AI Tokens
Stock Analysis on Net

Fidelity National Information Services Inc. (NYSE:FIS)

This company has been moved to the archive! The financial data has not been updated since May 2, 2023.

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

Fidelity National Information Services Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $53.13
No. shares of common stock outstanding 592,436,518
US$ in millions
Common equity (market value)1 31,476
Add: Preferred stock, $0.01 par value, none issued and outstanding (per books) —
Add: Noncontrolling interest (per books) 8
Total equity 31,484
Add: Short-term borrowings (per books) 3,797
Add: Current portion of long-term debt (per books) 2,133
Add: Long-term debt, excluding current portion (per books) 14,207
Total equity and debt 51,621
Less: Cash and cash equivalents 2,188
Enterprise value (EV) 49,433

Based on: 10-K (reporting date: 2022-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 53.13 × 592,436,518


Historical Enterprise Value (EV)

Fidelity National Information Services Inc., EV calculation

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Share price1, 2 $64.52 $92.25 $134.26 $156.78 $107.12
No. shares of common stock outstanding1 591,935,473 609,590,707 621,128,642 616,321,624 322,920,584
US$ in millions
Common equity (market value)3 38,192 56,235 83,393 96,627 34,591
Add: Preferred stock, $0.01 par value, none issued and outstanding (book value) — — — — —
Add: Noncontrolling interest (book value) 8 11 13 16 7
Total equity 38,200 56,246 83,406 96,643 34,598
Add: Short-term borrowings (book value) 3,797 3,911 2,750 2,823 267
Add: Current portion of long-term debt (book value) 2,133 1,617 1,314 140 48
Add: Long-term debt, excluding current portion (book value) 14,207 14,825 15,951 17,229 8,670
Total equity and debt 58,337 76,599 103,421 116,835 43,583
Less: Cash and cash equivalents 2,188 2,010 1,959 1,152 703
Enterprise value (EV) 56,149 74,589 101,462 115,683 42,880

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Fidelity National Information Services Inc. Annual Report.

3 2022 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 64.52 × 591,935,473


An analysis of the financial position from 2018 to 2022 reveals a significant cycle of valuation expansion followed by a consistent contraction. The Enterprise Value (EV) exhibited a sharp increase in 2019, reaching a peak before entering a multi-year period of decline.

Enterprise Value Trajectory
The Enterprise Value grew substantially from 42,880 million US$ in 2018 to a peak of 115,683 million US$ in 2019. Subsequently, a steady downward trend was observed, with the value decreasing to 101,462 million US$ in 2020, 74,589 million US$ in 2021, and ultimately reaching 56,149 million US$ by the end of 2022. This represents a significant correction from the 2019 high.
Equity Market Valuation Trends
Common equity market value closely tracked the movements of the total Enterprise Value. Following a dramatic rise to 96,627 million US$ in 2019, market valuation declined annually, closing at 38,192 million US$ in 2022. The near-equivalence between common equity market value and total equity throughout the period indicates a valuation closely aligned with the equity base.
Capital Structure and Debt Stability
While equity and Enterprise Value experienced high volatility, the component of debt remained relatively stable after 2019. The variance between total equity and combined equity and debt stayed consistently near 20,000 million US$ from 2019 through 2022. This suggests that the fluctuations in the total Enterprise Value were driven primarily by changes in market equity valuation rather than significant shifts in the company's debt obligations.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?