Stock Analysis on Net

Emerson Electric Co. (NYSE:EMR)

This company has been moved to the archive! The financial data has not been updated since April 24, 2020.

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Emerson Electric Co., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Sep 30, 2019 Sep 30, 2018 Sep 30, 2017 Sep 30, 2016 Sep 30, 2015 Sep 30, 2014
Net earnings 2,328 2,224 1,550 1,664 2,733 2,184
(Earnings) loss from discontinued operations, net of tax 125 (45)
Depreciation and amortization 822 758 636 568 815 831
Stock compensation expense 120 216 110 145 30 143
Pension expense 2 49 127 95 167 153
Pension funding (60) (61) (45) (66) (53) (130)
Transition impact of Tax Act (189)
Gains on divestitures of businesses, after tax (611)
Income taxes paid on divestiture gains (424)
Goodwill impairment, after tax 508
Receivables 51 (189) (25) 162 304 (263)
Inventories (87) 17 32 58 (16) (132)
Other current assets (87) (28) (12) (4) (101) 59
Accounts payable (37) 115 135 (22) (287) 294
Accrued expenses 10 2 30 (101) (42) 156
Changes in operating working capital (150) (83) 160 93 (142) 114
Other, net (56) (22) 27 45 14 (111)
Adjustments to reconcile net earnings to net cash provided by operating activities 828 751 855 787 (62) 1,394
Cash provided by operating activities 3,006 2,892 2,690 2,499 2,529 3,692
Capital expenditures (594) (617) (476) (447) (685) (767)
Purchases of businesses, net of cash and equivalents acquired (469) (2,203) (2,990) (132) (324) (610)
Divestitures of businesses 14 201 39 1,812 363
Other, net (125) (101) (106) 30 (212) (145)
Cash (used in) provided by investing activities (1,174) (2,720) (3,533) (549) 591 (1,159)
Net increase (decrease) in short-term borrowings (6) 343 (1,635) (34) 1,116 180
Proceeds from short-term borrowings greater than three months 1,264 2,515 2,952
Payments of short-term borrowings greater than three months (90) (1,174) (3,286) (2,510)
Proceeds from long-term debt 1,691 1,000 1
Payments on long-term debt (656) (241) (254) (254) (504) (329)
Dividends paid (1,209) (1,229) (1,239) (1,227) (1,269) (1,210)
Purchases of common stock (1,250) (1,000) (400) (601) (2,501) (1,048)
Purchase of noncontrolling interests (574)
Other, net 39 35 27 (19) (19) (21)
Cash used in financing activities (1,391) (2,092) (3,591) (2,045) (2,948) (2,559)
Cash from discontinued operating activities (778) 382
Cash from discontinued investing activities 5,047 (77)
Cash from discontinued operations 4,269 305
Effect of exchange rate changes on cash and equivalents (40) (49) 45 (82) (267) (100)
Increase (decrease) in cash and equivalents 401 (1,969) (120) 128 (95) (126)
Beginning cash and equivalents 1,093 3,062 3,182 3,054 3,149 3,275
Ending cash and equivalents 1,494 1,093 3,062 3,182 3,054 3,149

Based on: 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30), 10-K (reporting date: 2015-09-30), 10-K (reporting date: 2014-09-30).

Cash flow statement item Description The company
Cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Emerson Electric Co. cash provided by operating activities increased from 2017 to 2018 and from 2018 to 2019.
Cash (used in) provided by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Emerson Electric Co. cash (used in) provided by investing activities increased from 2017 to 2018 and from 2018 to 2019.
Cash used in financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Emerson Electric Co. cash used in financing activities increased from 2017 to 2018 and from 2018 to 2019.