AI Tokens
Stock Analysis on Net

Colgate-Palmolive Co. (NYSE:CL)

This company has been moved to the archive! The financial data has not been updated since July 28, 2023.

Price to FCFE (P/FCFE)

Microsoft Excel

Free Cash Flow to Equity (FCFE)

Colgate-Palmolive Co., FCFE calculation

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net income attributable to Colgate-Palmolive Company 1,785 2,166 2,695 2,367 2,400
Net income attributable to noncontrolling interests 182 172 165 160 158
Net noncash charges 1,315 1,184 478 541 653
Cash effects of changes in assets and liabilities (726) (197) 381 65 (155)
Net cash provided by operations 2,556 3,325 3,719 3,133 3,056
Capital expenditures (696) (567) (410) (335) (436)
Short-term borrowing (repayment) less than 90 days, net 540 (171) 488 296 546
Principal payments on debt (406) (703) (1,085) (1,441) (725)
Proceeds from issuance of debt 1,513 699 — 2,578 —
Free cash flow to equity (FCFE) 3,507 2,583 2,712 4,231 2,441

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


The analysis of cash flow dynamics from 2018 to 2022 reveals a divergent relationship between operational cash generation and the cash available to equity holders. While operational cash flows exhibited a peak in 2020 followed by a contraction, the free cash flow to equity demonstrated significant volatility, characterized by sharp fluctuations that did not consistently align with operational performance.

Net Cash Provided by Operations
A growth phase is observed from 2018 to 2020, with values rising from 3,056 million to a peak of 3,719 million. However, a subsequent downward trend occurred, with a notable decline to 2,556 million by December 31, 2022, indicating a reduction in the cash generated from core business activities over the final two years of the period.
Free Cash Flow to Equity (FCFE)
FCFE exhibited an inconsistent trajectory. A substantial spike occurred in 2019, reaching 4,231 million, followed by a sharp correction to 2,712 million in 2020 and a further slight dip to 2,583 million in 2021. A recovery is noted in 2022, where FCFE increased to 3,507 million, marking a significant rebound despite the simultaneous decline in operational cash flows.
Correlation and Financing Insights
The variance between net cash provided by operations and FCFE suggests shifts in capital expenditure and financing activities. In 2019 and 2022, FCFE exceeded operational cash flow, which typically indicates a reduction in capital expenditures or a net increase in debt. In contrast, during 2020 and 2021, FCFE was lower than operational cash flow, suggesting a period of higher capital investment or debt repayment.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Price to FCFE Ratio, Current

Colgate-Palmolive Co., current P/FCFE calculation, comparison to benchmarks

Microsoft Excel
No. shares of common stock outstanding 826,691,529
Selected Financial Data (US$)
Free cash flow to equity (FCFE) (in millions) 3,507
FCFE per share 4.24
Current share price (P) 75.62
Valuation Ratio
P/FCFE 17.83
Benchmarks
P/FCFE, Competitors1
Procter & Gamble Co. 25.49
P/FCFE, Industry
Consumer Staples 40.84

Based on: 10-K (reporting date: 2022-12-31).

1 Click competitor name to see calculations.

If the company P/FCFE is lower then the P/FCFE of benchmark then company is relatively undervalued.
Otherwise, if the company P/FCFE is higher then the P/FCFE of benchmark then company is relatively overvalued.


Price to FCFE Ratio, Historical

Colgate-Palmolive Co., historical P/FCFE calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
No. shares of common stock outstanding1 830,378,790 840,487,222 848,562,678 855,029,777 861,676,494
Selected Financial Data (US$)
Free cash flow to equity (FCFE) (in millions)2 3,507 2,583 2,712 4,231 2,441
FCFE per share3 4.22 3.07 3.20 4.95 2.83
Share price1, 4 72.77 79.15 78.72 76.27 66.70
Valuation Ratio
P/FCFE5 17.23 25.75 24.63 15.41 23.55
Benchmarks
P/FCFE, Competitors6
Procter & Gamble Co. 22.37 29.39 — — —
P/FCFE, Industry
Consumer Staples 25.27 24.83 — — —

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 See details »

3 2022 Calculation
FCFE per share = FCFE ÷ No. shares of common stock outstanding
= 3,507,000,000 ÷ 830,378,790 = 4.22

4 Closing price as at the filing date of Colgate-Palmolive Co. Annual Report.

5 2022 Calculation
P/FCFE = Share price ÷ FCFE per share
= 72.77 ÷ 4.22 = 17.23

6 Click competitor name to see calculations.


The analysis of the Price to Free Cash Flow to Equity (P/FCFE) ratio between 2018 and 2022 reveals significant volatility in valuation metrics, driven by fluctuations in both equity pricing and per-share cash flow generation.

Share Price Performance
The share price exhibited a consistent upward trajectory from 2018 to 2021, rising from 66.70 US$ to a peak of 79.15 US$. However, this trend reversed in 2022, with the price retreating to 72.77 US$, indicating a correction in market valuation toward the end of the period.
FCFE per Share Variability
Free Cash Flow to Equity per share showed non-linear movements, peaking at 4.95 US$ in 2019 before contracting to 3.20 US$ and 3.07 US$ in 2020 and 2021, respectively. A recovery was observed in 2022, where the value rose to 4.22 US$, suggesting an improvement in the company's ability to generate cash available to shareholders.
P/FCFE Ratio Trends
The P/FCFE ratio experienced substantial shifts, moving from 23.55 in 2018 to a low of 15.41 in 2019, primarily due to the spike in FCFE per share. The ratio subsequently climbed to a period high of 25.75 in 2021, coinciding with the peak share price and depressed cash flow per share. By 2022, the ratio contracted to 17.23, reflecting the combined impact of a declining share price and an increase in FCFE per share.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?