Current EV
Historical EV

Fidelity National Information Services Inc., current enterprise value calculation

Current share price (P)	$53.13
No. shares of common stock outstanding	592,436,518
US$ in millions
Common equity (market value)¹	31,476)
Add: Preferred stock, $0.01 par value, none issued and outstanding (per books)	—)
Add: Noncontrolling interest (per books)	8)
Total equity	31,484)
Add: Short-term borrowings (per books)	3,797)
Add: Current portion of long-term debt (per books)	2,133)
Add: Long-term debt, excluding current portion (per books)	14,207)
Total equity and debt	51,621)
Less: Cash and cash equivalents	2,188)
Enterprise value (EV)	49,433)

Based on: 10-K (reporting date: 2022-12-31).

¹ Common equity (market value) = Share price × No. shares of common stock outstanding
= 53.13 × 592,436,518

Fidelity National Information Services Inc., EV calculation

	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
Share price^1, 2	$64.52	$92.25	$134.26	$156.78	$107.12
No. shares of common stock outstanding¹	591,935,473	609,590,707	621,128,642	616,321,624	322,920,584
US$ in millions
Common equity (market value)³	38,192)	56,235)	83,393)	96,627)	34,591)
Add: Preferred stock, $0.01 par value, none issued and outstanding (book value)	—)	—)	—)	—)	—)
Add: Noncontrolling interest (book value)	8)	11)	13)	16)	7)
Total equity	38,200)	56,246)	83,406)	96,643)	34,598)
Add: Short-term borrowings (book value)	3,797)	3,911)	2,750)	2,823)	267)
Add: Current portion of long-term debt (book value)	2,133)	1,617)	1,314)	140)	48)
Add: Long-term debt, excluding current portion (book value)	14,207)	14,825)	15,951)	17,229)	8,670)
Total equity and debt	58,337)	76,599)	103,421)	116,835)	43,583)
Less: Cash and cash equivalents	2,188)	2,010)	1,959)	1,152)	703)
Enterprise value (EV)	56,149)	74,589)	101,462)	115,683)	42,880)

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

¹ Data adjusted for splits and stock dividends.

² Closing price as at the filing date of Fidelity National Information Services Inc. Annual Report.

³ 2022 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 64.52 × 591,935,473

Common Equity (Market Value): The market value of common equity demonstrated a significant increase from 34,591 million USD in 2018 to a peak of 96,627 million USD in 2019. Following this peak, a downward trend is evident, with values declining to 83,393 million USD in 2020, further decreasing to 56,235 million USD in 2021, and reaching 38,192 million USD in 2022. This reflects a substantial reduction in market perception of equity value over the last three years after a strong rise in the earlier period.
Total Equity: Total equity closely mirrors the trend observed in common equity market value. It exhibited an increase from 34,598 million USD in 2018 to 96,643 million USD in 2019, followed by a decline to 83,406 million USD in 2020. The decrease continued to 56,246 million USD in 2021 and then to 38,200 million USD in 2022. This highlights a consistent contraction in shareholders' equity after a peak in 2019, suggesting possible changes in retained earnings, capital adjustments, or other equity components.
Total Equity and Debt: The combined total of equity and debt increased significantly from 43,583 million USD in 2018 to 116,835 million USD in 2019, followed by a decline in subsequent years to 103,421 million USD in 2020, then a sharper drop to 76,599 million USD in 2021, and further down to 58,337 million USD in 2022. This pattern indicates a reduction in the company’s overall financing, both from equity and debt sources, after the 2019 peak, reflecting possible debt repayments, equity withdrawals, or decreases in asset financing needs.
Enterprise Value (EV): Enterprise value rose markedly from 42,880 million USD in 2018 to 115,683 million USD in 2019, reaching the highest point during the period analyzed. Subsequently, EV decreased to 101,462 million USD in 2020, followed by further declines to 74,589 million USD in 2021, and 56,149 million USD in 2022. The pattern of descending enterprise value after 2019 reflects reduced market capitalization combined with alterations in debt and cash holdings, ultimately indicating diminished market valuation and overall company value in recent years.
Overall Trends and Insights: The data reveals a pronounced peak in company valuation and capitalization metrics around 2019, followed by a consistent declining trend across all key financial indicators through 2022. The sharp rise and subsequent decrease could be influenced by external market conditions, internal strategic decisions, or operational performance factors. The parallel movement of market equity, total equity, total capital employed (equity and debt), and enterprise value suggests broad shifts rather than isolated metric changes. This downward trend warrants further investigation into underlying causes, such as profitability, risk, cash flows, or market dynamics affecting the company during this period.

Download chart

Fidelity National Information Services Inc. (NYSE:FIS)

Enterprise Value (EV)

Current Enterprise Value (EV)

Historical Enterprise Value (EV)