Stock Analysis on Net

Colgate-Palmolive Co. (NYSE:CL)

This company has been moved to the archive! The financial data has not been updated since July 28, 2023.

Adjusted Financial Ratios

Microsoft Excel

Adjusted Financial Ratios (Summary)

Colgate-Palmolive Co., adjusted financial ratios

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Activity Ratio
Total Asset Turnover
Reported 1.14 1.16 1.03 1.04 1.28
Adjusted 1.14 1.16 1.04 1.05 1.22
Liquidity Ratio
Current Ratio
Reported 1.28 1.09 0.99 1.03 1.14
Adjusted 1.34 1.12 1.02 1.09 1.23
Solvency Ratios
Debt to Equity
Reported 21.86 11.90 10.23 67.07
Adjusted 7.08 5.93 5.78 7.53 11.14
Debt to Capital
Reported 0.96 0.92 0.91 0.99 1.02
Adjusted 0.88 0.86 0.85 0.88 0.92
Financial Leverage
Reported 39.23 24.70 21.43 128.50
Adjusted 12.08 11.35 11.11 13.32 20.37
Profitability Ratios
Net Profit Margin
Reported 9.93% 12.43% 16.36% 15.08% 15.44%
Adjusted 12.44% 12.73% 15.81% 14.96% 15.29%
Return on Equity (ROE)
Reported 445.14% 355.67% 362.72% 2,023.08%
Adjusted 170.74% 168.03% 183.25% 208.53% 378.95%
Return on Assets (ROA)
Reported 11.35% 14.40% 16.93% 15.74% 19.74%
Adjusted 14.13% 14.80% 16.50% 15.66% 18.60%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

Financial ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Colgate-Palmolive Co. adjusted total asset turnover ratio improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022.
Adjusted current ratio A liquidity ratio calculated as adjusted current assets divided by adjusted current liabilities. Colgate-Palmolive Co. adjusted current ratio improved from 2020 to 2021 and from 2021 to 2022.
Adjusted debt-to-equity ratio A solvency ratio calculated as adjusted total debt divided by adjusted total equity. Colgate-Palmolive Co. adjusted debt-to-equity ratio deteriorated from 2020 to 2021 and from 2021 to 2022.
Adjusted debt-to-capital ratio A solvency ratio calculated as adjusted total debt divided by adjusted total debt plus adjusted total equity. Colgate-Palmolive Co. adjusted debt-to-capital ratio deteriorated from 2020 to 2021 and from 2021 to 2022.
Adjusted financial leverage A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity.
Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.
Colgate-Palmolive Co. adjusted financial leverage ratio increased from 2020 to 2021 and from 2021 to 2022.
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by total revenue. Colgate-Palmolive Co. adjusted net profit margin ratio deteriorated from 2020 to 2021 and from 2021 to 2022.
Adjusted ROE A profitability ratio calculated as adjusted net income divided by adjusted total equity. Colgate-Palmolive Co. adjusted ROE deteriorated from 2020 to 2021 but then slightly improved from 2021 to 2022.
Adjusted ROA A profitability ratio calculated as adjusted net income divided by adjusted total assets. Colgate-Palmolive Co. adjusted ROA deteriorated from 2020 to 2021 and from 2021 to 2022.

Colgate-Palmolive Co., Financial Ratios: Reported vs. Adjusted


Adjusted Total Asset Turnover

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Reported
Selected Financial Data (US$ in millions)
Net sales 17,967 17,421 16,471 15,693 15,544
Total assets 15,731 15,040 15,920 15,034 12,161
Activity Ratio
Total asset turnover1 1.14 1.16 1.03 1.04 1.28
Adjusted
Selected Financial Data (US$ in millions)
Net sales 17,967 17,421 16,471 15,693 15,544
Adjusted total assets2 15,812 14,985 15,783 14,995 12,774
Activity Ratio
Adjusted total asset turnover3 1.14 1.16 1.04 1.05 1.22

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Total asset turnover = Net sales ÷ Total assets
= 17,967 ÷ 15,731 = 1.14

2 Adjusted total assets. See details »

3 2022 Calculation
Adjusted total asset turnover = Net sales ÷ Adjusted total assets
= 17,967 ÷ 15,812 = 1.14

Activity ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Colgate-Palmolive Co. adjusted total asset turnover ratio improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022.

Adjusted Current Ratio

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Reported
Selected Financial Data (US$ in millions)
Current assets 5,113 4,397 4,338 4,179 3,793
Current liabilities 4,004 4,051 4,404 4,038 3,341
Liquidity Ratio
Current ratio1 1.28 1.09 0.99 1.03 1.14
Adjusted
Selected Financial Data (US$ in millions)
Adjusted current assets2 5,329 4,535 4,492 4,317 3,938
Adjusted current liabilities3 3,965 4,044 4,383 3,953 3,193
Liquidity Ratio
Adjusted current ratio4 1.34 1.12 1.02 1.09 1.23

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Current ratio = Current assets ÷ Current liabilities
= 5,113 ÷ 4,004 = 1.28

2 Adjusted current assets. See details »

3 Adjusted current liabilities. See details »

4 2022 Calculation
Adjusted current ratio = Adjusted current assets ÷ Adjusted current liabilities
= 5,329 ÷ 3,965 = 1.34

Liquidity ratio Description The company
Adjusted current ratio A liquidity ratio calculated as adjusted current assets divided by adjusted current liabilities. Colgate-Palmolive Co. adjusted current ratio improved from 2020 to 2021 and from 2021 to 2022.

Adjusted Debt to Equity

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Reported
Selected Financial Data (US$ in millions)
Total debt 8,766 7,245 7,601 7,847 6,366
Total Colgate-Palmolive Company shareholders’ equity 401 609 743 117 (102)
Solvency Ratio
Debt to equity1 21.86 11.90 10.23 67.07
Adjusted
Selected Financial Data (US$ in millions)
Adjusted total debt2 9,271 7,833 8,214 8,483 6,986
Adjusted total equity3 1,309 1,320 1,421 1,126 627
Solvency Ratio
Adjusted debt to equity4 7.08 5.93 5.78 7.53 11.14

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Debt to equity = Total debt ÷ Total Colgate-Palmolive Company shareholders’ equity
= 8,766 ÷ 401 = 21.86

2 Adjusted total debt. See details »

3 Adjusted total equity. See details »

4 2022 Calculation
Adjusted debt to equity = Adjusted total debt ÷ Adjusted total equity
= 9,271 ÷ 1,309 = 7.08

Solvency ratio Description The company
Adjusted debt-to-equity ratio A solvency ratio calculated as adjusted total debt divided by adjusted total equity. Colgate-Palmolive Co. adjusted debt-to-equity ratio deteriorated from 2020 to 2021 and from 2021 to 2022.

Adjusted Debt to Capital

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Reported
Selected Financial Data (US$ in millions)
Total debt 8,766 7,245 7,601 7,847 6,366
Total capital 9,167 7,854 8,344 7,964 6,264
Solvency Ratio
Debt to capital1 0.96 0.92 0.91 0.99 1.02
Adjusted
Selected Financial Data (US$ in millions)
Adjusted total debt2 9,271 7,833 8,214 8,483 6,986
Adjusted total capital3 10,580 9,153 9,635 9,609 7,613
Solvency Ratio
Adjusted debt to capital4 0.88 0.86 0.85 0.88 0.92

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Debt to capital = Total debt ÷ Total capital
= 8,766 ÷ 9,167 = 0.96

2 Adjusted total debt. See details »

3 Adjusted total capital. See details »

4 2022 Calculation
Adjusted debt to capital = Adjusted total debt ÷ Adjusted total capital
= 9,271 ÷ 10,580 = 0.88

Solvency ratio Description The company
Adjusted debt-to-capital ratio A solvency ratio calculated as adjusted total debt divided by adjusted total debt plus adjusted total equity. Colgate-Palmolive Co. adjusted debt-to-capital ratio deteriorated from 2020 to 2021 and from 2021 to 2022.

Adjusted Financial Leverage

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Reported
Selected Financial Data (US$ in millions)
Total assets 15,731 15,040 15,920 15,034 12,161
Total Colgate-Palmolive Company shareholders’ equity 401 609 743 117 (102)
Solvency Ratio
Financial leverage1 39.23 24.70 21.43 128.50
Adjusted
Selected Financial Data (US$ in millions)
Adjusted total assets2 15,812 14,985 15,783 14,995 12,774
Adjusted total equity3 1,309 1,320 1,421 1,126 627
Solvency Ratio
Adjusted financial leverage4 12.08 11.35 11.11 13.32 20.37

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Financial leverage = Total assets ÷ Total Colgate-Palmolive Company shareholders’ equity
= 15,731 ÷ 401 = 39.23

2 Adjusted total assets. See details »

3 Adjusted total equity. See details »

4 2022 Calculation
Adjusted financial leverage = Adjusted total assets ÷ Adjusted total equity
= 15,812 ÷ 1,309 = 12.08

Solvency ratio Description The company
Adjusted financial leverage A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity.
Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.
Colgate-Palmolive Co. adjusted financial leverage ratio increased from 2020 to 2021 and from 2021 to 2022.

Adjusted Net Profit Margin

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Reported
Selected Financial Data (US$ in millions)
Net income attributable to Colgate-Palmolive Company 1,785 2,166 2,695 2,367 2,400
Net sales 17,967 17,421 16,471 15,693 15,544
Profitability Ratio
Net profit margin1 9.93% 12.43% 16.36% 15.08% 15.44%
Adjusted
Selected Financial Data (US$ in millions)
Adjusted net income including noncontrolling interests2 2,235 2,218 2,604 2,348 2,376
Net sales 17,967 17,421 16,471 15,693 15,544
Profitability Ratio
Adjusted net profit margin3 12.44% 12.73% 15.81% 14.96% 15.29%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Net profit margin = 100 × Net income attributable to Colgate-Palmolive Company ÷ Net sales
= 100 × 1,785 ÷ 17,967 = 9.93%

2 Adjusted net income including noncontrolling interests. See details »

3 2022 Calculation
Adjusted net profit margin = 100 × Adjusted net income including noncontrolling interests ÷ Net sales
= 100 × 2,235 ÷ 17,967 = 12.44%

Profitability ratio Description The company
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by total revenue. Colgate-Palmolive Co. adjusted net profit margin ratio deteriorated from 2020 to 2021 and from 2021 to 2022.

Adjusted Return on Equity (ROE)

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Reported
Selected Financial Data (US$ in millions)
Net income attributable to Colgate-Palmolive Company 1,785 2,166 2,695 2,367 2,400
Total Colgate-Palmolive Company shareholders’ equity 401 609 743 117 (102)
Profitability Ratio
ROE1 445.14% 355.67% 362.72% 2,023.08%
Adjusted
Selected Financial Data (US$ in millions)
Adjusted net income including noncontrolling interests2 2,235 2,218 2,604 2,348 2,376
Adjusted total equity3 1,309 1,320 1,421 1,126 627
Profitability Ratio
Adjusted ROE4 170.74% 168.03% 183.25% 208.53% 378.95%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
ROE = 100 × Net income attributable to Colgate-Palmolive Company ÷ Total Colgate-Palmolive Company shareholders’ equity
= 100 × 1,785 ÷ 401 = 445.14%

2 Adjusted net income including noncontrolling interests. See details »

3 Adjusted total equity. See details »

4 2022 Calculation
Adjusted ROE = 100 × Adjusted net income including noncontrolling interests ÷ Adjusted total equity
= 100 × 2,235 ÷ 1,309 = 170.74%

Profitability ratio Description The company
Adjusted ROE A profitability ratio calculated as adjusted net income divided by adjusted total equity. Colgate-Palmolive Co. adjusted ROE deteriorated from 2020 to 2021 but then slightly improved from 2021 to 2022.

Adjusted Return on Assets (ROA)

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Reported
Selected Financial Data (US$ in millions)
Net income attributable to Colgate-Palmolive Company 1,785 2,166 2,695 2,367 2,400
Total assets 15,731 15,040 15,920 15,034 12,161
Profitability Ratio
ROA1 11.35% 14.40% 16.93% 15.74% 19.74%
Adjusted
Selected Financial Data (US$ in millions)
Adjusted net income including noncontrolling interests2 2,235 2,218 2,604 2,348 2,376
Adjusted total assets3 15,812 14,985 15,783 14,995 12,774
Profitability Ratio
Adjusted ROA4 14.13% 14.80% 16.50% 15.66% 18.60%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
ROA = 100 × Net income attributable to Colgate-Palmolive Company ÷ Total assets
= 100 × 1,785 ÷ 15,731 = 11.35%

2 Adjusted net income including noncontrolling interests. See details »

3 Adjusted total assets. See details »

4 2022 Calculation
Adjusted ROA = 100 × Adjusted net income including noncontrolling interests ÷ Adjusted total assets
= 100 × 2,235 ÷ 15,812 = 14.13%

Profitability ratio Description The company
Adjusted ROA A profitability ratio calculated as adjusted net income divided by adjusted total assets. Colgate-Palmolive Co. adjusted ROA deteriorated from 2020 to 2021 and from 2021 to 2022.