Stock Analysis on Net

Philip Morris International Inc. (NYSE:PM)

Analysis of Solvency Ratios 
Quarterly Data

Microsoft Excel

Solvency Ratios (Summary)

Philip Morris International Inc., solvency ratios (quarterly data)

Microsoft Excel
Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022
Debt Ratios
Debt to equity
Debt to capital 1.22 1.26 1.28 1.30 1.28 1.35 1.25 1.25 1.26 1.31 1.25 1.25 1.23 1.26 1.51 1.48 1.52
Debt to assets 0.75 0.71 0.75 0.75 0.76 0.74 0.74 0.75 0.77 0.73 0.76 0.77 0.76 0.70 0.67 0.68 0.70
Financial leverage

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The analysis of solvency ratios from March 2022 through March 2026 indicates a general trend toward deleveraging relative to total capital, while the proportion of assets financed by debt has remained relatively stable with minor fluctuations.

Debt to Capital Ratio
A notable downward trend is observed in the debt to capital ratio, which decreased from a peak of 1.52 in March 2022 to 1.22 by March 2026. A significant reduction occurred during 2022, where the ratio dropped from 1.52 to 1.26 by year-end. Between 2023 and 2025, the ratio exhibited stability, generally fluctuating within a narrow range between 1.23 and 1.35. The final observed value of 1.22 represents the lowest point in the period, suggesting a systematic reduction in the reliance on debt relative to the total capital structure.
Debt to Assets Ratio
The debt to assets ratio demonstrates a more consistent pattern, oscillating between 0.67 and 0.77. The ratio reached a period low of 0.67 in September 2022 before increasing to a peak of 0.77 in June 2023. Throughout 2024 and 2025, the ratio remained largely range-bound, typically hovering around 0.74 to 0.76, and concluded the period at 0.75 in March 2026. This suggests that while the capital mix has shifted, the overall proportion of total assets funded by debt has remained constant.

Overall, the solvency metrics indicate a controlled financial structure. The decline in the debt to capital ratio combined with a stable debt to assets ratio suggests that improvements in the capital base have been the primary driver of the reduced solvency risk over the analyzed timeframe.

AI Ask an analyst for more


Debt Ratios



Debt to Equity

Philip Morris International Inc., debt to equity calculation (quarterly data)

Microsoft Excel
Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022
Selected Financial Data (US$ in millions)
Short-term borrowings 5,693 168 1,880 2,540 4,438 137 152 139 279 1,968 2,149 4,121 4,803 5,637 2,818 1,558 2,441
Current portion of long-term debt 2,447 3,533 6,339 6,491 6,360 3,392 4,833 4,353 5,425 4,698 2,652 2,372 1,902 2,611 2,641 4,149 2,897
Long-term debt, excluding current portion 43,808 45,134 41,863 42,431 38,781 42,166 44,237 44,647 44,683 41,243 42,914 41,400 40,416 34,875 21,762 22,345 24,019
Total debt 51,948 48,835 50,082 51,462 49,579 45,695 49,222 49,139 50,387 47,909 47,715 47,893 47,121 43,123 27,221 28,052 29,357
 
Total PMI stockholders’ deficit (9,279) (9,994) (10,914) (11,966) (10,901) (11,750) (9,694) (9,744) (10,309) (11,225) (9,433) (9,703) (8,924) (8,957) (9,137) (9,044) (10,098)
Solvency Ratio
Debt to equity1
Benchmarks
Debt to Equity, Competitors2
Coca-Cola Co. 1.30 1.41 1.52 1.73 1.87 1.79 1.74 1.69 1.61 1.62 1.53 1.60 1.68 1.62 1.74 1.82 1.68
Mondelēz International Inc. 0.82 0.82 0.81 0.80 0.76 0.66 0.71 0.71 0.67 0.69 0.70 0.74 0.79 0.85 0.81 0.70 0.70
PepsiCo Inc. 2.47 2.41 2.62 2.79 2.64 2.46 2.31 2.31 2.41 2.38 2.38 2.47 2.45 2.28 2.07 2.12 2.20

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).

1 Q1 2026 Calculation
Debt to equity = Total debt ÷ Total PMI stockholders’ deficit
= 51,948 ÷ -9,279 =

2 Click competitor name to see calculations.


The financial position of the entity is characterized by a significant expansion of total debt coupled with a persistent stockholders' deficit throughout the analyzed period. The capital structure reflects a highly leveraged position where liabilities consistently exceed assets.

Total Debt Trends
A substantial increase in total debt occurred between September 30, 2022, and December 31, 2022, where obligations rose from 27,221 million USD to 43,123 million USD. Following this spike, debt levels remained elevated, generally fluctuating between 45,000 million USD and 52,000 million USD through March 31, 2026. The peak debt level of 51,948 million USD was recorded in the final quarter of the series, representing a significant increase from the initial 29,357 million USD observed in March 2022.
Stockholders' Deficit Analysis
The entity maintained a negative equity position for the entire duration of the reporting period. The stockholders' deficit exhibited volatility, ranging from a low of 8,924 million USD in March 2023 to a peak deficit of 11,966 million USD in June 2025. While there was a slight reduction in the deficit toward the end of the period, reaching 9,279 million USD by March 31, 2026, the equity remains fundamentally negative.
Solvency and Leverage Implications
The convergence of rising total debt and a consistent stockholders' deficit results in a negative debt-to-equity profile. This indicates that the entity is operating with negative net worth, as the total liabilities significantly outweigh the total assets. The continued reliance on debt to fund operations or capital allocation, without a corresponding return to positive equity, underscores a high-risk solvency profile characterized by extreme financial leverage.

AI Ask an analyst for more



Debt to Capital

Philip Morris International Inc., debt to capital calculation (quarterly data)

Microsoft Excel
Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022
Selected Financial Data (US$ in millions)
Short-term borrowings 5,693 168 1,880 2,540 4,438 137 152 139 279 1,968 2,149 4,121 4,803 5,637 2,818 1,558 2,441
Current portion of long-term debt 2,447 3,533 6,339 6,491 6,360 3,392 4,833 4,353 5,425 4,698 2,652 2,372 1,902 2,611 2,641 4,149 2,897
Long-term debt, excluding current portion 43,808 45,134 41,863 42,431 38,781 42,166 44,237 44,647 44,683 41,243 42,914 41,400 40,416 34,875 21,762 22,345 24,019
Total debt 51,948 48,835 50,082 51,462 49,579 45,695 49,222 49,139 50,387 47,909 47,715 47,893 47,121 43,123 27,221 28,052 29,357
Total PMI stockholders’ deficit (9,279) (9,994) (10,914) (11,966) (10,901) (11,750) (9,694) (9,744) (10,309) (11,225) (9,433) (9,703) (8,924) (8,957) (9,137) (9,044) (10,098)
Total capital 42,669 38,841 39,168 39,496 38,678 33,945 39,528 39,395 40,078 36,684 38,282 38,190 38,197 34,166 18,084 19,008 19,259
Solvency Ratio
Debt to capital1 1.22 1.26 1.28 1.30 1.28 1.35 1.25 1.25 1.26 1.31 1.25 1.25 1.23 1.26 1.51 1.48 1.52
Benchmarks
Debt to Capital, Competitors2
Coca-Cola Co. 0.57 0.59 0.60 0.63 0.65 0.64 0.64 0.63 0.62 0.62 0.60 0.62 0.63 0.62 0.63 0.65 0.63
Mondelēz International Inc. 0.45 0.45 0.45 0.44 0.43 0.40 0.42 0.42 0.40 0.41 0.41 0.43 0.44 0.46 0.45 0.41 0.41
PepsiCo Inc. 0.71 0.71 0.72 0.74 0.73 0.71 0.70 0.70 0.71 0.70 0.70 0.71 0.71 0.69 0.67 0.68 0.69

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).

1 Q1 2026 Calculation
Debt to capital = Total debt ÷ Total capital
= 51,948 ÷ 42,669 = 1.22

2 Click competitor name to see calculations.


The analysis of solvency metrics reveals a significant structural shift in the balance sheet starting in the fourth quarter of 2022, followed by a period of relative stabilization in leverage ratios through early 2026.

Total Debt Trends
A substantial increase in total debt occurred between September 30, 2022, and December 31, 2022, where obligations rose from 27,221 million USD to 43,123 million USD. Following this surge, debt levels maintained an upward trajectory, peaking at 50,387 million USD in March 2024. While periodic reductions occurred—most notably a dip to 45,695 million USD in December 2024—the overall debt profile remains significantly higher than the 2022 baseline, ending at 51,948 million USD by March 31, 2026.
Total Capital Evolution
Total capital mirrored the debt expansion pattern, experiencing a sharp increase in December 2022 from 18,084 million USD to 34,166 million USD. Capitalization peaked in March 2024 at 40,078 million USD before experiencing a notable contraction to 33,945 million USD in December 2024. A recovery phase followed, with capital increasing to 42,669 million USD by the end of the analyzed period.
Debt to Capital Ratio Interpretation
The debt to capital ratio began at a high elevated state, exceeding 1.50 during the first three quarters of 2022. A marked decompression occurred in December 2022, with the ratio dropping to 1.26. For the majority of the subsequent period, the ratio fluctuated within a narrower range between 1.22 and 1.31. A temporary peak of 1.35 was observed in December 2024, coinciding with the contraction in total capital. However, the ratio trended downward toward the end of the period, reaching 1.22 by March 31, 2026, indicating a marginal improvement in the solvency profile relative to the 2022 peaks.

AI Ask an analyst for more



Debt to Assets

Philip Morris International Inc., debt to assets calculation (quarterly data)

Microsoft Excel
Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022
Selected Financial Data (US$ in millions)
Short-term borrowings 5,693 168 1,880 2,540 4,438 137 152 139 279 1,968 2,149 4,121 4,803 5,637 2,818 1,558 2,441
Current portion of long-term debt 2,447 3,533 6,339 6,491 6,360 3,392 4,833 4,353 5,425 4,698 2,652 2,372 1,902 2,611 2,641 4,149 2,897
Long-term debt, excluding current portion 43,808 45,134 41,863 42,431 38,781 42,166 44,237 44,647 44,683 41,243 42,914 41,400 40,416 34,875 21,762 22,345 24,019
Total debt 51,948 48,835 50,082 51,462 49,579 45,695 49,222 49,139 50,387 47,909 47,715 47,893 47,121 43,123 27,221 28,052 29,357
 
Total assets 68,913 69,185 67,061 68,506 65,079 61,784 66,892 65,782 65,315 65,304 62,927 61,868 62,060 61,681 40,717 40,960 41,733
Solvency Ratio
Debt to assets1 0.75 0.71 0.75 0.75 0.76 0.74 0.74 0.75 0.77 0.73 0.76 0.77 0.76 0.70 0.67 0.68 0.70
Benchmarks
Debt to Assets, Competitors2
Coca-Cola Co. 0.42 0.43 0.45 0.47 0.48 0.44 0.44 0.43 0.43 0.43 0.41 0.42 0.44 0.42 0.43 0.45 0.44
Mondelēz International Inc. 0.30 0.30 0.30 0.29 0.28 0.26 0.27 0.27 0.25 0.27 0.28 0.29 0.31 0.32 0.32 0.29 0.29
PepsiCo Inc. 0.48 0.46 0.48 0.49 0.48 0.45 0.45 0.45 0.46 0.44 0.45 0.45 0.45 0.42 0.42 0.42 0.43

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).

1 Q1 2026 Calculation
Debt to assets = Total debt ÷ Total assets
= 51,948 ÷ 68,913 = 0.75

2 Click competitor name to see calculations.


The solvency profile exhibits a significant structural shift beginning in the fourth quarter of 2022, characterized by a simultaneous and substantial increase in both total liabilities and total assets. While absolute debt levels have risen considerably over the analyzed period, the debt-to-assets ratio has remained relatively stable, indicating that the expansion of the balance sheet was funded proportionally by debt.

Total Debt Trajectory
A sharp increase in total debt is observed between September 30, 2022, and December 31, 2022, where obligations rose from 27,221 million USD to 43,123 million USD. Following this spike, debt levels continued a general upward trend, peaking at 51,948 million USD by March 31, 2026. Despite some periodic fluctuations, such as the dip to 45,695 million USD in December 2024, the overall debt load has increased by approximately 77% from the start of the period.
Total Asset Expansion
Total assets mirrored the movement of total debt, experiencing a significant jump in December 2022 from 40,717 million USD to 61,681 million USD. This growth trend persisted through most of the period, reaching a high of 69,185 million USD in December 2025. The expansion in assets suggests that the increased borrowing was utilized to acquire resources or investments, maintaining the company's operational scale.
Debt to Assets Ratio Analysis
The debt-to-assets ratio remained within a range of 0.67 to 0.77 throughout the observation window. A period of increased leverage is noted in the first half of 2023, with the ratio peaking at 0.77 in June 2023. Since mid-2023, the ratio has stabilized, fluctuating narrowly between 0.71 and 0.76. The most recent value of 0.75 as of March 31, 2026, suggests a consistent long-term strategy regarding the proportion of assets financed through debt.

AI Ask an analyst for more



Financial Leverage

Philip Morris International Inc., financial leverage calculation (quarterly data)

Microsoft Excel
Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022
Selected Financial Data (US$ in millions)
Total assets 68,913 69,185 67,061 68,506 65,079 61,784 66,892 65,782 65,315 65,304 62,927 61,868 62,060 61,681 40,717 40,960 41,733
Total PMI stockholders’ deficit (9,279) (9,994) (10,914) (11,966) (10,901) (11,750) (9,694) (9,744) (10,309) (11,225) (9,433) (9,703) (8,924) (8,957) (9,137) (9,044) (10,098)
Solvency Ratio
Financial leverage1
Benchmarks
Financial Leverage, Competitors2
Coca-Cola Co. 3.10 3.26 3.39 3.65 3.88 4.05 4.01 3.91 3.76 3.77 3.71 3.78 3.86 3.85 4.05 4.05 3.79
Mondelēz International Inc. 2.76 2.77 2.73 2.71 2.67 2.54 2.59 2.64 2.73 2.52 2.48 2.51 2.58 2.65 2.55 2.40 2.41
PepsiCo Inc. 5.17 5.26 5.50 5.72 5.53 5.51 5.17 5.12 5.25 5.43 5.31 5.42 5.46 5.38 4.98 5.02 5.11

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).

1 Q1 2026 Calculation
Financial leverage = Total assets ÷ Total PMI stockholders’ deficit
= 68,913 ÷ -9,279 =

2 Click competitor name to see calculations.


The financial structure of the entity is characterized by a consistent stockholders' deficit and a significant expansion of the asset base over the observed period. The presence of negative equity indicates a balance sheet where total liabilities exceed total assets, a condition that persists across all reported quarters from March 2022 through March 2026.

Total Asset Trajectory
A substantial increase in total assets is observed between September 30, 2022, and December 31, 2022, where assets rose from 40,717 million US$ to 61,681 million US$. Following this shift, the asset base maintained a general upward trend, peaking at 69,185 million US$ in December 2025 before stabilizing near 68,913 million US$ by March 31, 2026.
Stockholders' Deficit Analysis
The stockholders' deficit remained persistent throughout the entire timeframe, fluctuating between a minimum of -8,924 million US$ in March 2023 and a maximum deficit of -11,966 million US$ in June 2025. A gradual recovery in the equity position is noted in the final quarters, with the deficit narrowing to -9,279 million US$ by March 31, 2026.
Financial Leverage Implications
The combination of growing total assets and a persistent stockholders' deficit indicates a high degree of financial leverage. Because the equity component is negative, the financial leverage ratio remains mathematically negative, reflecting a capital structure heavily reliant on debt. The expansion of assets while equity remained negative suggests that growth was financed through the incurrence of additional liabilities rather than through equity contributions or retained earnings sufficient to offset the deficit.

AI Ask an analyst for more