AI Tokens
Stock Analysis on Net

Colgate-Palmolive Co. (NYSE:CL)

This company has been moved to the archive! The financial data has not been updated since July 28, 2023.

Common-Size Income Statement

Colgate-Palmolive Co., common-size consolidated income statement

Microsoft Excel
12 months ended: Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net sales 100.00 100.00 100.00 100.00 100.00
Cost of sales -42.96 -40.45 -39.18 -40.58 -40.61
Gross profit 57.04% 59.55% 60.82% 59.42% 59.39%
Selling, general and administrative expenses -36.54 -36.78 -36.54 -35.53 -34.67
Global Growth and Efficiency Program 0.00 0.00 0.08 -0.36 -0.57
Amortization of intangible assets -0.45 -0.51 -0.53 -0.40 -0.38
Equity income 0.07 0.07 0.07 0.06 0.06
Gains from marketable securities and other assets 0.12 0.05 0.01 0.00 0.00
Indirect tax refunds 0.08 0.03 -0.02 0.00 0.00
Value-added tax matter in Brazil 0.00 0.15 0.00 0.19 0.00
Acquisition-related costs -0.11 0.00 -0.01 -0.13 0.00
2022 Global Productivity Initiative -0.50 0.00 0.00 0.00 0.00
Gain on the sale of land in Asia Pacific 0.26 0.00 0.00 0.00 0.00
Charges for a change in go-to-market strategy in certain countries 0.00 0.00 0.00 -0.10 0.00
Other, net 0.14 -0.15 -0.29 -0.51 -0.07
Other income (expense), net -0.38% -0.37% -0.69% -1.25% -0.95%
Goodwill and intangible assets impairment charges -4.01 -3.28 0.00 0.00 0.00
Operating profit 16.10% 19.13% 23.59% 22.65% 23.76%
Non-service related postretirement costs -0.45 -0.40 -0.45 -0.69 -0.56
Interest expense -0.93 -0.67 -1.11 -1.22 -1.24
Interest income 0.08 0.10 0.12 0.30 0.32
Loss on early extinguishment of debt 0.00 -0.43 0.00 0.00 0.00
Interest income (expense), net -0.85% -1.00% -1.00% -0.92% -0.92%
Income before income taxes 14.80% 17.72% 22.14% 21.03% 22.29%
Provision for income taxes -3.86 -4.30 -4.78 -4.93 -5.83
Net income including noncontrolling interests 10.95% 13.42% 17.36% 16.10% 16.46%
Net income attributable to noncontrolling interests -1.01 -0.99 -1.00 -1.02 -1.02
Net income attributable to Colgate-Palmolive Company 9.93% 12.43% 16.36% 15.08% 15.44%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


The common-size income statement reveals a contraction in overall profitability margins from 2018 through 2022, characterized by rising cost of sales and significant non-cash impairment charges in the latter period.

Gross Profitability Trends
Gross profit margins remained relatively stable between 59% and 61% from 2018 to 2021. However, a notable decline occurred in 2022, with gross profit falling to 57.04% as the cost of sales increased to 42.96% of net sales. This shift indicates heightened pressure on direct production costs during the final year of the analyzed period.
Operating Expenses and Efficiency
Selling, general, and administrative expenses exhibited a gradual upward trend, rising from 34.67% of net sales in 2018 to 36.54% in 2022. This indicates that operational overhead grew slightly faster than net sales. Management efforts to optimize costs are evident in the recording of a Global Productivity Initiative in 2022, which represented a 0.50% reduction in net sales.
Operating Income and Asset Impairments
Operating profit margins experienced a significant downward trajectory, decreasing from 23.76% in 2018 to 16.10% in 2022. A primary driver for this erosion was the emergence of goodwill and intangible asset impairment charges, which were absent until 2021 (3.28%) and increased further in 2022 (4.01%).
Bottom-Line Profitability and Tax Impact
Net income attributable to the company mirrored the operating profit decline, peaking at 16.36% in 2020 before dropping to 9.93% in 2022. This contraction was partially mitigated by a reduction in the provision for income taxes as a percentage of net sales, which decreased from 5.83% in 2018 to 3.86% in 2022.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?