Stock Analysis on Net

Fidelity National Information Services Inc. (NYSE:FIS)

This company has been moved to the archive! The financial data has not been updated since May 2, 2023.

Price to FCFE (P/FCFE)

Microsoft Excel

Free Cash Flow to Equity (FCFE)

Fidelity National Information Services Inc., FCFE calculation

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net earnings (loss) attributable to FIS common stockholders (16,720) 417 158 298 846
Net earnings attributable to noncontrolling interest 12 7 6 5 35
Net noncash charges 21,204 4,850 3,967 2,958 1,551
Net changes in assets and liabilities, net of effects from acquisitions and foreign currency (557) (464) 311 (851) (439)
Net cash provided by operating activities 3,939 4,810 4,442 2,410 1,993
Additions to property and equipment (268) (320) (263) (200) (127)
Additions to software (1,122) (931) (866) (628) (495)
Borrowings 75,335 54,073 47,695 33,352 26,371
Repayment of borrowings and other financing obligations (74,410) (53,440) (49,067) (24,672) (26,148)
Debt issuance costs (23) (74) (101) (30)
Free cash flow to equity (FCFE) 3,451 4,118 1,941 10,161 1,564

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

Item Description The company
FCFE Free cash flow to equity is the cash flow available to Fidelity National Information Services Inc. equity holders after all operating expenses, interest, and principal payments have been paid and necessary investments in working and fixed capital have been made. Fidelity National Information Services Inc. FCFE increased from 2020 to 2021 but then slightly decreased from 2021 to 2022.

Price to FCFE Ratio, Current

Fidelity National Information Services Inc., current P/FCFE calculation, comparison to benchmarks

Microsoft Excel
No. shares of common stock outstanding 592,436,518
Selected Financial Data (US$)
Free cash flow to equity (FCFE) (in millions) 3,451
FCFE per share 5.83
Current share price (P) 53.13
Valuation Ratio
P/FCFE 9.12
Benchmarks
P/FCFE, Competitors1
Accenture PLC 21.70
Adobe Inc. 33.18
International Business Machines Corp. 9.96
Intuit Inc. 44.75
Microsoft Corp. 53.58
Oracle Corp. 14.80
Palo Alto Networks Inc. 101.08
Salesforce Inc. 34.85
ServiceNow Inc. 56.58
Synopsys Inc. 53.25
P/FCFE, Sector
Software & Services 45.00
P/FCFE, Industry
Information Technology 39.81

Based on: 10-K (reporting date: 2022-12-31).

1 Click competitor name to see calculations.

If the company P/FCFE is lower then the P/FCFE of benchmark then company is relatively undervalued.
Otherwise, if the company P/FCFE is higher then the P/FCFE of benchmark then company is relatively overvalued.


Price to FCFE Ratio, Historical

Fidelity National Information Services Inc., historical P/FCFE calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
No. shares of common stock outstanding1 591,935,473 609,590,707 621,128,642 616,321,624 322,920,584
Selected Financial Data (US$)
Free cash flow to equity (FCFE) (in millions)2 3,451 4,118 1,941 10,161 1,564
FCFE per share3 5.83 6.76 3.12 16.49 4.84
Share price1, 4 64.52 92.25 134.26 156.78 107.12
Valuation Ratio
P/FCFE5 11.07 13.66 42.96 9.51 22.12
Benchmarks
P/FCFE, Competitors6
Accenture PLC 17.91 25.76 19.01 19.50 18.11
Adobe Inc. 21.32 34.26 41.36 41.90 19.87
International Business Machines Corp. 11.97 48.45 9.43 4.39
Intuit Inc. 13.86 86.74 17.36 34.61 29.29
Microsoft Corp. 36.73 42.54 42.74 30.77 37.57
Oracle Corp. 8.36 6.27 22.31 10.78
Palo Alto Networks Inc. 29.54 32.91 8.11 46.20 8.50
Salesforce Inc. 16.56 49.52 50.40 29.09
ServiceNow Inc. 44.44 64.54 49.83 68.98
Synopsys Inc. 33.41 40.55 45.07 77.64 19.63
P/FCFE, Sector
Software & Services 30.43 33.49 25.65 21.90
P/FCFE, Industry
Information Technology 26.56 27.30 23.29 18.92

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 See details »

3 2022 Calculation
FCFE per share = FCFE ÷ No. shares of common stock outstanding
= 3,451,000,000 ÷ 591,935,473 = 5.83

4 Closing price as at the filing date of Fidelity National Information Services Inc. Annual Report.

5 2022 Calculation
P/FCFE = Share price ÷ FCFE per share
= 64.52 ÷ 5.83 = 11.07

6 Click competitor name to see calculations.

Valuation ratio Description The company
P/FCFE Price to free cash flow to equity is cash valuation indicator of stockholders’ equity. Fidelity National Information Services Inc. P/FCFE ratio decreased from 2020 to 2021 and from 2021 to 2022.