Stock Analysis on Net

Colgate-Palmolive Co. (NYSE:CL)

$22.49

This company has been moved to the archive! The financial data has not been updated since July 28, 2023.

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Colgate-Palmolive Co., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net income including noncontrolling interests
Depreciation and amortization
Restructuring and termination benefits, net of cash
Stock-based compensation expense
Gain on the sale of land
Goodwill and intangible assets impairment charges
Loss on early extinguishment of debt
Charge for U.S. tax reform
Deferred income taxes
Voluntary benefit plan contributions
Receivables
Inventories
Accounts payable and other accruals
Other non-current assets and liabilities
Cash effects of changes in assets and liabilities
Adjustments to reconcile net income including noncontrolling interests to net cash provided by operations
Net cash provided by operations
Capital expenditures
Purchases of marketable securities and investments
Proceeds from sale of marketable securities and investments
Payment for acquisitions, net of cash acquired
Proceeds from the sale of land
Other investing activities
Net cash used in investing activities
Short-term borrowing (repayment) less than 90 days, net
Principal payments on debt
Proceeds from issuance of debt
Dividends paid
Purchases of treasury shares
Proceeds from exercise of stock options
Purchases of non-controlling interests in subsidiaries
Other financing activities
Net cash used in financing activities
Effect of exchange rate changes on Cash and cash equivalents
Net increase (decrease) in Cash and cash equivalents
Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of year

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


Net Income
Net income showed a fluctuating trend with a peak in 2020 at $2,860 million, followed by a decline over the next two years, reaching $1,967 million in 2022. This represents a significant decrease from the earlier years, indicating potential challenges in profitability in the more recent periods.
Depreciation and Amortization
The depreciation and amortization expense steadily increased from $511 million in 2018 to $556 million in 2021, before slightly decreasing to $545 million in 2022, reflecting consistent investment in depreciable and amortizable assets.
Restructuring and Termination Benefits
The item displayed considerable volatility, including negative values and positive spikes, with a notable positive value of $49 million in 2022 after years of fluctuation, possibly indicating recent restructuring costs or benefits.
Stock-Based Compensation Expense
Stock-based compensation expense showed a moderate increase, rising from $109 million in 2018 to $135 million in 2021 before a slight decline to $125 million in 2022, reflecting changes in employee compensation policies or equity incentives.
Impairment Charges and Gains/Losses
Goodwill and intangible asset impairments emerged in 2021 and increased in 2022 to $721 million, indicating asset write-downs that may impact future earnings. A gain on the sale of land (-$47 million) appeared only in 2022, potentially influencing that year's income. Losses on early extinguishment of debt were reported in 2020 and 2021, showing costs related to debt management.
Tax Items
Deferred income taxes shifted from positive to significant negative values over the years, with the largest negative balance of -$132 million in 2021. The charge for U.S. tax reform occurred only in 2018 at $80 million.
Working Capital Components
Receivables and inventories showed fluctuating and sometimes negative adjustments, with strong negative values in 2022 (-$227 million and -$333 million, respectively), possibly indicating inventory reduction and receivable collections. Accounts payable and other accruals peaked significantly in 2020 ($520 million) but dropped into negative territory by 2022 (-$115 million).
Cash Flows from Operations
Net cash provided by operations showed an upward trend until 2020 with a peak of $3,719 million, but then declined to $2,556 million in 2022, suggesting reduced operational cash generation in recent periods despite generally positive cash flow.
Investing Activities
Capital expenditures increased consistently from $436 million in 2018 to $696 million in 2022, indicating higher investment in fixed assets. Purchases of marketable securities rose sharply in 2022 to $470 million, while proceeds from their sale also increased substantially in 2022 ($322 million). Payments for acquisitions were highly variable, peaking at $1,711 million in 2019, but resumed to $809 million in 2022 after no activity in 2021. Net cash used in investing activities varied widely, with a major outflow of $2,099 million in 2019 and $1,601 million in 2022, highlighting significant investment activity.
Financing Activities
Financing cash flows were negative throughout the period, reflecting ongoing dividend payments ($1,591 million to $1,691 million) and sizable purchases of treasury shares (around $1,200 million to $1,476 million annually). Principal payments on debt decreased substantially from $725 million in 2018 to $406 million in 2022. Proceeds from issuance of debt were irregular, with significant inflows in 2019, 2021, and 2022, which may indicate debt refinancing or capital structure adjustments. Net cash used in financing activities declined notably in 2022 to $952 million from prior years' larger outflows.
Liquidity and Cash Position
Cash and cash equivalents declined from a high of $1,535 million at the start of 2018 to $775 million at the end of 2022. Net decreases were observed in most years, except for a modest increase in 2019. The effect of exchange rate changes on cash was negative each year, with the greatest impact (-$60 million) in 2022. Overall, the company experienced a gradual reduction in cash reserves over the five-year period.