Stock Analysis on Net
Stock Analysis on Net

Emerson Electric Co. (NYSE:EMR)

This company has been moved to the archive! The financial data has not been updated since April 24, 2020.

Price to FCFE (P/FCFE)

Microsoft Excel

Free Cash Flow to Equity (FCFE)

Emerson Electric Co., FCFE calculation

US$ in millions

Microsoft Excel
12 months ended: Sep 30, 2019 Sep 30, 2018 Sep 30, 2017 Sep 30, 2016 Sep 30, 2015 Sep 30, 2014
Net earnings common stockholders 2,306 2,203 1,518 1,635 2,710 2,147
Noncontrolling interests in earnings of subsidiaries 22 21 32 29 23 37
Net noncash charges 828 751 980 742 (62) 1,394
Changes in operating working capital (150) (83) 160 93 (142) 114
Cash provided by operating activities 3,006 2,892 2,690 2,499 2,529 3,692
Capital expenditures (594) (617) (476) (447) (685) (767)
Net increase (decrease) in short-term borrowings (6) 343 (1,635) (34) 1,116 180
Proceeds from short-term borrowings greater than three months — — — 1,264 2,515 2,952
Payments of short-term borrowings greater than three months — — (90) (1,174) (3,286) (2,510)
Proceeds from long-term debt 1,691 — — — 1,000 1
Payments on long-term debt (656) (241) (254) (254) (504) (329)
Free cash flow to equity (FCFE) 3,441 2,377 235 1,854 2,685 3,219

Based on: 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30), 10-K (reporting date: 2015-09-30), 10-K (reporting date: 2014-09-30).


The financial performance from 2014 to 2019 is characterized by a steady recovery in operating cash flows contrasted with significant volatility in free cash flow to equity (FCFE). While operating activities maintained a relatively stable baseline after an initial decline, FCFE experienced a severe contraction reaching a trough in 2017 before rebounding strongly in the subsequent two years.

Operating Cash Flow Trends
Cash provided by operating activities decreased from 3,692 million US$ in 2014 to a low of 2,499 million US$ in 2016. Following this period, a consistent upward trajectory is observed, with values increasing annually to reach 3,006 million US$ by September 30, 2019. This suggests a gradual stabilization and strengthening of core operational cash generation.
FCFE Volatility and Recovery
Free cash flow to equity exhibited a sharp downward trend between 2014 and 2017, falling from 3,219 million US$ to 235 million US$. This represents a substantial reduction in the cash available to shareholders during this window. However, a rapid recovery occurred in 2018, with FCFE jumping to 2,377 million US$, and continuing to climb to 3,441 million US$ in 2019, surpassing the 2014 peak.
Analysis of Cash Flow Divergence
A significant divergence between operating cash flow and FCFE is most evident in 2017, where FCFE was only 235 million US$ despite operating cash flows of 2,690 million US$. This disparity indicates a period of intensive capital expenditure or significant debt repayment. Conversely, by 2019, FCFE exceeded operating cash flow, suggesting a shift toward net borrowing or a marked reduction in capital investments relative to operational yields.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Price to FCFE Ratio, Current

Emerson Electric Co., current P/FCFE calculation, comparison to benchmarks

Microsoft Excel
No. shares of common stock outstanding 597,475,300
Selected Financial Data (US$)
Free cash flow to equity (FCFE) (in millions) 3,441
FCFE per share 5.76
Current share price (P) 53.82
Valuation Ratio
P/FCFE 9.34
Benchmarks
P/FCFE, Competitors1
Boeing Co. —
Caterpillar Inc. 28.90
Eaton Corp. plc 41.85
GE Aerospace 42.04
Honeywell International Inc. 8.50
Lockheed Martin Corp. 14.10
RTX Corp. 54.68

Based on: 10-K (reporting date: 2019-09-30).

1 Click competitor name to see calculations.

If the company P/FCFE is lower then the P/FCFE of benchmark then company is relatively undervalued.
Otherwise, if the company P/FCFE is higher then the P/FCFE of benchmark then company is relatively overvalued.


Price to FCFE Ratio, Historical

Emerson Electric Co., historical P/FCFE calculation, comparison to benchmarks

Microsoft Excel
Sep 30, 2019 Sep 30, 2018 Sep 30, 2017 Sep 30, 2016 Sep 30, 2015 Sep 30, 2014
No. shares of common stock outstanding1 609,153,835 626,158,598 641,819,838 642,776,971 654,557,141 693,634,810
Selected Financial Data (US$)
Free cash flow to equity (FCFE) (in millions)2 3,441 2,377 235 1,854 2,685 3,219
FCFE per share3 5.65 3.80 0.37 2.88 4.10 4.64
Share price1, 4 73.07 68.46 60.26 54.97 50.01 64.15
Valuation Ratio
P/FCFE5 12.94 18.03 164.58 19.06 12.19 13.82
Benchmarks
P/FCFE, Competitors6
Boeing Co. — — — — — —
Caterpillar Inc. — — — — — —
Eaton Corp. plc — — — — — —
GE Aerospace — — — — — —
Honeywell International Inc. — — — — — —
Lockheed Martin Corp. — — — — — —
RTX Corp. — — — — — —

Based on: 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30), 10-K (reporting date: 2015-09-30), 10-K (reporting date: 2014-09-30).

1 Data adjusted for splits and stock dividends.

2 See details »

3 2019 Calculation
FCFE per share = FCFE ÷ No. shares of common stock outstanding
= 3,441,000,000 ÷ 609,153,835 = 5.65

4 Closing price as at the filing date of Emerson Electric Co. Annual Report.

5 2019 Calculation
P/FCFE = Share price ÷ FCFE per share
= 73.07 ÷ 5.65 = 12.94

6 Click competitor name to see calculations.


The analysis of the financial period from 2014 to 2019 reveals a volatile relationship between share price and Free Cash Flow to Equity (FCFE) per share, resulting in significant fluctuations in the P/FCFE valuation multiple. While the share price followed a general upward trajectory after 2015, the underlying cash flow exhibited substantial instability, most notably a severe contraction in 2017.

Share Price Performance
The share price experienced an initial decline from $64.15 in 2014 to a low of $50.01 in 2015. Following this trough, a consistent year-over-year increase was observed, with the price climbing to $73.07 by September 30, 2019.
FCFE per Share Dynamics
Cash flow available to equity holders showed a downward trend from 2014 ($4.64) through 2017, where it reached a critical low of $0.37. This precipitous drop suggests a period of intense capital expenditure or operational headwinds. However, a strong recovery followed, with FCFE per share rising to $3.80 in 2018 and peaking at $5.65 in 2019.
P/FCFE Ratio Interpretation
The P/FCFE ratio remained relatively stable between 12.19 and 19.06 for most of the period, indicating a consistent valuation baseline. A significant anomaly occurred in 2017, where the ratio spiked to 164.58. This outlier was not driven by an exponential increase in share price, but rather by the collapse of the FCFE denominator. The subsequent drop in the ratio to 18.03 in 2018 and 12.94 in 2019 confirms that the 2017 event was a temporary disruption rather than a fundamental shift in market valuation.
Overall Valuation Trend
By the end of the observed period in 2019, the company achieved its strongest FCFE per share ($5.65) alongside its highest share price ($73.07). This combination resulted in a P/FCFE ratio of 12.94, suggesting a more favorable valuation and improved cash flow efficiency compared to the preceding five years.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?