Stock Analysis on Net

Procter & Gamble Co. (NYSE:PG)

Balance Sheet: Liabilities and Stockholders’ Equity 

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Procter & Gamble Co., consolidated balance sheet: liabilities and stockholders’ equity

US$ in millions

Microsoft Excel
Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019
Accounts payable 15,364 14,598 14,882 13,720 12,071 11,260
Accrued marketing and promotion 4,172 3,894 3,878 4,140 3,531 4,299
Accrued compensation 2,161 2,030 1,797 2,145 1,921 1,623
Taxes payable 1,042 828 587 637 693 341
Accrued interest 282 235
Current operating lease liabilities 243 222 205 219 239
Restructuring reserves 166 174 147 278 472 468
Derivative liabilities 54 631 1
Other 2,952 2,915 2,939 3,104 2,866 2,323
Accrued and other liabilities 11,072 10,929 9,554 10,523 9,722 9,054
Debt due within one year 7,191 10,229 8,645 8,889 11,183 9,697
Current liabilities 33,627 35,756 33,081 33,132 32,976 30,011
Long-term debt, excluding due within one year 25,269 24,378 22,848 23,099 23,537 20,395
Deferred income taxes 6,516 6,478 6,809 6,153 6,199 6,899
Pension benefit obligations 2,884 3,116 3,139 5,452 6,223 5,622
Uncertain tax positions 723 622 752 794 580 472
Noncurrent operating lease liabilities 666 595 595 631 652
Other retiree benefit obligations 653 690 672 922 965 1,098
U.S. Tax Act transitional tax payable 592 1,154 1,661 1,891 2,121 2,343
Derivative liabilities 325 445 307
Other 556 530 490 579 569 676
Other noncurrent liabilities 6,399 7,152 7,616 10,269 11,110 10,211
Noncurrent liabilities 38,184 38,008 37,273 39,521 40,846 37,505
Total liabilities 71,811 73,764 70,354 72,653 73,822 67,516
Convertible Class A preferred stock, stated value $1 per share 798 819 843 870 897 928
Non-Voting Class B preferred stock, stated value $1 per share
Common stock, stated value $1 per share 4,009 4,009 4,009 4,009 4,009 4,009
Additional paid-in capital 67,684 66,556 65,795 64,848 64,194 63,827
Reserve for ESOP debt retirement (737) (821) (916) (1,006) (1,080) (1,146)
Accumulated other comprehensive loss (11,900) (12,220) (12,189) (13,744) (16,165) (14,936)
Treasury stock (133,378) (129,736) (123,382) (114,973) (105,573) (100,406)
Retained earnings 123,811 118,170 112,429 106,374 100,239 94,918
Shareholders’ equity attributable to Procter & Gamble 50,287 46,777 46,589 46,378 46,521 47,194
Noncontrolling interest 272 288 265 276 357 385
Total shareholders’ equity 50,559 47,065 46,854 46,654 46,878 47,579
Total liabilities and shareholders’ equity 122,370 120,829 117,208 119,307 120,700 115,095

Based on: 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30).


Liabilities Trends
Current liabilities have generally increased over the period, rising from $30,011 million in 2019 to $33,627 million in 2024, with some fluctuations notably peaking in 2023 at $35,756 million. Within this category, accounts payable showed a steady upward trajectory, increasing from $11,260 million to $15,364 million, indicating growing obligations to suppliers or vendors. Accrued marketing and promotion expenses fluctuated but exhibited a slight overall increase from $4,299 million to $4,172 million. Accrued compensation followed a similar pattern, rising from $1,623 million to $2,161 million, suggesting increased payroll or employee-related accruals over time.
Taxes payable more than tripled from $341 million in 2019 to $1,042 million in 2024, highlighting a significant rise in short-term tax liabilities. Accrued interest appeared starting in 2023 with $235 million, increasing to $282 million in 2024, reflecting an emergence and growth of interest-related liabilities. Restructuring reserves declined substantially, from $468 million in 2019 down to $166 million in 2024, possibly indicating reduced restructuring activities or settlements of previous obligations. Derivative liabilities showed variability with a notable jump to $631 million in 2023 before declining sharply to $54 million in 2024.
Noncurrent liabilities decreased marginally overall, from $37,505 million in 2019 to $38,184 million in 2024, with peaks and troughs in interim years. Long-term debt increased moderately, from $20,395 million to $25,269 million, indicating some rise in borrowing or bond issuances. Pension benefit obligations showed a marked decline from $5,622 million to $2,884 million, suggesting pension funding improvements or changes in actuarial assumptions. Other retiree benefit obligations similarly trended downward. Deferred income taxes and uncertain tax positions showed stability with minimal fluctuations.
Other noncurrent liabilities decreased significantly from $10,211 million in 2019 to $6,399 million in 2024, potentially reflecting repayments or reclassification of liabilities. The U.S. Tax Act transitional tax payable steadily declined by approximately 75%, indicative of the diminishing impact of transitional tax obligations. Noncurrent operating lease liabilities increased moderately from 652 million to 666 million over the period.
Shareholders’ Equity and Capital Structure
Common stock remained constant at $4,009 million, indicating no new issuance or retirement of shares within this period. Additional paid-in capital increased steadily from $63,827 million to $67,684 million, which could suggest new equity raises or changes in equity accounting entries.
Retained earnings consistently grew from $94,918 million to $123,811 million, reflecting accumulated profitability retained within the company. Treasury stock increased in magnitude of negative value from -$100,406 million to -$133,378 million, indicating ongoing share repurchases or stock buyback programs reducing outstanding shares.
Accumulated other comprehensive loss showed some improvement, decreasing in absolute negative value from -$14,936 million to -$11,900 million, which may reflect favorable changes in foreign currency translation, pension adjustments, or other comprehensive income components. The reserve for ESOP debt retirement became less negative, moving from -$1,146 million to -$737 million, suggesting repayment or decrease in employee stock ownership plan debt.
Total shareholders’ equity exhibited marginal growth from $47,579 million in 2019 to $50,559 million in 2024, indicating a relatively stable equity base despite share repurchases. Noncontrolling interest decreased slightly overall, consistent with reduced minority stakes or divestitures.
Overall Financial Position
Total liabilities and shareholders’ equity rose from $115,095 million to $122,370 million, demonstrating moderate expansion of the company’s balance sheet. Total liabilities fluctuated without a clear upward or downward trend, peaking in 2023 at $73,764 million before a slight decline in 2024 to $71,811 million. This stability suggests controlled leverage and liability management.
Debt due within one year decreased notably in 2024 from its prior peak in 2023, which could signal debt repayments or refinancing. The sustained increase in long-term debt alongside decreasing current portion may reflect strategic debt structure adjustments. The improvements in pension and retiree obligations, combined with an increase in accrued interest and taxes payable, may indicate shifting liabilities between different categories.