Stock Analysis on Net

Phillips 66 (NYSE:PSX)

This company has been moved to the archive! The financial data has not been updated since February 21, 2020.

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Phillips 66, consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Net income 3,377 5,873 5,248 1,644 4,280
Depreciation and amortization 1,341 1,356 1,318 1,168 1,078
Impairments 861 8 24 5 7
Accretion on discounted liabilities 23 23 22 21 21
Deferred income taxes 183 252 (1,886) 612 529
Undistributed equity earnings (143) 221 (516) (815) 185
Net gain on dispositions (20) (19) (15) (10) (283)
Gain on consolidation of business (423)
Other 16 132 (186) (163) 117
Accounts and notes receivable (2,308) 1,320 (1,182) (1,258) 2,129
Inventories (204) (202) (176) 216 (144)
Prepaid expenses and other current assets (14) (113) 104 (147) 324
Accounts payable 1,941 (1,546) 1,153 1,579 (2,300)
Taxes and other accruals (245) 268 163 111 (230)
Working capital adjustments (830) (273) 62 501 (221)
Adjustments to reconcile net income to net cash provided by operating activities 1,431 1,700 (1,600) 1,319 1,433
Net cash provided by operating activities 4,808 7,573 3,648 2,963 5,713
Capital expenditures and investments (3,873) (2,639) (1,832) (2,844) (5,764)
Proceeds from asset dispositions, includes return of investments in equity affiliates 157 57 86 156 70
Advances/loans, related parties (98) (1) (10) (432) (50)
Collection of advances/loans, related parties 95 326 108 50
Restricted cash received from consolidation of business 318
Other 31 112 (34) (146) (44)
Net cash used in investing activities (3,688) (2,471) (1,146) (3,158) (5,738)
Issuance of debt 1,783 2,184 3,508 2,090 1,169
Repayment of debt (1,307) (1,144) (3,678) (833) (926)
Issuance of common stock 32 39 35 34 31
Repurchase of common stock (1,650) (4,645) (1,590) (1,042) (1,512)
Dividends paid on common stock (1,570) (1,436) (1,395) (1,282) (1,172)
Distributions to noncontrolling interests (241) (207) (120) (75) (46)
Net proceeds from issuance of Phillips 66 Partners LP common and preferred units 173 128 1,205 972 384
Other 269 (86) (76) (42) (45)
Net cash used in financing activities (2,511) (5,167) (2,111) (178) (2,117)
Effect of exchange rate changes on cash, cash equivalents and restricted cash (14) (35) 17 10 9
Net change in cash, cash equivalents and restricted cash (1,405) (100) 408 (363) (2,133)
Cash, cash equivalents and restricted cash at beginning of year 3,019 3,119 2,711 3,074 5,207
Cash, cash equivalents and restricted cash at end of year 1,614 3,019 3,119 2,711 3,074

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Phillips 66 net cash provided by operating activities increased from 2017 to 2018 but then slightly decreased from 2018 to 2019 not reaching 2017 level.
Net cash used in investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Phillips 66 net cash used in investing activities decreased from 2017 to 2018 and from 2018 to 2019.
Net cash used in financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Phillips 66 net cash used in financing activities decreased from 2017 to 2018 but then increased from 2018 to 2019 not reaching 2017 level.