Stock Analysis on Net

Procter & Gamble Co. (NYSE:PG)

$24.99

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Procter & Gamble Co., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Jun 30, 2025 Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020
Net earnings
Depreciation and amortization
Loss on early extinguishment of debt
Share-based compensation expense
Deferred income taxes
(Gain) loss on sale of assets
Indefinite-lived intangible impairment charge
Change in accounts receivable
Change in inventories
Change in accounts payable
Change in operating assets and liabilities
Other
Operating activities
Capital expenditures
Proceeds from asset sales
Acquisitions, net of cash acquired
Other investing activity
Investing activities
Dividends to shareholders
Additions to short-term debt with original maturities of more than three months
Reductions in short-term debt with original maturities of more than three months
Net additions (reductions) in other short-term debt
Additions to long-term debt
Reductions of long-term debt
Treasury stock purchases
Impact of stock options and other
Financing activities
Effect of exchange rate changes on cash, cash equivalents and restricted cash
Change in cash, cash equivalents and restricted cash
Cash, cash equivalents and restricted cash, beginning of year
Cash, cash equivalents and restricted cash, end of year

Based on: 10-K (reporting date: 2025-06-30), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30).


Net Earnings
Net earnings showed a generally upward trend from 13,103 million USD in 2020 to 16,065 million USD in 2025, with minor fluctuations around 2023 and 2024.
Depreciation and Amortization
Depreciation and amortization expenses remained relatively stable, fluctuating slightly between approximately 2,700 and 3,000 million USD over the six-year period.
Loss on Early Extinguishment of Debt
This loss was recorded only once in 2021 at 512 million USD, with no reported losses before or after that year.
Share-based Compensation Expense
Share-based compensation expenses showed a slight decline from 558 million USD in 2020 to 476 million USD in 2025, exhibiting minor yearly variations.
Deferred Income Taxes
Deferred income taxes experienced fluctuations, starting as a negative balance of -596 million USD in 2020, moving towards positive territory with a recorded 149 million USD in 2025, indicating changing tax positions over the years.
(Gain) Loss on Sale of Assets
The company shifted from minor gains and losses in previous years to a significant loss of 755 million USD in 2025, following a large gain of -215 million USD in 2024, reflecting volatility in asset sales results.
Indefinite-lived Intangible Impairment Charge
There was a notable impairment charge of 1,341 million USD recorded in 2024, with no such charges reported in other years, indicating a significant write-down during that year.
Changes in Working Capital

Accounts receivable showed a shift from positive changes in 2020 to mostly negative changes in subsequent years, with slight recovery in 2025.

Inventories generally decreased throughout the period, with the largest negative change in 2022.

Accounts payable exhibited positive changes early in the period with a sharp decline in 2023 and volatility thereafter.

The overall change in operating assets and liabilities reflected these patterns, moving from positive in 2020 and 2021 to negative in 2022 and 2023, with slight improvement later.

Other Operating Activities
Other operating activities fluctuated significantly, ranging from negative values in 2020, 2021, and 2025 to positive values notably in 2023 and 2024.
Operating Activities Cash Flow
Cash generated from operating activities varied between approximately 16,700 million USD and 19,800 million USD, peaking in 2024 and showing a slight decline in 2025.
Capital Expenditures
Capital expenditures steadily increased from 3,073 million USD in 2020 to 3,773 million USD in 2025, indicating escalating investment in fixed assets.
Proceeds from Asset Sales
Proceeds were generally low but saw a significant increase in 2024 at 346 million USD before declining in 2025.
Acquisitions, Net of Cash Acquired
Acquisition activities spiked in 2022 with a significant cash outflow of 1,381 million USD, with much smaller values in other years.
Other Investing Activity
Other investing activities were highly variable, peaking positively in 2020 and swinging between minor positive and negative values thereafter.
Investing Activities Cash Flow
Investing activities resulted in net outflows from 2021 onward, progressively increasing in magnitude, reaching a peak of -3,818 million USD in 2025 after a positive inflow in 2020.
Dividends to Shareholders
Dividends increased steadily from approximately 7,789 million USD in 2020 to 9,872 million USD in 2025, reflecting consistent shareholder returns.
Debt Activities

Short-term debt additions and reductions fluctuated considerably, with large increases in 2023 and significant reductions throughout the period, especially in 2023.

Net changes in other short-term debt showed volatility without a clear trend.

Additions to long-term debt decreased steadily from 4,951 million USD in 2020 to 2,237 million USD in 2025.

Reductions of long-term debt also diminished over time but remained substantial.

Treasury Stock Purchases
Treasury stock purchases declined from a peak of 11,009 million USD in 2021 to 6,500 million USD in 2025, indicating a reduction in buyback intensity.
Impact of Stock Options and Other
This category fluctuated moderately but generally remained positive, suggesting continuous effects from stock-based compensation and related transactions.
Financing Activities Cash Flow
Net cash outflows from financing activities showed a peak negative of -21,531 million USD in 2021, followed by lower but still substantial outflows in subsequent years.
Effect of Exchange Rate Changes
The impact of exchange rate changes on cash fluctuated, showing minor negative and positive effects, with no sustained trend.
Cash Position
Cash and cash equivalents showed volatility, increasing significantly in 2020, decreasing in the following two years, then gradually recovering through 2025 with a modest net increase overall.