Stock Analysis on Net
Stock Analysis on Net
Microsoft Excel LibreOffice Calc

Phillips 66 (NYSE:PSX)

This company was transferred to the archive: financial data is no longer updated!

Common-Size Income Statement

Beginner level

Phillips 66, common-size consolidated income statement

Microsoft Excel LibreOffice Calc
12 months ended: Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Sales and other operating revenues 100.00 100.00 100.00 100.00 100.00
Purchased crude oil and products -89.04 -87.86 -77.58 -74.12 -74.16
Operating expenses -4.73 -4.38 -4.59 -5.07 -4.34
Cost of operating revenues -93.76% -92.24% -82.17% -79.19% -78.50%
Excise taxes on sales of petroleum products 0.00 0.00 -12.75 -15.88 -13.92
Gross profit 6.24% 7.76% 5.07% 4.93% 7.58%
Selling, general and administrative expenses -1.57 -1.50 -1.66 -1.94 -1.69
Depreciation and amortization -1.25 -1.22 -1.29 -1.39 -1.09
Impairments -0.80 -0.01 -0.02 -0.01 -0.01
Taxes other than income taxes -0.38 -0.38 -0.40 -0.36 -0.30
Accretion on discounted liabilities -0.02 -0.02 -0.02 -0.02 -0.02
Operating income 2.21% 4.63% 1.69% 1.21% 4.47%
Equity in earnings of affiliates 1.98 2.40 1.69 1.68 1.59
Net gain on dispositions 0.02 0.02 0.01 0.01 0.29
Interest income 0.04 0.04 0.03 0.02 0.03
Gain on consolidation of business 0.00 0.00 0.41 0.00 0.00
Other, net 0.07 0.01 0.07 0.07 0.09
Other income 0.11% 0.05% 0.51% 0.09% 0.12%
Interest and debt expense -0.43 -0.45 -0.43 -0.40 -0.31
Foreign currency transaction gains (losses) 0.00 0.03 0.00 0.02 -0.05
Income before income taxes 3.89% 6.68% 3.47% 2.60% 6.11%
Income tax (expense) benefit -0.75 -1.41 1.65 -0.65 -1.78
Net income 3.15% 5.27% 5.13% 1.95% 4.32%
Net income attributable to noncontrolling interests -0.28 -0.25 -0.14 -0.11 -0.05
Net income attributable to Phillips 66 2.87% 5.02% 4.99% 1.85% 4.27%

Based on: 10-K (filing date: 2020-02-21), 10-K (filing date: 2019-02-22), 10-K (filing date: 2018-02-23), 10-K (filing date: 2017-02-17), 10-K (filing date: 2016-02-19).

Income statement item Description The company
Operating income The net result for the period of deducting operating expenses from operating revenues. Phillips 66’s operating income as a percentage of sales and other operating revenues increased from 2017 to 2018 but then slightly decreased from 2018 to 2019 not reaching 2017 level.
Income before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Phillips 66’s income before income taxes as a percentage of sales and other operating revenues increased from 2017 to 2018 but then slightly decreased from 2018 to 2019 not reaching 2017 level.
Net income attributable to Phillips 66 The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Phillips 66’s net income attributable to Phillips 66 as a percentage of sales and other operating revenues increased from 2017 to 2018 but then decreased significantly from 2018 to 2019.