Stock Analysis on Net

Fidelity National Information Services Inc. (NYSE:FIS)

This company has been moved to the archive! The financial data has not been updated since May 2, 2023.

Market Value Added (MVA)

Microsoft Excel

MVA

Fidelity National Information Services Inc., MVA calculation

US$ in millions

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Fair value of debt1 18,264 20,923 21,655 21,092 9,125
Operating lease liability 414 524 605 595 434
Market value of common equity 38,192 56,235 83,393 96,627 34,591
Preferred stock, $0.01 par value, none issued and outstanding
Redeemable noncontrolling interest 180 174 174
Noncontrolling interest 8 11 13 16 7
Market (fair) value of FIS 57,058 77,867 105,840 118,330 44,157
Less: Invested capital2 52,862 73,331 75,049 75,448 22,222
MVA 4,196 4,536 30,791 42,882 21,935

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Fair value of debt. See details »

2 Invested capital. See details »

Item Description The company
MVA Fidelity National Information Services Inc. market (fair) value less invested capital. Fidelity National Information Services Inc. MVA decreased from 2020 to 2021 and from 2021 to 2022.

MVA Spread Ratio

Fidelity National Information Services Inc., MVA spread ratio calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in millions)
Market value added (MVA)1 4,196 4,536 30,791 42,882 21,935
Invested capital2 52,862 73,331 75,049 75,448 22,222
Performance Ratio
MVA spread ratio3 7.94% 6.19% 41.03% 56.84% 98.71%
Benchmarks
MVA Spread Ratio, Competitors4
Accenture PLC 442.58% 739.74% 550.21% 505.40% 481.52%
Adobe Inc. 658.07% 1,033.13% 1,082.99% 884.94% 680.30%
International Business Machines Corp. 60.20% 54.96% 39.12% 47.78%
Intuit Inc. 406.80% 1,175.12% 976.09% 1,553.30% 1,330.67%
Microsoft Corp. 956.02% 1,383.21% 1,315.93% 962.41% 863.13%
Oracle Corp. 224.95% 260.27% 180.84% 220.64% 167.48%
Palo Alto Networks Inc. 559.27% 573.47% 267.90% 424.76% 461.39%
Salesforce Inc. 150.31% 270.75% 226.93% 326.41%
ServiceNow Inc. 1,276.80% 1,798.18% 2,575.52% 2,192.76%
Synopsys Inc. 565.55% 707.79% 468.10% 272.11% 150.54%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 MVA. See details »

2 Invested capital. See details »

3 2022 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × 4,196 ÷ 52,862 = 7.94%

4 Click competitor name to see calculations.

Performance ratio Description The company
MVA spread ratio The ratio of MVA to invested capital. It measures the efficiency with which investors’ capital investment has translated into a franchise value and into an aggregate net present value premium. Fidelity National Information Services Inc. MVA spread ratio deteriorated from 2020 to 2021 but then slightly improved from 2021 to 2022.

MVA Margin

Fidelity National Information Services Inc., MVA margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in millions)
Market value added (MVA)1 4,196 4,536 30,791 42,882 21,935
 
Revenue 14,528 13,877 12,552 10,333 8,423
Add: Increase (decrease) in deferred revenue (1) 14 71 63 (76)
Adjusted revenue 14,527 13,891 12,623 10,396 8,347
Performance Ratio
MVA margin2 28.88% 32.65% 243.93% 412.48% 262.79%
Benchmarks
MVA Margin, Competitors3
Accenture PLC 213.17% 379.26% 279.96% 233.58% 202.17%
Adobe Inc. 766.46% 1,287.44% 1,554.19% 1,330.31% 1,114.60%
International Business Machines Corp. 104.54% 104.85% 68.01% 81.54%
Intuit Inc. 782.89% 1,489.94% 1,098.60% 1,034.92% 884.25%
Microsoft Corp. 916.17% 1,148.11% 976.86% 711.95% 612.04%
Oracle Corp. 412.88% 514.72% 411.93% 401.82% 302.52%
Palo Alto Networks Inc. 651.57% 771.68% 434.92% 469.62% 683.93%
Salesforce Inc. 417.33% 620.94% 558.53% 642.57%
ServiceNow Inc. 1,026.06% 1,555.49% 2,101.04% 1,606.91%
Synopsys Inc. 796.87% 1,126.17% 803.94% 470.26% 256.95%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 MVA. See details »

2 2022 Calculation
MVA margin = 100 × MVA ÷ Adjusted revenue
= 100 × 4,196 ÷ 14,527 = 28.88%

3 Click competitor name to see calculations.

Performance ratio Description The company
MVA margin The ratio of MVA to sales. It measures how efficiently and prodigiously sales translate into franchise value. Fidelity National Information Services Inc. MVA margin ratio deteriorated from 2020 to 2021 and from 2021 to 2022.