Stock Analysis on Net

Emerson Electric Co. (NYSE:EMR)

This company has been moved to the archive! The financial data has not been updated since April 24, 2020.

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Emerson Electric Co., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Sep 30, 2019 Sep 30, 2018 Sep 30, 2017 Sep 30, 2016 Sep 30, 2015 Sep 30, 2014
Operating Assets
Total assets 20,497 20,390 19,589 21,743 22,088 24,177
Less: Cash and equivalents 1,494 1,093 3,062 3,182 3,054 3,149
Operating assets 19,003 19,297 16,527 18,561 19,034 21,028
Operating Liabilities
Total liabilities 12,224 11,400 10,819 14,125 13,960 14,010
Less: Short-term borrowings and current maturities of long-term debt 1,444 1,623 862 2,584 2,553 2,465
Less: Long-term debt, excluding current maturities 4,277 3,137 3,794 4,062 4,289 3,559
Operating liabilities 6,503 6,640 6,163 7,479 7,118 7,986
 
Net operating assets1 12,500 12,657 10,364 11,082 11,916 13,042
Balance-sheet-based aggregate accruals2 (157) 2,293 (718) (834) (1,126)
Financial Ratio
Balance-sheet-based accruals ratio3 -1.25% 19.92% -6.70% -7.25% -9.02%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Boeing Co.
Caterpillar Inc.
Cummins Inc.
Eaton Corp. plc
General Electric Co.
Honeywell International Inc.
Lockheed Martin Corp.
RTX Corp.
Balance-Sheet-Based Accruals Ratio, Sector
Capital Goods 200.00%
Balance-Sheet-Based Accruals Ratio, Industry
Industrials 200.00%

Based on: 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30), 10-K (reporting date: 2015-09-30), 10-K (reporting date: 2014-09-30).

1 2019 Calculation
Net operating assets = Operating assets – Operating liabilities
= 19,0036,503 = 12,500

2 2019 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2019 – Net operating assets2018
= 12,50012,657 = -157

3 2019 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × -157 ÷ [(12,500 + 12,657) ÷ 2] = -1.25%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, Emerson Electric Co. improved earnings quality from 2018 to 2019.

Cash-Flow-Statement-Based Accruals Ratio

Emerson Electric Co., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Sep 30, 2019 Sep 30, 2018 Sep 30, 2017 Sep 30, 2016 Sep 30, 2015 Sep 30, 2014
Net earnings common stockholders 2,306 2,203 1,518 1,635 2,710 2,147
Less: Cash provided by operating activities 3,006 2,892 2,690 2,499 2,529 3,692
Less: Cash (used in) provided by investing activities (1,174) (2,720) (3,533) (549) 591 (1,159)
Cash-flow-statement-based aggregate accruals 474 2,031 2,361 (315) (410) (386)
Financial Ratio
Cash-flow-statement-based accruals ratio1 3.77% 17.64% 22.02% -2.74% -3.29%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Boeing Co.
Caterpillar Inc.
Cummins Inc.
Eaton Corp. plc
General Electric Co.
Honeywell International Inc.
Lockheed Martin Corp.
RTX Corp.
Cash-Flow-Statement-Based Accruals Ratio, Sector
Capital Goods -15.07%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Industrials -11.07%

Based on: 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30), 10-K (reporting date: 2015-09-30), 10-K (reporting date: 2014-09-30).

1 2019 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 474 ÷ [(12,500 + 12,657) ÷ 2] = 3.77%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, Emerson Electric Co. improved earnings quality from 2018 to 2019.