Stock Analysis on Net

Colgate-Palmolive Co. (NYSE:CL)

This company has been moved to the archive! The financial data has not been updated since July 28, 2023.

Market Value Added (MVA)

Microsoft Excel

Market value added (MVA) is the difference between a firm fair value and its invested capital. MVA is a measure of the value a company has created in excess of the resources already committed to the enterprise.


MVA

Colgate-Palmolive Co., MVA calculation

US$ in millions

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Fair value of debt1 8,195 7,690 8,433 8,316 6,446
Operating lease liability 505 588 613 636 620
Market value of common equity 60,427 66,525 66,799 65,213 57,474
Noncontrolling interests 405 362 358 441 299
Less: Marketable securities 175 34 37 23 10
Market (fair) value of Colgate 69,357 75,131 76,166 74,583 64,829
Less: Invested capital2 14,460 13,505 13,943 13,859 11,791
MVA 54,897 61,626 62,223 60,724 53,038

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Fair value of debt. See details »

2 Invested capital. See details »

Item Description The company
MVA Colgate-Palmolive Co. market (fair) value less invested capital. Colgate-Palmolive Co. MVA decreased from 2020 to 2021 and from 2021 to 2022.

MVA Spread Ratio

Colgate-Palmolive Co., MVA spread ratio calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in millions)
Market value added (MVA)1 54,897 61,626 62,223 60,724 53,038
Invested capital2 14,460 13,505 13,943 13,859 11,791
Performance Ratio
MVA spread ratio3 379.64% 456.32% 446.27% 438.16% 449.81%
Benchmarks
MVA Spread Ratio, Competitors4
Procter & Gamble Co. 302.90% 298.89% 265.73% 249.24% 150.51%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 MVA. See details »

2 Invested capital. See details »

3 2022 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × 54,897 ÷ 14,460 = 379.64%

4 Click competitor name to see calculations.

Performance ratio Description The company
MVA spread ratio The ratio of MVA to invested capital. It measures the efficiency with which investors’ capital investment has translated into a franchise value and into an aggregate net present value premium. Colgate-Palmolive Co. MVA spread ratio improved from 2020 to 2021 but then deteriorated significantly from 2021 to 2022.

MVA Margin

Colgate-Palmolive Co., MVA margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in millions)
Market value added (MVA)1 54,897 61,626 62,223 60,724 53,038
Net sales 17,967 17,421 16,471 15,693 15,544
Performance Ratio
MVA margin2 305.54% 353.74% 377.77% 386.95% 341.21%
Benchmarks
MVA Margin, Competitors3
Procter & Gamble Co. 354.79% 373.41% 378.64% 330.96% 207.71%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 MVA. See details »

2 2022 Calculation
MVA margin = 100 × MVA ÷ Net sales
= 100 × 54,897 ÷ 17,967 = 305.54%

3 Click competitor name to see calculations.

Performance ratio Description The company
MVA margin The ratio of MVA to sales. It measures how efficiently and prodigiously sales translate into franchise value. Colgate-Palmolive Co. MVA margin ratio deteriorated from 2020 to 2021 and from 2021 to 2022.