Stock Analysis on Net
Stock Analysis on Net

Phillips 66 (NYSE:PSX)

This company has been moved to the archive! The financial data has not been updated since February 21, 2020.

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Phillips 66, consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Net income 3,377 5,873 5,248 1,644 4,280
Depreciation and amortization 1,341 1,356 1,318 1,168 1,078
Impairments 861 8 24 5 7
Accretion on discounted liabilities 23 23 22 21 21
Deferred income taxes 183 252 (1,886) 612 529
Undistributed equity earnings (143) 221 (516) (815) 185
Net gain on dispositions (20) (19) (15) (10) (283)
Gain on consolidation of business — — (423) — —
Other 16 132 (186) (163) 117
Accounts and notes receivable (2,308) 1,320 (1,182) (1,258) 2,129
Inventories (204) (202) (176) 216 (144)
Prepaid expenses and other current assets (14) (113) 104 (147) 324
Accounts payable 1,941 (1,546) 1,153 1,579 (2,300)
Taxes and other accruals (245) 268 163 111 (230)
Working capital adjustments (830) (273) 62 501 (221)
Adjustments to reconcile net income to net cash provided by operating activities 1,431 1,700 (1,600) 1,319 1,433
Net cash provided by operating activities 4,808 7,573 3,648 2,963 5,713
Capital expenditures and investments (3,873) (2,639) (1,832) (2,844) (5,764)
Proceeds from asset dispositions, includes return of investments in equity affiliates 157 57 86 156 70
Advances/loans, related parties (98) (1) (10) (432) (50)
Collection of advances/loans, related parties 95 — 326 108 50
Restricted cash received from consolidation of business — — 318 — —
Other 31 112 (34) (146) (44)
Net cash used in investing activities (3,688) (2,471) (1,146) (3,158) (5,738)
Issuance of debt 1,783 2,184 3,508 2,090 1,169
Repayment of debt (1,307) (1,144) (3,678) (833) (926)
Issuance of common stock 32 39 35 34 31
Repurchase of common stock (1,650) (4,645) (1,590) (1,042) (1,512)
Dividends paid on common stock (1,570) (1,436) (1,395) (1,282) (1,172)
Distributions to noncontrolling interests (241) (207) (120) (75) (46)
Net proceeds from issuance of Phillips 66 Partners LP common and preferred units 173 128 1,205 972 384
Other 269 (86) (76) (42) (45)
Net cash used in financing activities (2,511) (5,167) (2,111) (178) (2,117)
Effect of exchange rate changes on cash, cash equivalents and restricted cash (14) (35) 17 10 9
Net change in cash, cash equivalents and restricted cash (1,405) (100) 408 (363) (2,133)
Cash, cash equivalents and restricted cash at beginning of year 3,019 3,119 2,711 3,074 5,207
Cash, cash equivalents and restricted cash at end of year 1,614 3,019 3,119 2,711 3,074

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).