Stock Analysis on Net

Fidelity National Information Services Inc. (NYSE:FIS)

This company has been moved to the archive! The financial data has not been updated since May 2, 2023.

Analysis of Debt 

Microsoft Excel

Total Debt (Carrying Amount)

Fidelity National Information Services Inc., balance sheet: debt

US$ in millions

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Short-term borrowings 3,797 3,911 2,750 2,823 267
Current portion of long-term debt 2,133 1,617 1,314 140 48
Long-term debt, excluding current portion 14,207 14,825 15,951 17,229 8,670
Total debt (carrying amount) 20,137 20,353 20,015 20,192 8,985

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


Short-term borrowings
The short-term borrowings experienced a significant increase from 267 million USD at the end of 2018 to 2823 million USD at the end of 2019. This level remained relatively stable in 2020 with a small increase to 2750 million USD, followed by further growth to 3911 million USD in 2021. There was a slight decline to 3797 million USD in 2022. Overall, short-term borrowings showed a general upward trend with a peak in 2021 before a modest decrease.
Current portion of long-term debt
The current portion of long-term debt grew substantially during the period. It increased from 48 million USD in 2018 to 140 million USD in 2019, then saw a sharp rise to 1314 million USD in 2020. This upward trajectory continued with amounts of 1617 million USD in 2021 and 2133 million USD in 2022, indicating an increasing amount of long-term debt maturing within the next year.
Long-term debt, excluding current portion
Long-term debt excluding the current portion more than doubled from 8670 million USD in 2018 to 17229 million USD in 2019. However, after 2019, this figure started to decline gradually, reaching 15951 million USD in 2020, then falling to 14825 million USD in 2021, and further down to 14207 million USD in 2022. This trend suggests a reduction in long-term liabilities that are not due within a year following the peak in 2019.
Total debt (carrying amount)
The total debt closely mirrored the trends seen in individual debt components. It rose sharply from 8985 million USD in 2018 to 20192 million USD in 2019, remaining relatively stable in 2020 at 20015 million USD. A modest increase followed in 2021 to 20353 million USD, before a slight decline to 20137 million USD in 2022. The total debt remained elevated after 2018, peaking in 2019 and maintaining a consistently high level thereafter.

Total Debt (Fair Value)

Microsoft Excel
Dec 31, 2022
Selected Financial Data (US$ in millions)
Short-term borrowings 3,797
Long-term debt, including current portion 14,467
Total debt (fair value) 18,264
Financial Ratio
Debt, fair value to carrying amount ratio 0.91

Based on: 10-K (reporting date: 2022-12-31).


Weighted-average Interest Rate on Debt

Weighted average interest rate of outstanding debt, including impact of interest rate swaps and cross-currency interest rate swaps: 2.60%

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
2.60% 20,137 524
Total 20,137 524
2.60%

Based on: 10-K (reporting date: 2022-12-31).

1 US$ in millions

2 Weighted-average interest rate = 100 × 524 ÷ 20,137 = 2.60%