Stock Analysis on Net

Phillips 66 (NYSE:PSX)

$22.49

This company has been moved to the archive! The financial data has not been updated since February 21, 2020.

Common-Size Income Statement

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Phillips 66, common-size consolidated income statement

Microsoft Excel
12 months ended: Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Sales and other operating revenues
Purchased crude oil and products
Operating expenses
Cost of operating revenues
Excise taxes on sales of petroleum products
Gross profit
Selling, general and administrative expenses
Depreciation and amortization
Impairments
Taxes other than income taxes
Accretion on discounted liabilities
Operating income
Equity in earnings of affiliates
Net gain on dispositions
Interest income
Gain on consolidation of business
Other, net
Other income
Interest and debt expense
Foreign currency transaction gains (losses)
Income before income taxes
Income tax (expense) benefit
Net income
Net income attributable to noncontrolling interests
Net income attributable to Phillips 66

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).


The analyzed data reveals several noteworthy trends and insights in the company's financial performance over the five-year period ending December 31, 2019.

Cost Structure
Purchased crude oil and products increased significantly as a percentage of sales, rising from -74.16% in 2015 to -89.04% in 2019. This contributed to a rise in the total cost of operating revenues from -78.50% to -93.76% during the same period, indicating increasing input costs which likely pressured margins. Operating expenses remained relatively stable, fluctuating around -4.3% to -5.1% of sales, while selling, general and administrative expenses consistently ranged between -1.5% and -1.94% of sales.
Profitability
Gross profit experienced variability, starting at 7.58% of sales in 2015, dipping to 4.93% in 2016, then partially recovering to 7.76% in 2018 before declining again to 6.24% in 2019. Operating income followed a similar pattern, with a low point of 1.21% in 2016, a rebound to 4.63% in 2018, and a subsequent decline to 2.21% in 2019. Net income attributable to Phillips 66 reflected a similar trend, decreasing from 4.27% in 2015 to 1.85% in 2016, peaking at around 5% in 2017-2018, then falling sharply to 2.87% in 2019. These fluctuations suggest periods of margin pressure and recovery influenced by external market and cost factors.
Taxation and Other Expenses
Excise taxes on sales of petroleum products showed volatility with no data after 2018, and a peak at -15.88% of sales in 2016 before declining to -12.75% in 2017. Income tax expense was inconsistent, with a tax benefit recorded in 2017 (1.65%), contrasting with expenses in other years, indicating possible one-time adjustments or changes in tax strategies. Impairments remained minimal but spiked to -0.8% in 2019, potentially reflecting asset write-downs impacting profitability.
Operating and Other Income Components
Equity in earnings of affiliates showed gradual improvement, rising from 1.59% to 1.98%, illustrating increasing contributions from affiliated companies. Other income components such as net gain on dispositions, interest income, and other income were relatively small and stable. Interest and debt expense increased slightly, indicating marginally higher financing costs. Foreign currency transaction effects were minor and inconsistent. The gain on consolidation of business appeared only in 2017, contributing a positive 0.41% to revenues that year.
Overall Financial Health
The data indicates increasing cost pressures primarily from crude oil purchases and other operating costs, which compressed margins until partial recovery in 2018. The spike in impairments and the reduction of tax benefits in 2019 contributed to decreased net profitability. Despite these challenges, equity in earnings of affiliates and some other income sources provided some offset. The trends suggest that while the company maintained operational stability, external market conditions and cost escalations significantly influenced profitability.