Stock Analysis on Net

Colgate-Palmolive Co. (NYSE:CL)

This company has been moved to the archive! The financial data has not been updated since July 28, 2023.

Enterprise Value (EV) 

Microsoft Excel

Current Enterprise Value (EV)

Colgate-Palmolive Co., current enterprise value calculation

Microsoft Excel
Current share price (P) $75.62
No. shares of common stock outstanding 826,691,529
US$ in millions
Common equity (market value)1 62,514
Add: Noncontrolling interests (per books) 405
Total equity 62,919
Add: Notes and loans payable (per books) 11
Add: Current portion of long-term debt (per books) 14
Add: Long-term debt, excluding current portion (per books) 8,741
Total equity and debt 71,685
Less: Cash and cash equivalents 775
Enterprise value (EV) 70,910

Based on: 10-K (reporting date: 2022-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 75.62 × 826,691,529


Historical Enterprise Value (EV)

Colgate-Palmolive Co., EV calculation

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Share price1, 2 $72.77 $79.15 $78.72 $76.27 $66.70
No. shares of common stock outstanding1 830,378,790 840,487,222 848,562,678 855,029,777 861,676,494
US$ in millions
Common equity (market value)3 60,427 66,525 66,799 65,213 57,474
Add: Noncontrolling interests (book value) 405 362 358 441 299
Total equity 60,832 66,887 67,157 65,654 57,773
Add: Notes and loans payable (book value) 11 39 258 260 12
Add: Current portion of long-term debt (book value) 14 12 9 254
Add: Long-term debt, excluding current portion (book value) 8,741 7,194 7,334 7,333 6,354
Total equity and debt 69,598 74,132 74,758 73,501 64,139
Less: Cash and cash equivalents 775 832 888 883 726
Enterprise value (EV) 68,823 73,300 73,870 72,618 63,413

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Colgate-Palmolive Co. Annual Report.

3 2022 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 72.77 × 830,378,790


Common Equity (Market Value)
The common equity market value exhibited an overall upward trend from 2018 to 2021, increasing from 57,474 million USD in 2018 to a peak of 66,799 million USD in 2020. However, in 2022, there was a noticeable decline to 60,427 million USD, reversing the previous growth trend.
Total Equity
Total equity followed a similar pattern as the common equity market value, rising steadily from 57,773 million USD in 2018 to a peak of 67,157 million USD in 2020. Afterward, it slightly decreased in 2021 to 66,887 million USD and saw a more pronounced reduction to 60,832 million USD in 2022.
Total Equity and Debt
Total equity and debt increased consistently from 64,139 million USD in 2018 to a high of 74,758 million USD in 2020. This was followed by a slight drop to 74,132 million USD in 2021 and a more significant decrease to 69,598 million USD in 2022, indicating a reduction in the overall capital base.
Enterprise Value (EV)
The enterprise value mirrored the trend observed in total equity and debt, rising from 63,413 million USD in 2018 to 73,870 million USD in 2020. It then marginally declined to 73,300 million USD in 2021 and further declined to 68,823 million USD in 2022. This suggests a contraction in the market's valuation of the company in the most recent year.
General Observations
Across all financial metrics, the period from 2018 to 2020 was characterized by growth, reaching peak values in 2020. Beginning in 2021 and continuing in 2022, a consistent downward trend is evident in equity, debt, and valuation figures, indicating potential challenges or market corrections affecting the company. The decline in enterprise value and equity measures suggests a reduction in investor confidence or possible external factors impacting financial performance during this latter period.