Paying users zone. Data is covered by hidden.

  • Get to Colgate-Palmolive Co. for $13.99, or

  • get to whole website for at least 3 months from $49.99.

Microsoft Excel LibreOffice Calc


DuPont Analysis: Decomposition of ROE

Difficulty: Beginner


Two-Component Disaggregation of ROE

Colgate-Palmolive Co., decomposition of ROE

Microsoft Excel LibreOffice Calc
ROE = ROA × Leverage
Dec 31, 2017 hidden hidden hidden
Dec 31, 2016 hidden hidden hidden
Dec 31, 2015 hidden hidden hidden
Dec 31, 2014 hidden hidden hidden
Dec 31, 2013 hidden hidden hidden

Based on: 10-K (filing date: 2018-02-15), 10-K (filing date: 2017-02-23), 10-K (filing date: 2016-02-18), 10-K (filing date: 2015-02-19), 10-K (filing date: 2014-02-20).


Three-Component Disaggregation of ROE

Colgate-Palmolive Co., decomposition of ROE

Microsoft Excel LibreOffice Calc
ROE = Net Profit Margin × Asset Turnover × Leverage
Dec 31, 2017 hidden hidden hidden hidden
Dec 31, 2016 hidden hidden hidden hidden
Dec 31, 2015 hidden hidden hidden hidden
Dec 31, 2014 hidden hidden hidden hidden
Dec 31, 2013 hidden hidden hidden hidden

Based on: 10-K (filing date: 2018-02-15), 10-K (filing date: 2017-02-23), 10-K (filing date: 2016-02-18), 10-K (filing date: 2015-02-19), 10-K (filing date: 2014-02-20).


Five-Component Disaggregation of ROE

Colgate-Palmolive Co., decomposition of ROE

Microsoft Excel LibreOffice Calc
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Leverage
Dec 31, 2017 hidden hidden hidden hidden hidden hidden
Dec 31, 2016 hidden hidden hidden hidden hidden hidden
Dec 31, 2015 hidden hidden hidden hidden hidden hidden
Dec 31, 2014 hidden hidden hidden hidden hidden hidden
Dec 31, 2013 hidden hidden hidden hidden hidden hidden

Based on: 10-K (filing date: 2018-02-15), 10-K (filing date: 2017-02-23), 10-K (filing date: 2016-02-18), 10-K (filing date: 2015-02-19), 10-K (filing date: 2014-02-20).


Two-Way Decomposition of ROA

Colgate-Palmolive Co., decomposition of ROA

Microsoft Excel LibreOffice Calc
ROA = Net Profit Margin × Asset Turnover
Dec 31, 2017 hidden hidden hidden
Dec 31, 2016 hidden hidden hidden
Dec 31, 2015 hidden hidden hidden
Dec 31, 2014 hidden hidden hidden
Dec 31, 2013 hidden hidden hidden

Based on: 10-K (filing date: 2018-02-15), 10-K (filing date: 2017-02-23), 10-K (filing date: 2016-02-18), 10-K (filing date: 2015-02-19), 10-K (filing date: 2014-02-20).

The primary reason for the decrease in Return on Assets (ROA) over 2017 year is the decrease in profitability measured by Net Profit Margin.


Four-Way Decomposition of ROA

Colgate-Palmolive Co., decomposition of ROA

Microsoft Excel LibreOffice Calc
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Dec 31, 2017 hidden hidden hidden hidden hidden
Dec 31, 2016 hidden hidden hidden hidden hidden
Dec 31, 2015 hidden hidden hidden hidden hidden
Dec 31, 2014 hidden hidden hidden hidden hidden
Dec 31, 2013 hidden hidden hidden hidden hidden

Based on: 10-K (filing date: 2018-02-15), 10-K (filing date: 2017-02-23), 10-K (filing date: 2016-02-18), 10-K (filing date: 2015-02-19), 10-K (filing date: 2014-02-20).

The primary reason for the decrease in Return on Assets (ROA) over 2017 year is the decrease in effect of taxes measured by Tax Burden.


Decomposition of Net Profit Margin

Colgate-Palmolive Co., decomposition of Net Profit Margin

Microsoft Excel LibreOffice Calc
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Dec 31, 2017 hidden hidden hidden hidden
Dec 31, 2016 hidden hidden hidden hidden
Dec 31, 2015 hidden hidden hidden hidden
Dec 31, 2014 hidden hidden hidden hidden
Dec 31, 2013 hidden hidden hidden hidden

Based on: 10-K (filing date: 2018-02-15), 10-K (filing date: 2017-02-23), 10-K (filing date: 2016-02-18), 10-K (filing date: 2015-02-19), 10-K (filing date: 2014-02-20).

The primary reason for the decrease in Net Profit Margin over 2017 year is the decrease in effect of taxes measured by Tax Burden.