Common-Size Income Statement
Paying user area
Try for free
Fidelity National Information Services Inc. pages available for free this week:
- Analysis of Solvency Ratios
- DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
- Analysis of Reportable Segments
- Enterprise Value (EV)
- Enterprise Value to FCFF (EV/FCFF)
- Dividend Discount Model (DDM)
- Present Value of Free Cash Flow to Equity (FCFE)
- Price to Operating Profit (P/OP) since 2005
- Analysis of Revenues
- Analysis of Debt
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Fidelity National Information Services Inc. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
The financial data reveals several notable trends over the five-year period ending December 31, 2022. Revenue remained stable, consistently representing 100% across all years. However, the composition and profitability indicators showed significant variations.
- Cost of Revenue and Gross Profit
- The cost of revenue decreased as a percentage of revenue from 66.12% in 2018 to 60.71% in 2022, indicating improved cost efficiency. Correspondingly, gross profit margin improved from 33.88% to 39.29%, reflecting better overall profitability before operating expenses.
- Selling, General, and Administrative Expenses (SG&A)
- SG&A expenses showed an increasing trend from -15.45% in 2018 to peak around -28.38% in 2021, before slightly easing to -28.35% in 2022. This upward trend suggests that the company increased its spending on selling and administrative functions relative to revenue, which may have impacted overall profitability.
- Asset Impairments
- Asset impairments fluctuated mildly around -1% of revenue from 2018 to 2021 but spiked dramatically to -121.9% in 2022. This large impairment charge in 2022 indicates a substantial write-down of assets, significantly impacting profitability and balance sheet strength for that year.
- Operating Income (Loss)
- Operating income decreased substantially from 17.31% in 2018 to a low of 4.4% in 2020, saw a partial recovery to 7.6% in 2021, before plunging to a negative margin of -110.95% in 2022. The 2022 figure is consistent with the large asset impairment noted, revealing operational challenges amidst extraordinary losses.
- Interest Income and Expense
- Interest income remained low and largely stable, peaking at 0.5% in 2019 and minimal values thereafter. Interest expenses declined steadily from -3.73% in 2018 to -1.56% in 2021 but ticked up modestly to -2.06% in 2022, reflecting perhaps changing financing costs or debt levels.
- Other Income and Expense
- Other income (expense), net, showed volatility but minor overall impact, with a notable dip in 2019 (-2.12%) and modest positive figures in 2020 and 2022. Other expense, net consistently decreased their negative impact from -4.2% in 2018 to -1.46% in 2022, indicating improved management of miscellaneous expenses.
- Earnings Before Taxes and Equity Method Investments
- There was a downward trend in earnings before taxes and equity method investment earnings, falling from 13.11% in 2018 to 2.12% in 2020 before partial recovery to 5.69% in 2021, and then a steep decline to -112.41% in 2022, largely owing to the impairment noted earlier.
- Provision for Income Taxes
- Tax provisions remained relatively small and stable, fluctuating between -0.76% and -2.67%, aligning with variations in pretax earnings.
- Equity Method Investment Earnings (Loss)
- These earnings were marginally negative from 2018 to 2020, turning slightly positive in 2021 and having no reported value in 2022, suggesting limited impact on overall results.
- Net Earnings (Loss)
- Net earnings attributable to common stockholders showed a decline from 10.04% in 2018 to a low of 1.26% in 2020, a minor recovery to 3% in 2021, followed by a sharp loss of -115.09% in 2022. This reflects the severe impact of asset impairments and other operational challenges in the final year.
- Net Earnings Attributable to Noncontrolling Interest
- This figure remained relatively small and stable, varying slightly around -0.05% to -0.08%, indicating limited influence on net earnings from noncontrolling interests.
In summary, while the company demonstrated improving gross margins and cost efficiencies prior to 2022, escalating SG&A expenses and substantial asset impairments heavily eroded profitability, particularly in 2022. The impairment charge was a critical factor in the operational and net losses recorded in the latest year. Interest costs decreased over time but had a minor overall influence. The overall financial performance shows significant volatility, highlighting the impact of extraordinary items and expenses on earnings quality toward the end of the period.