = 14

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period.

Average Receivable Collection Period

Phillips 66, average receivable collection period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data
Receivables turnover 14.55 20.59 15.93 15.37 22.44
Short-term Activity Ratio (no. days)
Average receivable collection period1 25 18 23 24 16
Benchmarks (no. days)
Average Receivable Collection Period, Competitors2
Chevron Corp. 35
ConocoPhillips 37
Exxon Mobil Corp. 30
Marathon Petroleum Corp. 23
Occidental Petroleum Corp. 114
Valero Energy Corp. 27
Average Receivable Collection Period, Sector
Oil, Gas & Consumable Fuels 32
Average Receivable Collection Period, Industry
Energy 35

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Average receivable collection period = 365 ÷ Receivables turnover
= 365 ÷ 14.55 = 25

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Phillips 66 number of days of receivables outstanding improved from 2017 to 2018 but then deteriorated significantly from 2018 to 2019.

Operating Cycle

Phillips 66, operating cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data
Average inventory processing period 14 13 15 17 16
Average receivable collection period 25 18 23 24 16
Short-term Activity Ratio
Operating cycle1 39 31 38 41 32
Benchmarks
Operating Cycle, Competitors2
Chevron Corp. 50
ConocoPhillips 48
Exxon Mobil Corp. 56
Marathon Petroleum Corp. 57
Occidental Petroleum Corp. 140
Valero Energy Corp. 52
Operating Cycle, Sector
Oil, Gas & Consumable Fuels 56
Operating Cycle, Industry
Energy 60

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Operating cycle = Average inventory processing period + Average receivable collection period
= 14 + 25 = 39

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Operating cycle Equal to average inventory processing period plus average receivables collection period. Phillips 66 operating cycle improved from 2017 to 2018 but then deteriorated significantly from 2018 to 2019.

Average Payables Payment Period

Phillips 66, average payables payment period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data
Payables turnover 12.51 16.82 11.61 10.44 15.07
Short-term Activity Ratio (no. days)
Average payables payment period1 29 22 31 35 24
Benchmarks (no. days)
Average Payables Payment Period, Competitors2
Chevron Corp. 37
ConocoPhillips 36
Exxon Mobil Corp. 35
Marathon Petroleum Corp. 38
Occidental Petroleum Corp. 126
Valero Energy Corp. 36
Average Payables Payment Period, Sector
Oil, Gas & Consumable Fuels 39
Average Payables Payment Period, Industry
Energy 40

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Average payables payment period = 365 ÷ Payables turnover
= 365 ÷ 12.51 = 29

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Phillips 66 number of days of payables outstanding decreased from 2017 to 2018 but then increased from 2018 to 2019 not reaching 2017 level.

Cash Conversion Cycle

Phillips 66, cash conversion cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data
Average inventory processing period 14 13 15 17 16
Average receivable collection period 25 18 23 24 16
Average payables payment period 29 22 31 35 24
Short-term Activity Ratio
Cash conversion cycle1 10 9 7 6 8
Benchmarks
Cash Conversion Cycle, Competitors2
Chevron Corp. 13
ConocoPhillips 12
Exxon Mobil Corp. 21
Marathon Petroleum Corp. 19
Occidental Petroleum Corp. 14
Valero Energy Corp. 16
Cash Conversion Cycle, Sector
Oil, Gas & Consumable Fuels 17
Cash Conversion Cycle, Industry
Energy 20

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Cash conversion cycle = Average inventory processing period + Average receivable collection period – Average payables payment period
= 14 + 2529 = 10

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. Phillips 66 cash conversion cycle deteriorated from 2017 to 2018 and from 2018 to 2019.