Stock Analysis on Net

Emerson Electric Co. (NYSE:EMR)

This company has been moved to the archive! The financial data has not been updated since April 24, 2020.

Analysis of Debt 

Microsoft Excel

Total Debt (Carrying Amount)

Emerson Electric Co., balance sheet: debt

US$ in millions

Microsoft Excel
Sep 30, 2019 Sep 30, 2018 Sep 30, 2017 Sep 30, 2016 Sep 30, 2015 Sep 30, 2014
Short-term borrowings and current maturities of long-term debt 1,444 1,623 862 2,584 2,553 2,465
Long-term debt, excluding current maturities 4,277 3,137 3,794 4,062 4,289 3,559
Total debt (carrying amount) 5,721 4,760 4,656 6,646 6,842 6,024

Based on: 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30), 10-K (reporting date: 2015-09-30), 10-K (reporting date: 2014-09-30).


Short-term Borrowings and Current Maturities of Long-term Debt
The short-term borrowings and current maturities of long-term debt exhibited a decline from 2014 to 2017, decreasing from $2,465 million in 2014 to a low of $862 million in 2017. This was followed by an increase in 2018 to $1,623 million, before a slight reduction to $1,444 million in 2019. Overall, this category shows volatility with a notable dip in 2017 and partial recovery thereafter.
Long-term Debt, Excluding Current Maturities
Long-term debt initially grew from $3,559 million in 2014 to a peak of $4,289 million in 2015. Subsequently, there was a downward trend until 2018, reaching $3,137 million. However, in 2019, long-term debt surged to $4,277 million, nearly returning to its earlier peak. This pattern indicates fluctuations with a significant increase in 2019 after a period of decline.
Total Debt (Carrying Amount)
Total debt followed a somewhat similar pattern to the other categories. It increased from $6,024 million in 2014 to a peak of $6,842 million in 2015, then decreased significantly to $4,656 million in 2017. Thereafter, total debt rose modestly to $4,760 million in 2018 and further to $5,721 million in 2019. The overall trend reflects a peak in 2015, a subsequent decline through 2017, and a recovery trend into 2019.
Summary of Debt Trends
The data reveals a common cycle of an increase in debt levels in 2015 followed by a notable reduction by 2017 across both short-term and long-term obligations. Starting in 2018, the company appears to have increased both short-term and long-term borrowings, leading to a rise in total debt by 2019. The changes may suggest strategic debt management actions, possibly driven by financing needs, refinancing decisions, or operational requirements during the analyzed period.

Total Debt (Fair Value)

Microsoft Excel
Sep 30, 2019
Selected Financial Data (US$ in millions)
Commercial paper 929
Payable to banks
Total short-term borrowings (fair value) 929
Long-term debt, including current maturities 5,261
Total debt (fair value) 6,190
Financial Ratio
Debt, fair value to carrying amount ratio 1.08

Based on: 10-K (reporting date: 2019-09-30).


Weighted-average Interest Rate on Debt

Interest rate for weighted-average debt: 3.06%

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
4.88% 500 24
4.25% 300 13
2.63% 500 13
2.63% 500 13
0.38% 545 2
3.15% 500 16
1.25% 545 7
2.00% 545 11
6.00% 250 15
6.13% 250 15
5.25% 300 16
Total 4,735 145
3.06%

Based on: 10-K (reporting date: 2019-09-30).

1 US$ in millions

2 Weighted-average interest rate = 100 × 145 ÷ 4,735 = 3.06%