Stock Analysis on Net

PepsiCo Inc. (NASDAQ:PEP)

Analysis of Solvency Ratios
Quarterly Data

Microsoft Excel

Solvency Ratios (Summary)

PepsiCo Inc., solvency ratios (quarterly data)

Microsoft Excel
Dec 30, 2023 Sep 9, 2023 Jun 17, 2023 Mar 25, 2023 Dec 31, 2022 Sep 3, 2022 Jun 11, 2022 Mar 19, 2022 Dec 25, 2021 Sep 4, 2021 Jun 12, 2021 Mar 20, 2021 Dec 26, 2020 Sep 5, 2020 Jun 13, 2020 Mar 21, 2020 Dec 28, 2019 Sep 7, 2019 Jun 15, 2019 Mar 23, 2019
Debt Ratios
Debt to equity 2.38 2.38 2.47 2.45 2.28 2.07 2.12 2.20 2.51 2.60 2.76 3.13 3.28 3.31 3.60 3.06 2.17 2.30 2.24 2.24
Debt to capital 0.70 0.70 0.71 0.71 0.69 0.67 0.68 0.69 0.72 0.72 0.73 0.76 0.77 0.77 0.78 0.75 0.68 0.70 0.69 0.69
Debt to assets 0.44 0.45 0.45 0.45 0.42 0.42 0.42 0.43 0.44 0.44 0.46 0.48 0.48 0.48 0.50 0.48 0.41 0.42 0.42 0.42
Financial leverage 5.43 5.31 5.42 5.46 5.38 4.98 5.02 5.11 5.76 5.88 6.04 6.54 6.91 6.83 7.17 6.32 5.31 5.48 5.38 5.31

Based on: 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-09), 10-Q (reporting date: 2023-06-17), 10-Q (reporting date: 2023-03-25), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-03), 10-Q (reporting date: 2022-06-11), 10-Q (reporting date: 2022-03-19), 10-K (reporting date: 2021-12-25), 10-Q (reporting date: 2021-09-04), 10-Q (reporting date: 2021-06-12), 10-Q (reporting date: 2021-03-20), 10-K (reporting date: 2020-12-26), 10-Q (reporting date: 2020-09-05), 10-Q (reporting date: 2020-06-13), 10-Q (reporting date: 2020-03-21), 10-K (reporting date: 2019-12-28), 10-Q (reporting date: 2019-09-07), 10-Q (reporting date: 2019-06-15), 10-Q (reporting date: 2019-03-23).

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. PepsiCo Inc. debt to equity ratio improved from Q2 2023 to Q3 2023 but then slightly deteriorated from Q3 2023 to Q4 2023.
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. PepsiCo Inc. debt to capital ratio improved from Q2 2023 to Q3 2023 but then slightly deteriorated from Q3 2023 to Q4 2023.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. PepsiCo Inc. debt to assets ratio improved from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. PepsiCo Inc. financial leverage ratio decreased from Q2 2023 to Q3 2023 but then increased from Q3 2023 to Q4 2023 exceeding Q2 2023 level.

Debt to Equity

PepsiCo Inc., debt to equity calculation (quarterly data)

Microsoft Excel
Dec 30, 2023 Sep 9, 2023 Jun 17, 2023 Mar 25, 2023 Dec 31, 2022 Sep 3, 2022 Jun 11, 2022 Mar 19, 2022 Dec 25, 2021 Sep 4, 2021 Jun 12, 2021 Mar 20, 2021 Dec 26, 2020 Sep 5, 2020 Jun 13, 2020 Mar 21, 2020 Dec 28, 2019 Sep 7, 2019 Jun 15, 2019 Mar 23, 2019
Selected Financial Data (US$ in millions)
Short-term debt obligations 6,510 8,937 7,613 4,281 3,414 3,109 6,032 5,459 4,308 4,234 4,264 4,674 3,780 6,692 6,607 5,882 2,920 2,924 3,473 3,291
Long-term debt obligations, excluding current maturities 37,595 35,837 36,008 37,486 35,657 36,136 33,247 34,590 36,026 37,023 38,034 38,991 40,370 37,879 38,371 35,361 29,148 29,630 27,712 28,458
Total debt 44,105 44,774 43,621 41,767 39,071 39,245 39,279 40,049 40,334 41,257 42,298 43,665 44,150 44,571 44,978 41,243 32,068 32,554 31,185 31,749
 
Total PepsiCo common shareholders’ equity 18,503 18,806 17,685 17,042 17,149 18,977 18,553 18,202 16,043 15,872 15,299 13,947 13,454 13,483 12,491 13,465 14,786 14,129 13,952 14,202
Solvency Ratio
Debt to equity1 2.38 2.38 2.47 2.45 2.28 2.07 2.12 2.20 2.51 2.60 2.76 3.13 3.28 3.31 3.60 3.06 2.17 2.30 2.24 2.24
Benchmarks
Debt to Equity, Competitors2
Altria Group Inc. 8.67 10.19 10.38 9.32 5.11 4.58 4.51 2.65 2.02 2.07
Coca-Cola Co. 1.62 1.53 1.60 1.68 1.62 1.74 1.82 1.68 1.86 1.88 1.89 2.21 2.22 2.84 2.99 2.78 2.25 2.27 2.48 2.50
Mondelēz International Inc. 0.69 0.70 0.74 0.79 0.85 0.81 0.70 0.70 0.69 0.72 0.69 0.72 0.73 0.75 0.76 0.77 0.68 0.73 0.74 0.75

Based on: 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-09), 10-Q (reporting date: 2023-06-17), 10-Q (reporting date: 2023-03-25), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-03), 10-Q (reporting date: 2022-06-11), 10-Q (reporting date: 2022-03-19), 10-K (reporting date: 2021-12-25), 10-Q (reporting date: 2021-09-04), 10-Q (reporting date: 2021-06-12), 10-Q (reporting date: 2021-03-20), 10-K (reporting date: 2020-12-26), 10-Q (reporting date: 2020-09-05), 10-Q (reporting date: 2020-06-13), 10-Q (reporting date: 2020-03-21), 10-K (reporting date: 2019-12-28), 10-Q (reporting date: 2019-09-07), 10-Q (reporting date: 2019-06-15), 10-Q (reporting date: 2019-03-23).

1 Q4 2023 Calculation
Debt to equity = Total debt ÷ Total PepsiCo common shareholders’ equity
= 44,105 ÷ 18,503 = 2.38

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. PepsiCo Inc. debt to equity ratio improved from Q2 2023 to Q3 2023 but then slightly deteriorated from Q3 2023 to Q4 2023.

Debt to Capital

PepsiCo Inc., debt to capital calculation (quarterly data)

Microsoft Excel
Dec 30, 2023 Sep 9, 2023 Jun 17, 2023 Mar 25, 2023 Dec 31, 2022 Sep 3, 2022 Jun 11, 2022 Mar 19, 2022 Dec 25, 2021 Sep 4, 2021 Jun 12, 2021 Mar 20, 2021 Dec 26, 2020 Sep 5, 2020 Jun 13, 2020 Mar 21, 2020 Dec 28, 2019 Sep 7, 2019 Jun 15, 2019 Mar 23, 2019
Selected Financial Data (US$ in millions)
Short-term debt obligations 6,510 8,937 7,613 4,281 3,414 3,109 6,032 5,459 4,308 4,234 4,264 4,674 3,780 6,692 6,607 5,882 2,920 2,924 3,473 3,291
Long-term debt obligations, excluding current maturities 37,595 35,837 36,008 37,486 35,657 36,136 33,247 34,590 36,026 37,023 38,034 38,991 40,370 37,879 38,371 35,361 29,148 29,630 27,712 28,458
Total debt 44,105 44,774 43,621 41,767 39,071 39,245 39,279 40,049 40,334 41,257 42,298 43,665 44,150 44,571 44,978 41,243 32,068 32,554 31,185 31,749
Total PepsiCo common shareholders’ equity 18,503 18,806 17,685 17,042 17,149 18,977 18,553 18,202 16,043 15,872 15,299 13,947 13,454 13,483 12,491 13,465 14,786 14,129 13,952 14,202
Total capital 62,608 63,580 61,306 58,809 56,220 58,222 57,832 58,251 56,377 57,129 57,597 57,612 57,604 58,054 57,469 54,708 46,854 46,683 45,137 45,951
Solvency Ratio
Debt to capital1 0.70 0.70 0.71 0.71 0.69 0.67 0.68 0.69 0.72 0.72 0.73 0.76 0.77 0.77 0.78 0.75 0.68 0.70 0.69 0.69
Benchmarks
Debt to Capital, Competitors2
Altria Group Inc. 1.16 1.16 1.16 1.18 1.17 1.19 1.10 1.07 1.06 1.05 0.90 0.91 0.91 0.90 0.84 0.82 0.82 0.73 0.67 0.67
Coca-Cola Co. 0.62 0.60 0.62 0.63 0.62 0.63 0.65 0.63 0.65 0.65 0.65 0.69 0.69 0.74 0.75 0.74 0.69 0.69 0.71 0.71
Mondelēz International Inc. 0.41 0.41 0.43 0.44 0.46 0.45 0.41 0.41 0.41 0.42 0.41 0.42 0.42 0.43 0.43 0.44 0.40 0.42 0.42 0.43

Based on: 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-09), 10-Q (reporting date: 2023-06-17), 10-Q (reporting date: 2023-03-25), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-03), 10-Q (reporting date: 2022-06-11), 10-Q (reporting date: 2022-03-19), 10-K (reporting date: 2021-12-25), 10-Q (reporting date: 2021-09-04), 10-Q (reporting date: 2021-06-12), 10-Q (reporting date: 2021-03-20), 10-K (reporting date: 2020-12-26), 10-Q (reporting date: 2020-09-05), 10-Q (reporting date: 2020-06-13), 10-Q (reporting date: 2020-03-21), 10-K (reporting date: 2019-12-28), 10-Q (reporting date: 2019-09-07), 10-Q (reporting date: 2019-06-15), 10-Q (reporting date: 2019-03-23).

1 Q4 2023 Calculation
Debt to capital = Total debt ÷ Total capital
= 44,105 ÷ 62,608 = 0.70

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. PepsiCo Inc. debt to capital ratio improved from Q2 2023 to Q3 2023 but then slightly deteriorated from Q3 2023 to Q4 2023.

Debt to Assets

PepsiCo Inc., debt to assets calculation (quarterly data)

Microsoft Excel
Dec 30, 2023 Sep 9, 2023 Jun 17, 2023 Mar 25, 2023 Dec 31, 2022 Sep 3, 2022 Jun 11, 2022 Mar 19, 2022 Dec 25, 2021 Sep 4, 2021 Jun 12, 2021 Mar 20, 2021 Dec 26, 2020 Sep 5, 2020 Jun 13, 2020 Mar 21, 2020 Dec 28, 2019 Sep 7, 2019 Jun 15, 2019 Mar 23, 2019
Selected Financial Data (US$ in millions)
Short-term debt obligations 6,510 8,937 7,613 4,281 3,414 3,109 6,032 5,459 4,308 4,234 4,264 4,674 3,780 6,692 6,607 5,882 2,920 2,924 3,473 3,291
Long-term debt obligations, excluding current maturities 37,595 35,837 36,008 37,486 35,657 36,136 33,247 34,590 36,026 37,023 38,034 38,991 40,370 37,879 38,371 35,361 29,148 29,630 27,712 28,458
Total debt 44,105 44,774 43,621 41,767 39,071 39,245 39,279 40,049 40,334 41,257 42,298 43,665 44,150 44,571 44,978 41,243 32,068 32,554 31,185 31,749
 
Total assets 100,495 99,953 95,906 93,042 92,187 94,461 93,103 92,962 92,377 93,254 92,385 91,224 92,918 92,041 89,525 85,062 78,547 77,444 75,084 75,466
Solvency Ratio
Debt to assets1 0.44 0.45 0.45 0.45 0.42 0.42 0.42 0.43 0.44 0.44 0.46 0.48 0.48 0.48 0.50 0.48 0.41 0.42 0.42 0.42
Benchmarks
Debt to Assets, Competitors2
Altria Group Inc. 0.68 0.69 0.73 0.69 0.72 0.77 0.75 0.69 0.71 0.71 0.64 0.61 0.62 0.63 0.58 0.57 0.57 0.53 0.51 0.49
Coca-Cola Co. 0.43 0.41 0.42 0.44 0.42 0.43 0.45 0.44 0.45 0.46 0.47 0.50 0.49 0.54 0.55 0.54 0.50 0.49 0.50 0.50
Mondelēz International Inc. 0.27 0.28 0.29 0.31 0.32 0.32 0.29 0.29 0.29 0.30 0.29 0.29 0.30 0.30 0.31 0.31 0.29 0.31 0.30 0.30

Based on: 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-09), 10-Q (reporting date: 2023-06-17), 10-Q (reporting date: 2023-03-25), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-03), 10-Q (reporting date: 2022-06-11), 10-Q (reporting date: 2022-03-19), 10-K (reporting date: 2021-12-25), 10-Q (reporting date: 2021-09-04), 10-Q (reporting date: 2021-06-12), 10-Q (reporting date: 2021-03-20), 10-K (reporting date: 2020-12-26), 10-Q (reporting date: 2020-09-05), 10-Q (reporting date: 2020-06-13), 10-Q (reporting date: 2020-03-21), 10-K (reporting date: 2019-12-28), 10-Q (reporting date: 2019-09-07), 10-Q (reporting date: 2019-06-15), 10-Q (reporting date: 2019-03-23).

1 Q4 2023 Calculation
Debt to assets = Total debt ÷ Total assets
= 44,105 ÷ 100,495 = 0.44

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. PepsiCo Inc. debt to assets ratio improved from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.

Financial Leverage

PepsiCo Inc., financial leverage calculation (quarterly data)

Microsoft Excel
Dec 30, 2023 Sep 9, 2023 Jun 17, 2023 Mar 25, 2023 Dec 31, 2022 Sep 3, 2022 Jun 11, 2022 Mar 19, 2022 Dec 25, 2021 Sep 4, 2021 Jun 12, 2021 Mar 20, 2021 Dec 26, 2020 Sep 5, 2020 Jun 13, 2020 Mar 21, 2020 Dec 28, 2019 Sep 7, 2019 Jun 15, 2019 Mar 23, 2019
Selected Financial Data (US$ in millions)
Total assets 100,495 99,953 95,906 93,042 92,187 94,461 93,103 92,962 92,377 93,254 92,385 91,224 92,918 92,041 89,525 85,062 78,547 77,444 75,084 75,466
Total PepsiCo common shareholders’ equity 18,503 18,806 17,685 17,042 17,149 18,977 18,553 18,202 16,043 15,872 15,299 13,947 13,454 13,483 12,491 13,465 14,786 14,129 13,952 14,202
Solvency Ratio
Financial leverage1 5.43 5.31 5.42 5.46 5.38 4.98 5.02 5.11 5.76 5.88 6.04 6.54 6.91 6.83 7.17 6.32 5.31 5.48 5.38 5.31
Benchmarks
Financial Leverage, Competitors2
Altria Group Inc. 13.63 16.74 16.70 14.86 8.83 8.04 7.92 5.02 3.98 4.21
Coca-Cola Co. 3.77 3.71 3.78 3.86 3.85 4.05 4.05 3.79 4.10 4.09 4.05 4.42 4.52 5.22 5.42 5.18 4.55 4.67 4.95 4.98
Mondelēz International Inc. 2.52 2.48 2.51 2.58 2.65 2.55 2.40 2.41 2.37 2.43 2.41 2.45 2.46 2.46 2.47 2.48 2.37 2.38 2.44 2.48

Based on: 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-09), 10-Q (reporting date: 2023-06-17), 10-Q (reporting date: 2023-03-25), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-03), 10-Q (reporting date: 2022-06-11), 10-Q (reporting date: 2022-03-19), 10-K (reporting date: 2021-12-25), 10-Q (reporting date: 2021-09-04), 10-Q (reporting date: 2021-06-12), 10-Q (reporting date: 2021-03-20), 10-K (reporting date: 2020-12-26), 10-Q (reporting date: 2020-09-05), 10-Q (reporting date: 2020-06-13), 10-Q (reporting date: 2020-03-21), 10-K (reporting date: 2019-12-28), 10-Q (reporting date: 2019-09-07), 10-Q (reporting date: 2019-06-15), 10-Q (reporting date: 2019-03-23).

1 Q4 2023 Calculation
Financial leverage = Total assets ÷ Total PepsiCo common shareholders’ equity
= 100,495 ÷ 18,503 = 5.43

2 Click competitor name to see calculations.

Solvency ratio Description The company
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. PepsiCo Inc. financial leverage ratio decreased from Q2 2023 to Q3 2023 but then increased from Q3 2023 to Q4 2023 exceeding Q2 2023 level.