Stock Analysis on Net
Stock Analysis on Net

Emerson Electric Co. (NYSE:EMR)

This company has been moved to the archive! The financial data has not been updated since April 24, 2020.

Common-Size Income Statement
Quarterly Data

Emerson Electric Co., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015 Dec 31, 2014 Sep 30, 2014 Jun 30, 2014 Mar 31, 2014 Dec 31, 2013
Net sales 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Cost of sales -57.95 -57.62 -57.19 -57.28 -57.88 -57.54 -57.75 -56.26 -57.04 -57.52 -59.32 -58.46 -56.44 -57.56 -56.43 -56.64 -56.92 -57.63 -59.27 -59.40 -59.89 -59.19 -57.56 -58.21 -58.79 -60.11
Gross profit 42.05% 42.38% 42.81% 42.72% 42.12% 42.46% 42.25% 43.74% 42.96% 42.48% 40.68% 41.54% 43.56% 42.44% 43.57% 43.36% 43.08% 42.37% 40.73% 40.60% 40.11% 40.81% 42.44% 41.79% 41.21% 39.89%
Selling, general and administrative expenses -23.62 -27.05 -22.31 -24.04 -25.05 -25.97 -24.14 -23.65 -24.29 -26.00 -22.48 -23.05 -24.29 -25.56 -21.74 -23.19 -24.53 -26.34 -20.38 -23.19 -24.41 -25.15 -21.35 -22.56 -23.98 -25.76
Gain on sale of business 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.84 0.00 17.26 0.00 0.00 0.00 0.00 0.00
Goodwill impairment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -7.46 0.00 0.00 0.00
Other deductions, net -1.01 -4.29 -3.08 -1.39 -1.25 -1.21 -2.07 -1.97 -2.33 -2.31 -1.87 -2.15 -2.32 -1.03 -3.43 -1.06 -1.84 -1.62 -4.28 -2.22 -2.52 -1.15 -0.95 -1.52 -2.36 -1.69
Earnings from continuing operations before interest and income taxes 17.42% 11.03% 17.42% 17.29% 15.82% 15.29% 16.04% 18.11% 16.34% 14.18% 16.32% 16.34% 16.96% 15.86% 18.39% 19.11% 16.71% 14.41% 17.91% 15.19% 30.44% 14.52% 12.68% 17.71% 14.87% 12.43%
Interest income 0.14 0.14 0.16 0.15 0.15 0.12 0.16 0.22 0.33 0.29 0.25 0.25 0.25 0.19 0.15 0.19 0.22 0.18 0.07 0.16 0.17 0.13 0.09 0.11 0.07 0.12
Interest expense -1.01 -0.99 -0.97 -1.07 -1.20 -1.16 -1.10 -1.10 -1.18 -1.28 -1.13 -1.21 -1.40 -1.62 -1.40 -1.44 -1.51 -1.59 -0.84 -0.89 -0.91 -0.95 -0.78 -0.84 -0.88 -1.09
Interest expense, net of interest income -0.86% -0.84% -0.80% -0.92% -1.05% -1.04% -0.94% -0.88% -0.85% -1.00% -0.88% -0.97% -1.15% -1.43% -1.25% -1.25% -1.29% -1.41% -0.77% -0.73% -0.74% -0.82% -0.69% -0.73% -0.81% -0.96%
Earnings from continuing operations before income taxes 16.55% 10.19% 16.62% 16.37% 14.77% 14.25% 15.10% 17.24% 15.49% 13.18% 15.45% 15.38% 15.81% 14.43% 17.14% 17.86% 15.42% 13.01% 17.13% 14.46% 29.70% 13.69% 11.99% 16.98% 14.06% 11.47%
Income taxes -3.96 -2.26 -2.05 -3.31 -3.28 -2.99 -2.37 -1.10 -3.98 -2.86 -4.13 -5.00 -5.06 -2.92 -4.78 -5.58 -4.95 -3.81 -5.93 -4.03 -11.57 -4.22 -5.89 -5.29 -4.53 -2.96
Earnings from continuing operations 12.59% 7.93% 14.56% 13.07% 11.49% 11.26% 12.73% 16.14% 11.51% 10.32% 11.32% 10.37% 10.74% 11.50% 12.36% 12.28% 10.48% 9.20% 11.20% 10.43% 18.13% 9.47% 6.10% 11.69% 9.53% 8.51%
Discontinued operations, net of tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.18 0.15 -2.35 -1.71 -1.04 1.03 0.06 1.38 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net earnings 12.59% 7.93% 14.56% 13.07% 11.49% 11.26% 12.73% 16.14% 11.51% 10.32% 11.50% 10.52% 8.39% 9.79% 11.32% 13.31% 10.53% 10.58% 11.20% 10.43% 18.13% 9.47% 6.10% 11.69% 9.53% 8.51%
Noncontrolling interests in earnings of subsidiaries -0.17 -0.07 -0.14 -0.17 -0.11 -0.05 -0.10 -0.16 -0.16 -0.05 -0.14 -0.30 -0.22 -0.19 -0.18 -0.27 -0.22 -0.12 -0.05 -0.18 -0.11 -0.07 -0.07 -0.16 -0.12 -0.27
Net earnings common stockholders 12.42% 7.85% 14.42% 12.89% 11.38% 11.21% 12.62% 15.98% 11.35% 10.27% 11.36% 10.23% 8.17% 9.61% 11.14% 13.04% 10.31% 10.46% 11.15% 10.25% 18.02% 9.40% 6.02% 11.53% 9.41% 8.24%

Based on: 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-K (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-K (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-31), 10-K (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-Q (reporting date: 2016-12-31), 10-K (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-Q (reporting date: 2015-12-31), 10-K (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31), 10-Q (reporting date: 2014-12-31), 10-K (reporting date: 2014-09-30), 10-Q (reporting date: 2014-06-30), 10-Q (reporting date: 2014-03-31), 10-Q (reporting date: 2013-12-31).

Income statement item Description The company
Earnings from continuing operations before interest and income taxes The net result for the period of deducting operating expenses from operating revenues. Emerson Electric Co. earnings from continuing operations before interest and income taxes as a percentage of net sales decreased from Q4 2019 to Q1 2020 but then increased from Q1 2020 to Q2 2020 not reaching Q4 2019 level.
Earnings from continuing operations before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Emerson Electric Co. earnings from continuing operations before income taxes as a percentage of net sales decreased from Q4 2019 to Q1 2020 but then increased from Q1 2020 to Q2 2020 not reaching Q4 2019 level.
Net earnings common stockholders The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Emerson Electric Co. net earnings common stockholders as a percentage of net sales decreased from Q4 2019 to Q1 2020 but then increased from Q1 2020 to Q2 2020 not reaching Q4 2019 level.