Stock Analysis on Net

Procter & Gamble Co. (NYSE:PG)

Enterprise Value (EV) 

Microsoft Excel

Current Enterprise Value (EV)

Procter & Gamble Co., current enterprise value calculation

Microsoft Excel
Current share price (P) $157.90
No. shares of common stock outstanding 2,342,371,488
US$ in millions
Common equity (market value)1 369,860
Add: Convertible Class A preferred stock, stated value $1 per share (per books) 777
Add: Noncontrolling interest (per books) 272
Total equity 370,909
Add: Debt due within one year (per books) 9,513
Add: Long-term debt, excluding due within one year (per books) 24,995
Total equity and debt 405,417
Less: Cash and cash equivalents 9,556
Enterprise value (EV) 395,861

Based on: 10-K (reporting date: 2025-06-30).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 157.90 × 2,342,371,488


Historical Enterprise Value (EV)

Procter & Gamble Co., EV calculation

Microsoft Excel
Jun 30, 2025 Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020
Share price1, 2 $150.76 $168.06 $155.28 $144.72 $141.41 $132.71
No. shares of common stock outstanding1 2,342,371,488 2,354,050,987 2,357,306,187 2,389,553,883 2,427,424,874 2,486,086,692
US$ in millions
Common equity (market value)3 353,136 395,622 366,043 345,816 343,262 329,929
Add: Convertible Class A preferred stock, stated value $1 per share (book value) 777 798 819 843 870 897
Add: Noncontrolling interest (book value) 272 272 288 265 276 357
Total equity 354,185 396,692 367,150 346,924 344,408 331,183
Add: Debt due within one year (book value) 9,513 7,191 10,229 8,645 8,889 11,183
Add: Long-term debt, excluding due within one year (book value) 24,995 25,269 24,378 22,848 23,099 23,537
Total equity and debt 388,693 429,152 401,757 378,417 376,396 365,903
Less: Cash and cash equivalents 9,556 9,482 8,246 7,214 10,288 16,181
Enterprise value (EV) 379,137 419,670 393,511 371,203 366,108 349,722

Based on: 10-K (reporting date: 2025-06-30), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Procter & Gamble Co. Annual Report.

3 2025 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 150.76 × 2,342,371,488


Common Equity (Market Value)
The common equity increased steadily from June 30, 2020, to June 30, 2024, rising from $329,929 million to $395,622 million. However, there was a notable decline in the most recent year, dropping to $353,136 million as of June 30, 2025. This pattern indicates a general upward trend in market valuation over the first five years, followed by a contraction in the last year.
Total Equity
Total equity mirrored the trend observed in common equity, showing growth from $331,183 million in June 2020 to $396,692 million in June 2024. Similar to common equity, total equity experienced a decrease in June 2025, falling to $354,185 million. The close alignment between common equity and total equity values suggests limited changes in other equity components during this period.
Total Equity and Debt
The combined total of equity and debt exhibited a continuous upward trend through the first five years, increasing from $365,903 million in June 2020 to $429,152 million in June 2024. This growth was followed by a decrease to $388,693 million as of June 2025. The pattern indicates an expansion of the overall capitalization of the company, including both equity and debt, followed by a reduction in the most recent period.
Enterprise Value (EV)
Enterprise value increased steadily from $349,722 million in June 2020 to a peak of $419,670 million in June 2024, reflecting a growing market capitalization combined with debt levels. Consistent with other measures, enterprise value declined to $379,137 million in June 2025, indicating a contraction in the overall valuation of the company including its debt obligations.
Summary of Trends
Across all financial metrics — common equity, total equity, total equity and debt, and enterprise value — there is a consistent pattern of growth from mid-2020 through mid-2024. This period reflects expansion in both the market value of equity and the company’s capital structure. However, the data reveals a reversal in this trend in the year ending June 30, 2025, as all measures decreased, suggesting potential changes in market conditions, company performance, or capital structure adjustments impacting valuation and equity positions.