AI Tokens
Stock Analysis on Net

Colgate-Palmolive Co. (NYSE:CL)

This company has been moved to the archive! The financial data has not been updated since July 28, 2023.

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Colgate-Palmolive Co., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Operating Assets
Total assets 15,731 15,040 15,920 15,034 12,161
Less: Cash and cash equivalents 775 832 888 883 726
Operating assets 14,956 14,208 15,032 14,151 11,435
Operating Liabilities
Total liabilities 14,925 14,069 14,819 14,476 11,964
Less: Notes and loans payable 11 39 258 260 12
Less: Current portion of long-term debt 14 12 9 254 —
Less: Long-term debt, excluding current portion 8,741 7,194 7,334 7,333 6,354
Operating liabilities 6,159 6,824 7,218 6,629 5,598
 
Net operating assets1 8,797 7,384 7,814 7,522 5,837
Balance-sheet-based aggregate accruals2 1,413 (430) 292 1,685 —
Financial Ratio
Balance-sheet-based accruals ratio3 17.46% -5.66% 3.81% 25.23% —
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Procter & Gamble Co. 3.98% — — — —
Balance-Sheet-Based Accruals Ratio, Industry
Consumer Staples 7.61% 200.00% — — —

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Net operating assets = Operating assets – Operating liabilities
= 14,956 – 6,159 = 8,797

2 2022 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2022 – Net operating assets2021
= 8,797 – 7,384 = 1,413

3 2022 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 1,413 ÷ [(8,797 + 7,384) ÷ 2] = 17.46%

4 Click competitor name to see calculations.


An analysis of the balance-sheet-based accruals ratio reveals significant volatility in financial reporting quality metrics between 2019 and 2022. The period is characterized by a sharp contraction in aggregate accruals followed by a substantial reversal in the final year.

Net Operating Assets Trend
Net operating assets remained relatively stable between 2019 and 2021, fluctuating between 7,384 million and 7,814 million. A notable expansion occurred in 2022, with assets increasing to 8,797 million, representing a significant rise from the previous year's levels.
Aggregate Accruals Volatility
Balance-sheet-based aggregate accruals demonstrated extreme variance. After starting at 1,685 million in 2019, values declined sharply to 292 million in 2020 and transitioned into negative territory at -430 million in 2021. This trend reversed abruptly in 2022, with accruals climbing back to 1,413 million.
Accruals Ratio Interpretation
The accruals ratio followed a mirrored path to the aggregate accruals, dropping from 25.23% in 2019 to a low of -5.66% in 2021. The transition to a negative ratio in 2021 suggests a period where cash flows exceeded accrual-based earnings, typically indicative of higher earnings quality. However, the subsequent spike to 17.46% in 2022 indicates a renewed increase in the non-cash components of reported earnings relative to net operating assets.

The overall trajectory indicates that after a three-year period of decreasing accruals and improving cash-to-earnings alignment, the 2022 fiscal year saw a return to a higher reliance on accruals, coinciding with the expansion of net operating assets.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Cash-Flow-Statement-Based Accruals Ratio

Colgate-Palmolive Co., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net income attributable to Colgate-Palmolive Company 1,785 2,166 2,695 2,367 2,400
Less: Net cash provided by operations 2,556 3,325 3,719 3,133 3,056
Less: Net cash used in investing activities (1,601) (592) (779) (2,099) (1,170)
Cash-flow-statement-based aggregate accruals 830 (567) (245) 1,333 514
Financial Ratio
Cash-flow-statement-based accruals ratio1 10.26% -7.46% -3.20% 19.96% —
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Procter & Gamble Co. 3.50% — — — —
Cash-Flow-Statement-Based Accruals Ratio, Industry
Consumer Staples 4.81% -9.79% — — —

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 830 ÷ [(8,797 + 7,384) ÷ 2] = 10.26%

2 Click competitor name to see calculations.


The analysis of financial reporting quality between 2019 and 2022 reveals significant volatility in the relationship between net income and operating cash flows, reflected in the fluctuations of aggregate accruals and the corresponding ratio relative to net operating assets.

Net Operating Assets Trend
Net operating assets demonstrated a general upward trajectory over the four-year period, increasing from US$ 7,522 million in 2019 to US$ 8,797 million in 2022. A brief contraction was observed in 2021, where assets declined to US$ 7,384 million, followed by a substantial increase of approximately 19.5% in 2022.
Aggregate Accruals Performance
Cash-flow-statement-based aggregate accruals exhibited high variability. A positive balance of US$ 1,333 million in 2019 shifted to negative values in 2020 (US$ -245 million) and 2021 (US$ -567 million), before returning to a positive US$ 830 million in 2022. The negative values in 2020 and 2021 indicate periods where cash flows from operations exceeded reported net income.
Accruals Ratio and Earnings Quality
The accruals ratio followed a similar pattern of volatility, starting at 19.96% in 2019 and descending to -3.20% in 2020 and -7.46% in 2021. The ratio then rebounded to 10.26% in 2022. The shift to negative ratios during 2020 and 2021 suggests a temporary increase in earnings quality, as a higher proportion of earnings were realized as cash. The return to a positive ratio in 2022 indicates that non-cash accruals once again contribute a significant portion of the net operating assets.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?