Stock Analysis on Net

Phillips 66 (NYSE:PSX)

$22.49

This company has been moved to the archive! The financial data has not been updated since February 21, 2020.

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Phillips 66, common-size consolidated balance sheet: liabilities and stockholders’ equity

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Accounts payable
Accounts payable, related parties
Short-term debt
Accrued income and other taxes
Employee benefit obligations
Other accruals
Current liabilities
Long-term debt
Asset retirement obligations and accrued environmental costs
Deferred income taxes
Employee benefit obligations
Other liabilities and deferred credits
Noncurrent liabilities
Total liabilities
Common stock, $0.01 par value
Capital in excess of par
Treasury stock, at cost
Retained earnings
Accumulated other comprehensive loss
Stockholders’ equity
Noncontrolling interests
Total equity
Total liabilities and equity

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).


Current Liabilities

Current liabilities as a percentage of total liabilities and equity exhibited a moderate upward trend from 15.50% in 2015 to 19.83% in 2019, peaking in 2019. This increase suggests a gradual rise in obligations expected to be settled within the short term, implying growing operational or working capital activity.

Accounts Payable

Accounts payable showed fluctuations, starting at 10.61% in 2015, increasing to 13.7% by 2019. The highest value occurred in 2019, indicating an increasing reliance on supplier credit. However, accounts payable to related parties remained relatively stable with minor fluctuations around 1%, suggesting consistent intercompany payables.

Short-term Debt

Short-term debt remained low overall, displaying some variability with an increase from 0.09% in 2015 to 0.93% in 2019, with a notable dip in 2017. This indicates limited short-term borrowing, yet a relative increase by the end of the period.

Accrued Income and Other Taxes

This component remained fairly stable, fluctuating modestly between around 1.5% and 2.1% over the years. No significant trend is obvious, reflecting steady tax-related liabilities.

Employee Benefit Obligations

Employee benefit obligations showed a slight decline from 1.19% in 2015 to 1.21% in 2019 for current liabilities and a more notable decrease in noncurrent liabilities from 2.65% to 1.78%. This indicates a gradual reduction in pension or similar long-term employee benefit liabilities.

Other Accruals

Other accruals fluctuated between 0.78% and 1.42%, with a noticeable rise in 2019. This may reflect increased miscellaneous accrued expenses toward the end of the period.

Long-term Debt

Long-term debt remained relatively steady, ranging between 18.2% and 20.43%, peaking in 2018. The proportion declined slightly in 2019 but remained within the same range, indicating consistent long-term borrowing levels.

Asset Retirement Obligations and Environmental Costs

These obligations decreased slightly from 1.37% in 2015 to 1.09% in 2019, indicating diminishing environmental liabilities or retirement cost provisions over the period.

Deferred Income Taxes

Deferred income taxes dropped significantly from 12.44% in 2015 to approximately 9.5% by 2019 after a sharp decline in 2017, suggesting changes in tax timing differences or tax planning strategies that reduce deferred tax liabilities.

Other Liabilities and Deferred Credits

These items remained low and relatively stable until 2019, where a marked increase to 2.48% occurred. This suggests a notable addition to miscellaneous noncurrent liabilities or deferred credits during 2019.

Total Liabilities

Total liabilities as a percentage of total liabilities and equity varied modestly, starting at 50.72% in 2015 and reaching 53.73% in 2019, with a low point in 2017 at 49.55%. The trend implies a slight increase in leverage or obligations over the analyzed period.

Equity Items

Stockholders’ equity decreased from 47.55% in 2015 to 42.42% in 2019, showing a downward trend in equity proportion. This reduction was accompanied by declining capital in excess of par, dropping from 39.41% to 34.57%. Retained earnings increased significantly, especially from 2017 onward, rising from 29.99% to 37.57% by 2019, reflecting growth in accumulated profits.

The treasury stock increased in magnitude negatively from -15.94% in 2015 to -28.39% in 2019, indicating the company repurchased more shares over the years, which reduces equity.

Accumulated other comprehensive loss remained relatively constant, near -1.3%, showing little change in other comprehensive income impacts.

Noncontrolling interests increased until 2018, reaching 4.6%, but then decreased slightly to 3.85% in 2019.

Overall total equity demonstrated a downward shift from 49.28% to 46.27%, reflecting changes in the capital structure with a slight increase in liabilities relative to equity.

Summary

Throughout the period, an observable gradual increase in liabilities relative to equity occurred, with a slight increment in total liabilities and a corresponding decrement in total equity percentage. Operational liabilities such as accounts payable and current liabilities rose moderately, while long-term obligations remained steady. Equity changes were influenced by higher retained earnings and increasing treasury stock, indicating ongoing profitability with active share repurchases that reduced total equity. Deferred tax liabilities declined notably, and environmental obligations showed a minor decrease. These patterns reveal a relatively stable financial structure with moderate leveraging and dynamic equity management strategies.