Stock Analysis on Net

Procter & Gamble Co. (NYSE:PG)

$24.99

Selected Financial Data
since 2005

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Income Statement

Procter & Gamble Co., selected items from income statement, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-06-30), 10-K (reporting date: 2015-06-30), 10-K (reporting date: 2014-06-30), 10-K (reporting date: 2013-06-30), 10-K (reporting date: 2012-06-30), 10-K (reporting date: 2011-06-30), 10-K (reporting date: 2010-06-30), 10-K (reporting date: 2009-06-30), 10-K (reporting date: 2008-06-30), 10-K (reporting date: 2007-06-30), 10-K (reporting date: 2006-06-30), 10-K (reporting date: 2005-06-30).


The analysis of the financial performance over the specified periods reveals several noteworthy trends in key metrics such as net sales, operating income, and net earnings attributable to the company.

Net Sales
Net sales demonstrated a general upward trend over the two decades. Starting at approximately 56.7 billion USD in 2005, net sales increased significantly, peaking around 83.6 billion USD in 2013. Following this peak, there was a noticeable decline through 2015 and 2016, with sales falling to about 65.3 billion USD. However, from 2016 onward, net sales steadily recovered, reaching approximately 84 billion USD by 2024. This pattern suggests resilience and recovery after a mid-period downturn.
Operating Income
Operating income followed a somewhat volatile pattern. It began at roughly 10.9 billion USD in 2005, rising to a high point of about 17.1 billion USD in 2008. After this peak, operating income fluctuated, experiencing a substantial drop in 2015 to around 11.8 billion USD. Another significant dip occurred in 2019, where operating income drastically decreased to approximately 5.5 billion USD. Post-2019, the operating income rebounded, reaching near 18.5 billion USD by 2024. These fluctuations may indicate operational challenges or one-off events impacting profitability, but the recovery indicates effective management strategies.
Net Earnings Attributable to Procter & Gamble
Net earnings attributed to the company also exhibited variability. Starting from about 7.3 billion USD in 2005, earnings increased steadily, peaking at 15.3 billion USD in 2017. Following that, net earnings saw a sharp decline in 2019, plummeting to approximately 3.9 billion USD. Nonetheless, earnings recovered significantly in subsequent years, reaching approximately 14.9 billion USD by 2024. This pattern parallels the operating income trends, suggesting that net profitability was influenced by similar factors affecting operational efficiency and possibly other income statement items.

In summary, the financial data portrays a company with generally positive long-term growth in net sales, albeit with periods of contraction. Operating income and net earnings experienced notable volatility, including significant drops around 2015 and 2019, followed by robust recoveries. The recovery phases highlight the company’s capacity to navigate and overcome financial difficulties, restoring profitability and operational performance in recent years.


Balance Sheet: Assets

Procter & Gamble Co., selected items from assets, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-06-30), 10-K (reporting date: 2015-06-30), 10-K (reporting date: 2014-06-30), 10-K (reporting date: 2013-06-30), 10-K (reporting date: 2012-06-30), 10-K (reporting date: 2011-06-30), 10-K (reporting date: 2010-06-30), 10-K (reporting date: 2009-06-30), 10-K (reporting date: 2008-06-30), 10-K (reporting date: 2007-06-30), 10-K (reporting date: 2006-06-30), 10-K (reporting date: 2005-06-30).


The analysis of the annual financial data reveals several notable patterns and trends in the company's asset structure over the examined period.

Current Assets
Current assets showed a fluctuating trend throughout the period from June 30, 2005, to June 30, 2024. Beginning at 20,329 million USD in 2005, current assets increased to a peak of 31,617 million USD in 2013. Following this peak, the figure generally declined, reaching a low of 21,653 million USD in 2022, before showing a modest recovery up to 24,709 million USD by 2024. This pattern indicates an initial period of growth in liquid or short-term assets, followed by contraction and subsequent partial rebound in the most recent years.
Total Assets
Total assets experienced significant variability, particularly in the earlier years. Starting from 61,527 million USD in 2005, total assets more than doubled by 2006 to 135,695 million USD, suggesting a considerable acquisition or revaluation event. After this spike, total assets remained relatively stable with slight fluctuations around the 120,000 - 140,000 million USD range. A gradual decline occurred from 2009 through 2019, followed by a stabilization and minor increases in the last few years, ending at 122,370 million USD in 2024. This overall behavior suggests substantial volatility early on, then stabilization with modest long-term decreases and recent stabilization.
Comparative Insights
While current assets peaked around 2013, total assets showed a more stable pattern after 2006 without matching the same peak magnitude. The disparity in movements implies adjustments in non-current asset holdings or reclassifications that affect total assets independently of current assets. The recent years show a cautious expansion or stabilization in both current and total asset values, potentially reflecting strategic asset management or market conditions.

Balance Sheet: Liabilities and Stockholders’ Equity

Procter & Gamble Co., selected items from liabilities and stockholders’ equity, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-06-30), 10-K (reporting date: 2015-06-30), 10-K (reporting date: 2014-06-30), 10-K (reporting date: 2013-06-30), 10-K (reporting date: 2012-06-30), 10-K (reporting date: 2011-06-30), 10-K (reporting date: 2010-06-30), 10-K (reporting date: 2009-06-30), 10-K (reporting date: 2008-06-30), 10-K (reporting date: 2007-06-30), 10-K (reporting date: 2006-06-30), 10-K (reporting date: 2005-06-30).


Current liabilities
Current liabilities exhibit variability over the period analyzed. Beginning at approximately 25 billion USD in mid-2005, there is a notable decrease in 2006, followed by a sharp increase peaking near 34 billion USD around 2014. Subsequently, the figures stabilize somewhat, fluctuating around the 30 billion USD mark toward 2024, ending slightly lower than the earlier peak. This pattern suggests fluctuations in short-term obligations, possibly influenced by operational or financing activities.
Total liabilities
Total liabilities show an initial sharp increase from approximately 44 billion USD in 2005 to over 72 billion USD in 2006. Thereafter, the values remain relatively stable with modest fluctuations, generally ranging between 65 and 74 billion USD. Toward the end of the period, total liabilities remain elevated but do not exceed mid-2000s peaks. This stability indicates management of total obligations with controlled variations over time.
Total debt
Total debt follows a similar pattern to total liabilities but with less pronounced fluctuations. Debt rises steeply from about 24 billion USD in 2005 to near 38 billion USD in 2006, then experiences cycles of increase and decrease around the 30-35 billion USD range. The debt peaks around mid-2010s and again trends slightly upward toward 2020 before a moderate decrease near 2024. These movements suggest active debt management with periods of borrowing and repayment balanced over time.
Shareholders’ equity attributable to Procter & Gamble
Shareholders’ equity shows significant fluctuations through the period. Beginning at about 17 billion USD in 2005, it rises sharply to nearly 67 billion USD by 2007, followed by a gradual downward trend to approximately 47 billion USD around 2019. After this low point, equity stabilizes and shows slight growth, reaching around 50 billion USD by 2024. The initial surge suggests capital accumulation or revaluation impacts, while the subsequent decline and stabilization may reflect dividend policies, repurchases, or changes in retained earnings affecting equity levels.

Overall, the company’s liabilities and debt experienced considerable growth early in the period, stabilizing thereafter, while shareholders’ equity displayed a peak followed by a decline and subsequent stabilization. These trends could imply strategic financial management adjusting capital structure in response to market conditions and operational priorities over time.


Cash Flow Statement

Procter & Gamble Co., selected items from cash flow statement, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-06-30), 10-K (reporting date: 2015-06-30), 10-K (reporting date: 2014-06-30), 10-K (reporting date: 2013-06-30), 10-K (reporting date: 2012-06-30), 10-K (reporting date: 2011-06-30), 10-K (reporting date: 2010-06-30), 10-K (reporting date: 2009-06-30), 10-K (reporting date: 2008-06-30), 10-K (reporting date: 2007-06-30), 10-K (reporting date: 2006-06-30), 10-K (reporting date: 2005-06-30).


The financial data over the analyzed periods reveals distinct trends across operating, investing, and financing activities.

Operating activities
The cash flow from operating activities shows a general upward trajectory from 2005 through 2024, beginning at 8,722 million USD and increasing to 19,846 million USD by 2024. There are fluctuations within this overall growth trend, with occasional dips such as in 2011 and 2012, but the general pattern reflects increased operating cash generation capacity over time. The growth is relatively steady, indicating effective management of core business operations and possibly expanding business scale or improved profitability.
Investing activities
Investing activities predominantly show negative cash flows, suggesting continuous investment in long-term assets or acquisitions. The values fluctuate significantly year to year, ranging from a low of approximately -6,295 million USD in 2013 to a positive cash flow spike of 3,045 million USD in 2020, the only year in which investing activities resulted in a positive cash flow. This positive anomaly in 2020 could indicate asset disposals or divestitures. The variability of investing cash flows reflects active capital management and possibly strategic shifts in asset allocation.
Financing activities
Financing activities consistently exhibit negative cash flows throughout the entire period, indicating a net outflow of funds in relation to borrowing, debt repayment, dividends, or stock repurchases. The highest outflows occur in 2010 (-17,314 million USD) and 2021 (-21,531 million USD), highlighting periods of substantial financing activity, likely related to debt repayments or shareholder distributions. The general persistence of outflows suggests a focus on deleveraging, returning capital to shareholders, or reducing external financing dependence.

Overall, the trends illustrate a company with a growing operating cash base, persistent investment in the business despite fluctuations, and consistent efforts to manage financing outflows possibly aimed at capital structure optimization or shareholder value enhancement.


Per Share Data

Procter & Gamble Co., selected data per share, long-term trends

US$

Microsoft Excel

Based on: 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-06-30), 10-K (reporting date: 2015-06-30), 10-K (reporting date: 2014-06-30), 10-K (reporting date: 2013-06-30), 10-K (reporting date: 2012-06-30), 10-K (reporting date: 2011-06-30), 10-K (reporting date: 2010-06-30), 10-K (reporting date: 2009-06-30), 10-K (reporting date: 2008-06-30), 10-K (reporting date: 2007-06-30), 10-K (reporting date: 2006-06-30), 10-K (reporting date: 2005-06-30).

1, 2, 3 Data adjusted for splits and stock dividends.


Basic Earnings Per Share (EPS)
The basic EPS demonstrated an overall upward trend from 2005 to 2024, with some fluctuations. Initially, EPS increased steadily from $2.83 in 2005 to a peak of $4.49 in 2009. Following this, there was a slight decline and stabilization around the $4.0 level until 2014. In 2015, a significant drop to $2.50 occurred, followed by a recovery and growth phase, reaching $5.80 in 2017. There was another decrease in 2018 and 2019, bottoming at $1.45 in 2019. From 2020 onward, EPS rebounded strongly, increasing consistently to reach $6.18 by 2024, marking the highest value in the period.
Diluted Earnings Per Share
Diluted EPS followed a similar pattern to basic EPS throughout the years. It rose steadily from $2.66 in 2005 to $4.26 in 2009. Post-2009, diluted EPS showed fluctuations mirroring the basic EPS, including the dip in 2015 to $2.44 and the recovery to $5.59 in 2017. The decline continuing through 2018 and 2019 reached a low of $1.43 in 2019. From 2020 through 2024, diluted EPS increased steadily, reaching $6.02 in 2024. The trend indicates recovery and growth after periods of volatility.
Dividend Per Share
Dividends per share exhibited steady and continuous growth from $1.03 in 2005 to $3.83 in 2024, without any recorded declines. The increase was relatively smooth and consistent, with annual increments ranging from approximately $0.05 to $0.17 per year. This pattern indicates a strong commitment to shareholder returns and suggests consistent profitability and cash flow generation across the reported years.
Overall Insights
Earnings per share measures experienced periods of volatility, including significant drops notably in 2015 and 2019, but recovered strongly in subsequent years, especially post-2020. Dividends per share displayed consistent growth, reflecting a stable dividend policy despite fluctuations in earnings. The divergence between volatile EPS figures and steadily increasing dividends suggests an emphasis on maintaining shareholder income, potentially supported by robust cash management or retained earnings.