Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Colgate-Palmolive Co. pages available for free this week:
- Balance Sheet: Assets
- Balance Sheet: Liabilities and Stockholders’ Equity
- Common-Size Income Statement
- Common-Size Balance Sheet: Assets
- Analysis of Profitability Ratios
- Enterprise Value to EBITDA (EV/EBITDA)
- Enterprise Value to FCFF (EV/FCFF)
- Present Value of Free Cash Flow to Equity (FCFE)
- Return on Equity (ROE) since 2005
- Analysis of Debt
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Colgate-Palmolive Co. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
ROE | = | ROA | × | Financial Leverage | |
---|---|---|---|---|---|
Dec 31, 2022 | = | × | |||
Dec 31, 2021 | = | × | |||
Dec 31, 2020 | = | × | |||
Dec 31, 2019 | = | × | |||
Dec 31, 2018 | = | × |
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
The financial data indicates several notable trends in the key performance ratios over the five-year period ending in 2022.
- Return on Assets (ROA)
- The ROA shows a general downward trend from 19.74% in 2018 to 11.35% in 2022, with some fluctuations along the way. After a notable drop to 15.74% in 2019, there was a slight recovery to 16.93% in 2020, followed by declines in 2021 and 2022, reaching the lowest point in the series at 11.35%. This suggests a decreasing efficiency in asset utilization over the period.
- Financial Leverage
- Financial leverage ratios are incomplete for 2018 but show significant variation from 2019 onward. It began at an extremely high level of 128.5 in 2019, drastically decreased to 21.43 in 2020, then rose moderately to 24.7 in 2021 before increasing sharply again to 39.23 in 2022. This variability may indicate fluctuating reliance on debt or other leverage strategies in financing the company’s assets.
- Return on Equity (ROE)
- ROE exhibits extraordinary values starting from 2020, with figures far exceeding typical ranges—2023.08% in 2019 (though the data might be misaligned or erroneous as this unusually high value comes before the 2020 figure), followed by 362.72% in 2020, 355.67% in 2021, and 445.14% in 2022. These extreme numbers suggest either a significant increase in profitability relative to equity or potential data anomalies. The ROE trend, although volatile, generally shows an increasing trajectory and possibly reflects the impact of high financial leverage during this period.
In summary, the asset efficiency as measured by ROA has declined steadily, while financial leverage has fluctuated considerably but generally increased in recent years. The highly elevated and volatile ROE values could be a result of the interplay between profitability and leverage, although the magnitude and behavior of these figures warrant further validation or investigation to confirm their accuracy and implications.
Three-Component Disaggregation of ROE
ROE | = | Net Profit Margin | × | Asset Turnover | × | Financial Leverage | |
---|---|---|---|---|---|---|---|
Dec 31, 2022 | = | × | × | ||||
Dec 31, 2021 | = | × | × | ||||
Dec 31, 2020 | = | × | × | ||||
Dec 31, 2019 | = | × | × | ||||
Dec 31, 2018 | = | × | × |
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
The financial data reveals several key trends and fluctuations in profitability, efficiency, and leverage metrics over the five-year period.
- Net Profit Margin
- The net profit margin demonstrated a general declining trend from 2018 to 2022. Starting at 15.44% in 2018, it experienced a slight decrease in 2019 to 15.08%, followed by a modest rebound to 16.36% in 2020. However, a significant drop occurred thereafter, with margins falling to 12.43% in 2021 and further declining to 9.93% in 2022. This pattern indicates a reduction in profitability relative to revenue in the most recent years.
- Asset Turnover
- Asset turnover showed a decline between 2018 and 2020, decreasing from 1.28 to 1.03, suggesting a reduction in efficiency in using assets to generate sales during this period. In 2021 and 2022, there was a recovery with asset turnover rising to 1.16 and 1.14 respectively, indicating improved asset utilization in those years, although still not reaching the 2018 level.
- Financial Leverage
- Financial leverage data was unavailable in 2018 but showed abnormal figures in the subsequent years, with an extremely high ratio of 128.5 in 2019, which then decreased sharply to 21.43 in 2020. It slightly increased in 2021 to 24.7 and then surged again to 39.23 in 2022. These volatile and elevated leverage ratios suggest significant fluctuations in the use of debt relative to equity or possibly reporting inconsistencies or extraordinary events affecting balance sheet structure.
- Return on Equity (ROE)
- The ROE values present extremely atypical magnitudes from 2019 onward, with percentages exceeding 300%, peaking at 445.14% in 2022. This pattern implies extraordinary returns on equity capital, which is unusual for standard operations and may be linked to the highly volatile or abnormal leverage figures observed. The lack of data for 2018 makes trend analysis incomplete, but the consistency of high returns suggests substantial financial leverage or other distortions impacting the equity base.
Overall, the data points to a decline in profit margins coupled with fluctuating efficiency in asset use. The leverage and ROE figures suggest extraordinary financial structuring or accounting treatments during the latter years, warranting further investigation to ascertain the underlying causes. The combination of declining profitability and unstable financial leverage might indicate increasing financial risk despite high returns on equity observed.
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
- Tax Burden
- The tax burden ratio exhibited a slight fluctuation over the period, starting at 0.73 in 2018, increasing to a peak of 0.77 in 2020, and subsequently declining to 0.72 by 2022. This indicates moderate variability in the proportion of income retained after taxes.
- Interest Burden
- The interest burden ratio remained relatively stable, hovering around 0.94 to 0.96 across the years. This stability suggests consistent interest expenses relative to earnings before interest and taxes, with minimal fluctuations.
- EBIT Margin
- The EBIT margin showed a downward trend over the five years. It started at 22.51% in 2018, experienced a slight decrease in 2019 and 2020, followed by a notable decline to 17.4% in 2021 and further down to 14.72% in 2022. This signals decreasing operational profitability over time.
- Asset Turnover
- Asset turnover declined from 1.28 in 2018 to 1.03 in 2020, indicating reduced efficiency in generating sales from assets during this period. A partial recovery occurred in 2021 and 2022, with ratios of 1.16 and 1.14 respectively, suggesting a modest improvement in asset utilization.
- Financial Leverage
- The financial leverage ratio data is incomplete for 2018. In 2019, leverage is extremely high at 128.5, followed by a sharp decrease to 21.43 in 2020. From 2020 through 2022, leverage increased gradually from 21.43 to 39.23, indicating increasing reliance on debt relative to equity in recent years after an initial substantial reduction.
- Return on Equity (ROE)
- ROE data is unavailable for 2018 but from 2019 onwards shows extraordinarily high values, starting at 2023.08% in 2019, then decreasing significantly to 362.72% in 2020 and marginally to 355.67% in 2021, before rising again to 445.14% in 2022. While these values suggest extremely high returns on equity, the abnormal magnitudes may indicate unusual accounting situations or data anomalies that should be further investigated. Overall, the trends reflect high return generation capacity with considerable volatility.
Two-Component Disaggregation of ROA
ROA | = | Net Profit Margin | × | Asset Turnover | |
---|---|---|---|---|---|
Dec 31, 2022 | = | × | |||
Dec 31, 2021 | = | × | |||
Dec 31, 2020 | = | × | |||
Dec 31, 2019 | = | × | |||
Dec 31, 2018 | = | × |
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
- Net Profit Margin
- The net profit margin showed a declining trend over the five-year period. Starting at 15.44% in 2018, it slightly decreased to 15.08% in 2019 before improving to 16.36% in 2020. However, from 2020 onward, the margin consistently declined, reaching 12.43% in 2021 and further decreasing to 9.93% in 2022. This suggests that the company's profitability relative to revenue diminished notably in the last two years.
- Asset Turnover
- The asset turnover ratio exhibited a declining pattern from 1.28 in 2018 to 1.03 in 2020, indicating a decrease in efficiency in generating sales from assets. There was a modest recovery in 2021 to 1.16 and a slight decline to 1.14 in 2022. Overall, the ratio remained below the 2018 level, suggesting some erosion in asset utilization efficiency, though partial improvement occurred after 2020.
- Return on Assets (ROA)
- Return on assets mirrored the downward trend seen in profitability metrics. After starting at 19.74% in 2018, ROA fell sharply to 15.74% in 2019. A moderate rebound to 16.93% followed in 2020, but then a consistent decline resumed, with ROA decreasing to 14.4% in 2021 and further to 11.35% in 2022. The overall decline indicates reduced effectiveness in generating profits from the company's asset base over the period analyzed.
- Summary
- The overall financial performance indicates a weakening in both profitability and asset efficiency from 2018 to 2022. Despite some temporary improvements in 2020 and 2021, key metrics such as net profit margin and return on assets declined substantially by 2022. Asset turnover also decreased during the period, signaling challenges in asset utilization. These trends suggest growing pressures on profitability and operational efficiency in recent years.
Four-Component Disaggregation of ROA
ROA | = | Tax Burden | × | Interest Burden | × | EBIT Margin | × | Asset Turnover | |
---|---|---|---|---|---|---|---|---|---|
Dec 31, 2022 | = | × | × | × | |||||
Dec 31, 2021 | = | × | × | × | |||||
Dec 31, 2020 | = | × | × | × | |||||
Dec 31, 2019 | = | × | × | × | |||||
Dec 31, 2018 | = | × | × | × |
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
The financial data reveals several noteworthy trends over the five-year period ending December 31, 2022.
- Tax Burden
- The tax burden ratio shows a gradual increase from 0.73 in 2018 to a peak of 0.77 in 2020, followed by a slight decrease to 0.72 by the end of 2022. This indicates a moderate fluctuation in the proportion of pre-tax income retained after taxes, with the overall trend suggesting a relatively stable tax environment impacting profitability.
- Interest Burden
- The interest burden ratio remains relatively stable throughout the period, fluctuating narrowly between 0.94 and 0.96. This stability suggests consistent interest expenses relative to earnings before interest and taxes, implying that the cost of debt financing has been managed effectively without significant volatility.
- EBIT Margin
- There is a noticeable decline in the EBIT margin from 22.51% in 2018 to 14.72% in 2022. The margin remained above 21% until 2020 but experienced a sharp drop in 2021 and continued to decline in 2022. This indicates diminishing operating profitability, potentially driven by rising costs, pricing pressures, or changes in sales mix.
- Asset Turnover
- The asset turnover ratio decreased from 1.28 in 2018 to just above 1.0 in 2019 and 2020, before recovering modestly to 1.14 in 2022. This pattern suggests that asset utilization efficiency declined initially but began improving in the later years, indicating better management or deployment of assets to generate sales.
- Return on Assets (ROA)
- The ROA exhibits a declining trend, falling from a strong 19.74% in 2018 to 11.35% in 2022. The decrease reflects the combined impact of falling EBIT margins and asset turnover rates, resulting in lower overall profitability from the company’s asset base.
In summary, the data indicates a period of pressure on operating margins accompanied by a moderate decline in asset utilization efficiency. Although tax and interest burdens have remained relatively stable, the diminished EBIT margins and asset turnover have led to a significant reduction in return on assets. These trends suggest challenges in maintaining profitability levels despite consistent cost management in financing and taxation.
Disaggregation of Net Profit Margin
Net Profit Margin | = | Tax Burden | × | Interest Burden | × | EBIT Margin | |
---|---|---|---|---|---|---|---|
Dec 31, 2022 | = | × | × | ||||
Dec 31, 2021 | = | × | × | ||||
Dec 31, 2020 | = | × | × | ||||
Dec 31, 2019 | = | × | × | ||||
Dec 31, 2018 | = | × | × |
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
The analysis of the data reveals several key trends in the financial performance over the five-year period.
- Tax Burden
- The tax burden ratio exhibited a slight overall decline from 0.73 in 2018 to 0.72 in 2022, with a peak at 0.77 in 2020. This indicates a relatively stable tax impact on earnings, with a modest reduction in effective tax rate towards the end of the period.
- Interest Burden
- The interest burden ratio remained consistently high and stable throughout, fluctuating narrowly between 0.94 and 0.96. This stability suggests that interest expenses have maintained a steady proportion relative to earnings before interest and taxes, indicating consistent debt servicing costs.
- EBIT Margin
- The EBIT margin showed a decreasing trend, starting at 22.51% in 2018 and declining notably to 14.72% by 2022. This represents a significant compression in operating profitability, with the steepest decline occurring after 2020. The downturn suggests either increased operating costs or reduced pricing power impacting earnings before interest and taxes.
- Net Profit Margin
- Similarly, the net profit margin experienced a decline from 15.44% in 2018 to 9.93% in 2022. After peaking slightly in 2020 at 16.36%, profitability at the net level decreased substantially, reflecting the cumulative effects of lower operating margins combined with tax and interest impacts. The sharper reduction in net profit margin relative to EBIT margin indicates that other factors beyond operating income, such as financing costs or taxes, have exerted additional pressure on overall profitability.
In summary, the data point to a consistent tax and interest expense environment juxtaposed with shrinking profitability margins. The declining EBIT and net profit margins suggest growing challenges in maintaining earnings strength, potentially due to rising costs or competitive pressures affecting core operations. These trends warrant further investigation into cost structures and revenue drivers to identify strategic responses.