Stock Analysis on Net

Phillips 66 (NYSE:PSX)

This company has been moved to the archive! The financial data has not been updated since February 21, 2020.

Common Stock Valuation Ratios (Price Multiples)

Microsoft Excel

Current Valuation Ratios

Phillips 66, current price multiples

Microsoft Excel
Phillips 66 Chevron Corp. ConocoPhillips Exxon Mobil Corp. Marathon Petroleum Corp. Occidental Petroleum Corp. Pioneer Natural Resources Co. Valero Energy Corp. Oil, Gas & Consumable Fuels Energy
Selected Financial Data
Current share price (P) $89.25
No. shares of common stock outstanding 439,445,842
Growth rate (g) 9.12%
 
Earnings per share (EPS) $7.00
Next year expected EPS $7.64
Operating profit per share $5.40
Sales per share $244.16
Book value per share (BVPS) $56.69
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 12.75 13.52 12.89 12.26 7.24 14.60 11.93 6.16 37.89 61.90
Price to next year expected earnings 11.68 13.66 11.72 11.86 6.69 15.72 11.41 5.86 38.01 63.75
Price-earnings-growth (PEG) 1.40 1.29 3.63 0.89 2.61 1.20
Price to operating profit (P/OP) 16.51 9.55 8.23 8.12 4.83 8.06 8.94 4.59 21.79 29.06
Price to sales (P/S) 0.37 1.47 2.52 1.32 0.47 1.95 3.01 0.38 1.61 1.64
Price to book value (P/BV) 1.57 1.79 2.87 2.16 2.87 1.82 2.52 2.07 2.35 2.39

Based on: 10-K (reporting date: 2019-12-31).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

Phillips 66, historical price multiples

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Price to earnings (P/E) 12.75 7.92 9.01 26.19 9.99
Price to operating profit (P/OP) 16.51 8.58 26.68 40.09 9.54
Price to sales (P/S) 0.37 0.40 0.45 0.48 0.43
Price to book value (P/BV) 1.57 1.80 1.83 1.82 1.83

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Phillips 66 P/E ratio decreased from 2017 to 2018 but then increased from 2018 to 2019 exceeding 2017 level.
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Phillips 66 P/OP ratio decreased from 2017 to 2018 but then slightly increased from 2018 to 2019.
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Phillips 66 P/S ratio decreased from 2017 to 2018 and from 2018 to 2019.
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Phillips 66 P/BV ratio decreased from 2017 to 2018 and from 2018 to 2019.

Price to Earnings (P/E)

Phillips 66, historical P/E calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
No. shares of common stock outstanding1 439,445,842 454,913,087 501,237,339 517,816,429 527,459,894
Selected Financial Data (US$)
Net income attributable to Phillips 66 (in millions) 3,076 5,595 5,106 1,555 4,227
Earnings per share (EPS)2 7.00 12.30 10.19 3.00 8.01
Share price1, 3 89.25 97.36 91.83 78.66 80.09
Valuation Ratio
P/E ratio4 12.75 7.92 9.01 26.19 9.99
Benchmarks
P/E Ratio, Competitors5
Chevron Corp. 70.06
ConocoPhillips 8.77
Exxon Mobil Corp. 15.64
Marathon Petroleum Corp. 11.68
Occidental Petroleum Corp.
Pioneer Natural Resources Co. 29.80
Valero Energy Corp. 12.12
P/E Ratio, Sector
Oil, Gas & Consumable Fuels 20.63
P/E Ratio, Industry
Energy 34.21

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 Data adjusted for splits and stock dividends.

2 2019 Calculation
EPS = Net income attributable to Phillips 66 ÷ No. shares of common stock outstanding
= 3,076,000,000 ÷ 439,445,842 = 7.00

3 Closing price as at the filing date of Phillips 66 Annual Report.

4 2019 Calculation
P/E ratio = Share price ÷ EPS
= 89.25 ÷ 7.00 = 12.75

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Phillips 66 P/E ratio decreased from 2017 to 2018 but then increased from 2018 to 2019 exceeding 2017 level.

Price to Operating Profit (P/OP)

Phillips 66, historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
No. shares of common stock outstanding1 439,445,842 454,913,087 501,237,339 517,816,429 527,459,894
Selected Financial Data (US$)
Operating income (in millions) 2,375 5,162 1,725 1,016 4,429
Operating profit per share2 5.40 11.35 3.44 1.96 8.40
Share price1, 3 89.25 97.36 91.83 78.66 80.09
Valuation Ratio
P/OP ratio4 16.51 8.58 26.68 40.09 9.54
Benchmarks
P/OP Ratio, Competitors5
Chevron Corp. 30.35
ConocoPhillips 6.04
Exxon Mobil Corp. 10.14
Marathon Petroleum Corp. 5.52
Occidental Petroleum Corp. 45.37
Pioneer Natural Resources Co. 14.48
Valero Energy Corp. 7.65
P/OP Ratio, Sector
Oil, Gas & Consumable Fuels 11.87
P/OP Ratio, Industry
Energy 16.06

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 Data adjusted for splits and stock dividends.

2 2019 Calculation
Operating profit per share = Operating income ÷ No. shares of common stock outstanding
= 2,375,000,000 ÷ 439,445,842 = 5.40

3 Closing price as at the filing date of Phillips 66 Annual Report.

4 2019 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 89.25 ÷ 5.40 = 16.51

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Phillips 66 P/OP ratio decreased from 2017 to 2018 but then slightly increased from 2018 to 2019.

Price to Sales (P/S)

Phillips 66, historical P/S calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
No. shares of common stock outstanding1 439,445,842 454,913,087 501,237,339 517,816,429 527,459,894
Selected Financial Data (US$)
Sales and other operating revenues (in millions) 107,293 111,461 102,354 84,279 98,975
Sales per share2 244.16 245.02 204.20 162.76 187.64
Share price1, 3 89.25 97.36 91.83 78.66 80.09
Valuation Ratio
P/S ratio4 0.37 0.40 0.45 0.48 0.43
Benchmarks
P/S Ratio, Competitors5
Chevron Corp. 1.46
ConocoPhillips 1.94
Exxon Mobil Corp. 0.88
Marathon Petroleum Corp. 0.25
Occidental Petroleum Corp. 1.44
Pioneer Natural Resources Co. 2.33
Valero Energy Corp. 0.27
P/S Ratio, Sector
Oil, Gas & Consumable Fuels 0.88
P/S Ratio, Industry
Energy 0.91

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 Data adjusted for splits and stock dividends.

2 2019 Calculation
Sales per share = Sales and other operating revenues ÷ No. shares of common stock outstanding
= 107,293,000,000 ÷ 439,445,842 = 244.16

3 Closing price as at the filing date of Phillips 66 Annual Report.

4 2019 Calculation
P/S ratio = Share price ÷ Sales per share
= 89.25 ÷ 244.16 = 0.37

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Phillips 66 P/S ratio decreased from 2017 to 2018 and from 2018 to 2019.

Price to Book Value (P/BV)

Phillips 66, historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
No. shares of common stock outstanding1 439,445,842 454,913,087 501,237,339 517,816,429 527,459,894
Selected Financial Data (US$)
Stockholders’ equity (in millions) 24,910 24,653 25,085 22,390 23,100
Book value per share (BVPS)2 56.69 54.19 50.05 43.24 43.79
Share price1, 3 89.25 97.36 91.83 78.66 80.09
Valuation Ratio
P/BV ratio4 1.57 1.80 1.83 1.82 1.83
Benchmarks
P/BV Ratio, Competitors5
Chevron Corp. 1.42
ConocoPhillips 1.80
Exxon Mobil Corp. 1.17
Marathon Petroleum Corp. 0.91
Occidental Petroleum Corp. 0.86
Pioneer Natural Resources Co. 1.86
Valero Energy Corp. 1.35
P/BV Ratio, Sector
Oil, Gas & Consumable Fuels 1.28
P/BV Ratio, Industry
Energy 1.32

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 Data adjusted for splits and stock dividends.

2 2019 Calculation
BVPS = Stockholders’ equity ÷ No. shares of common stock outstanding
= 24,910,000,000 ÷ 439,445,842 = 56.69

3 Closing price as at the filing date of Phillips 66 Annual Report.

4 2019 Calculation
P/BV ratio = Share price ÷ BVPS
= 89.25 ÷ 56.69 = 1.57

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Phillips 66 P/BV ratio decreased from 2017 to 2018 and from 2018 to 2019.