Total Debt (Carrying Amount)
Based on: 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30), 10-K (reporting date: 2015-09-30), 10-K (reporting date: 2014-09-30).
- Short-term Borrowings and Current Maturities of Long-term Debt
- The short-term borrowings and current maturities of long-term debt exhibited a decline from 2014 to 2017, decreasing from $2,465 million in 2014 to a low of $862 million in 2017. This was followed by an increase in 2018 to $1,623 million, before a slight reduction to $1,444 million in 2019. Overall, this category shows volatility with a notable dip in 2017 and partial recovery thereafter.
- Long-term Debt, Excluding Current Maturities
- Long-term debt initially grew from $3,559 million in 2014 to a peak of $4,289 million in 2015. Subsequently, there was a downward trend until 2018, reaching $3,137 million. However, in 2019, long-term debt surged to $4,277 million, nearly returning to its earlier peak. This pattern indicates fluctuations with a significant increase in 2019 after a period of decline.
- Total Debt (Carrying Amount)
- Total debt followed a somewhat similar pattern to the other categories. It increased from $6,024 million in 2014 to a peak of $6,842 million in 2015, then decreased significantly to $4,656 million in 2017. Thereafter, total debt rose modestly to $4,760 million in 2018 and further to $5,721 million in 2019. The overall trend reflects a peak in 2015, a subsequent decline through 2017, and a recovery trend into 2019.
- Summary of Debt Trends
- The data reveals a common cycle of an increase in debt levels in 2015 followed by a notable reduction by 2017 across both short-term and long-term obligations. Starting in 2018, the company appears to have increased both short-term and long-term borrowings, leading to a rise in total debt by 2019. The changes may suggest strategic debt management actions, possibly driven by financing needs, refinancing decisions, or operational requirements during the analyzed period.
Total Debt (Fair Value)
Sep 30, 2019 | |
---|---|
Selected Financial Data (US$ in millions) | |
Commercial paper | 929) |
Payable to banks | —) |
Total short-term borrowings (fair value) | 929) |
Long-term debt, including current maturities | 5,261) |
Total debt (fair value) | 6,190) |
Financial Ratio | |
Debt, fair value to carrying amount ratio | 1.08 |
Based on: 10-K (reporting date: 2019-09-30).
Weighted-average Interest Rate on Debt
Interest rate for weighted-average debt: 3.06%
Interest rate | Debt amount1 | Interest rate × Debt amount | Weighted-average interest rate2 |
---|---|---|---|
4.88% | 500) | 24) | |
4.25% | 300) | 13) | |
2.63% | 500) | 13) | |
2.63% | 500) | 13) | |
0.38% | 545) | 2) | |
3.15% | 500) | 16) | |
1.25% | 545) | 7) | |
2.00% | 545) | 11) | |
6.00% | 250) | 15) | |
6.13% | 250) | 15) | |
5.25% | 300) | 16) | |
Total | 4,735) | 145) | |
3.06% |
Based on: 10-K (reporting date: 2019-09-30).
1 US$ in millions
2 Weighted-average interest rate = 100 × 145 ÷ 4,735 = 3.06%