AI Tokens
Stock Analysis on Net

Fidelity National Information Services Inc. (NYSE:FIS)

This company has been moved to the archive! The financial data has not been updated since May 2, 2023.

Price to FCFE (P/FCFE)

Microsoft Excel

Free Cash Flow to Equity (FCFE)

Fidelity National Information Services Inc., FCFE calculation

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net earnings (loss) attributable to FIS common stockholders (16,720) 417 158 298 846
Net earnings attributable to noncontrolling interest 12 7 6 5 35
Net noncash charges 21,204 4,850 3,967 2,958 1,551
Net changes in assets and liabilities, net of effects from acquisitions and foreign currency (557) (464) 311 (851) (439)
Net cash provided by operating activities 3,939 4,810 4,442 2,410 1,993
Additions to property and equipment (268) (320) (263) (200) (127)
Additions to software (1,122) (931) (866) (628) (495)
Borrowings 75,335 54,073 47,695 33,352 26,371
Repayment of borrowings and other financing obligations (74,410) (53,440) (49,067) (24,672) (26,148)
Debt issuance costs (23) (74) — (101) (30)
Free cash flow to equity (FCFE) 3,451 4,118 1,941 10,161 1,564

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


The financial performance between 2018 and 2022 is characterized by a general expansion of operational cash generation accompanied by significant volatility in the cash available to equity holders.

Operating Cash Flow Trends
Net cash provided by operating activities demonstrated a consistent upward trajectory from 2018 through 2021, increasing from 1,993 million US$ to a peak of 4,810 million US$. A subsequent contraction occurred in 2022, with the value decreasing to 3,939 million US$, although this remained substantially higher than the 2018 baseline.
Free Cash Flow to Equity Analysis
Free cash flow to equity (FCFE) exhibited extreme variance, most notably in 2019 when it surged to 10,161 million US$. This figure represents a sharp divergence from the operating cash flow of 2,410 million US$ reported in the same year, suggesting a significant one-time financing event or asset divestiture. Following this anomaly, FCFE returned to lower levels, dropping to 1,941 million US$ in 2020 before recovering to 4,118 million US$ in 2021 and moderating to 3,451 million US$ in 2022.
Correlation Between Operational and Equity Cash Flows
A comparative analysis reveals that FCFE did not maintain a linear correlation with operating cash flows. While operating cash flows grew steadily until 2021, FCFE was characterized by a massive spike in 2019 followed by a period of normalization. In four of the five years analyzed, FCFE remained below net cash provided by operating activities, indicating that capital expenditures and net debt repayments typically absorbed a portion of the cash generated from operations.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Price to FCFE Ratio, Current

Fidelity National Information Services Inc., current P/FCFE calculation, comparison to benchmarks

Microsoft Excel
No. shares of common stock outstanding 592,436,518
Selected Financial Data (US$)
Free cash flow to equity (FCFE) (in millions) 3,451
FCFE per share 5.83
Current share price (P) 53.13
Valuation Ratio
P/FCFE 9.12
Benchmarks
P/FCFE, Competitors1
Accenture PLC 8.80
Adobe Inc. 9.33
AppLovin Corp. 21.75
Cadence Design Systems Inc. 59.26
Datadog Inc. 342.16
International Business Machines Corp. 16.89
Intuit Inc. 8.59
Microsoft Corp. 61.53
Oracle Corp. 25.54
Palantir Technologies Inc. 224.70
Palo Alto Networks Inc. 78.55
Salesforce Inc. 9.59
ServiceNow Inc. 25.11
Synopsys Inc. 6.34
Workday Inc. 16.96
P/FCFE, Sector
Software & Services 60.20
P/FCFE, Industry
Information Technology 79.33

Based on: 10-K (reporting date: 2022-12-31).

1 Click competitor name to see calculations.

If the company P/FCFE is lower then the P/FCFE of benchmark then company is relatively undervalued.
Otherwise, if the company P/FCFE is higher then the P/FCFE of benchmark then company is relatively overvalued.


Price to FCFE Ratio, Historical

Fidelity National Information Services Inc., historical P/FCFE calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
No. shares of common stock outstanding1 591,935,473 609,590,707 621,128,642 616,321,624 322,920,584
Selected Financial Data (US$)
Free cash flow to equity (FCFE) (in millions)2 3,451 4,118 1,941 10,161 1,564
FCFE per share3 5.83 6.76 3.12 16.49 4.84
Share price1, 4 64.52 92.25 134.26 156.78 107.12
Valuation Ratio
P/FCFE5 11.07 13.66 42.96 9.51 22.12
Benchmarks
P/FCFE, Competitors6
Accenture PLC 17.87 25.76 — — —
Adobe Inc. 21.32 34.26 41.36 — —
AppLovin Corp. — 22.51 — — —
Cadence Design Systems Inc. 33.41 36.31 — — —
Datadog Inc. 69.38 202.25 — — —
International Business Machines Corp. 11.97 48.45 — — —
Intuit Inc. 13.86 86.74 — — —
Microsoft Corp. 36.73 42.54 — — —
Oracle Corp. — 8.36 — — —
Palantir Technologies Inc. 96.89 198.12 — — —
Palo Alto Networks Inc. 29.54 32.91 — — —
Salesforce Inc. 16.56 49.52 — — —
ServiceNow Inc. 44.44 64.54 — — —
Synopsys Inc. 33.41 40.55 45.07 — —
Workday Inc. 49.17 40.57 — — —
P/FCFE, Sector
Software & Services 31.24 34.11 — — —
P/FCFE, Industry
Information Technology 26.68 27.39 — — —

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 See details »

3 2022 Calculation
FCFE per share = FCFE ÷ No. shares of common stock outstanding
= 3,451,000,000 ÷ 591,935,473 = 5.83

4 Closing price as at the filing date of Fidelity National Information Services Inc. Annual Report.

5 2022 Calculation
P/FCFE = Share price ÷ FCFE per share
= 64.52 ÷ 5.83 = 11.07

6 Click competitor name to see calculations.


The valuation of Fidelity National Information Services Inc. as measured by the Price to Free Cash Flow to Equity (P/FCFE) ratio demonstrates significant volatility between 2018 and 2022. The ratio's fluctuations are primarily driven by instability in the FCFE per share rather than a steady progression in share price.

Share Price Trajectory
A peak share price of 156.78 was reached in 2019, followed by a consistent and steep downward trend over the subsequent three years, ending at 64.52 in 2022. This indicates a sustained contraction in market valuation.
FCFE per Share Volatility
Free cash flow to equity per share exhibited extreme variance, surging to 16.49 in 2019 before collapsing to 3.12 in 2020. While a recovery was observed in 2021 at 6.76, the figure slightly declined to 5.83 by the end of 2022.
P/FCFE Ratio Interpretation
The P/FCFE ratio reached a minimum of 9.51 in 2019, reflecting a period where the share price was low relative to an exceptionally high cash flow generation. A sharp inversion occurred in 2020, where the ratio spiked to 42.96 due to the drastic reduction in FCFE per share. In the final two years of the period, the ratio stabilized and compressed, moving from 13.66 in 2021 to 11.07 in 2022, suggesting a realignment of the share price with a more consistent, albeit lower, cash flow level.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?