Stock Analysis on Net
Stock Analysis on Net

Procter & Gamble Co. (NYSE:PG)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check

Two-Component Disaggregation of ROE

Procter & Gamble Co., decomposition of ROE

Microsoft Excel
ROE = ROA × Financial Leverage
Jun 30, 2026 = ×
Jun 30, 2025 = ×
Jun 30, 2024 = ×
Jun 30, 2023 = ×
Jun 30, 2022 = ×
Jun 30, 2021 = ×

Based on: 10-K (reporting date: 2026-06-30), 10-K (reporting date: 2025-06-30), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30).


The Return on Equity (ROE) exhibits a period of relative stability between 2021 and 2026, fluctuating within a narrow range from a peak of 31.64% in 2022 to a low of 29.59% in 2024. While the ROE remains high, the two-component DuPont disaggregation reveals a diverging trend between operational efficiency and capital structure strategy.

Return on Assets (ROA)
Asset utilization and profitability remain consistently strong throughout the analyzed period. ROA demonstrates a gradual upward trajectory, moving from 11.99% in 2021 to 12.68% by 2026. The peak ROA of 12.76% in 2025 indicates an improvement in the company's ability to generate earnings from its asset base, suggesting stable or improving operational margins and asset turnover.
Financial Leverage
A consistent downward trend in financial leverage is observed from 2023 onwards. After peaking at 2.58 in 2023, the leverage ratio declined steadily to 2.34 by 2026. This reduction suggests a strategic shift toward a more conservative capital structure, characterized by a decrease in the proportion of debt relative to equity.
Interaction Effects on ROE
The overall movement in ROE is the result of opposing forces between asset productivity and financial gearing. Although ROA improved over the six-year horizon, the simultaneous reduction in financial leverage acted as a drag on the ROE. The dip in ROE observed in 2024 and 2026 correlates directly with the decreasing leverage ratio, indicating that the gains in operational efficiency were insufficient to fully offset the impact of a deleveraged balance sheet.

In summary, the financial profile is characterized by improving operational performance (ROA) paired with a deliberate reduction in financial risk (Leverage). This strategic deleveraging has led to a slight compression of the Return on Equity, despite the underlying strength of asset returns.


Three-Component Disaggregation of ROE

Procter & Gamble Co., decomposition of ROE

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Jun 30, 2026 = × ×
Jun 30, 2025 = × ×
Jun 30, 2024 = × ×
Jun 30, 2023 = × ×
Jun 30, 2022 = × ×
Jun 30, 2021 = × ×

Based on: 10-K (reporting date: 2026-06-30), 10-K (reporting date: 2025-06-30), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30).


Return on Equity (ROE) exhibits a high degree of stability over the analyzed period, fluctuating within a narrow range between 29.59% and 31.64%. The overall trajectory of ROE is influenced by offsetting movements across the three DuPont components, where gains in operational efficiency have partially mitigated a strategic reduction in financial leverage.

Net Profit Margin
Profitability experienced a moderate downward trend from 18.79% in 2021 to a low of 17.70% in 2024. A recovery is noted in 2025, reaching a period high of 18.95%, before settling at 18.44% in 2026. These fluctuations indicate a period of margin pressure followed by a successful stabilization of net earnings relative to revenue.
Asset Turnover
A general improvement in asset utilization is observed, with the ratio increasing from 0.64 in 2021 to 0.69 by 2024. Despite a marginal contraction to 0.67 in 2025, the ratio returned to 0.69 in 2026. This trend suggests a consistent enhancement in the company's ability to generate sales from its asset base.
Financial Leverage
A clear downward trend in financial leverage is evident, particularly from 2023 onwards. The ratio declined from a peak of 2.58 in 2023 to 2.34 by 2026. This indicates a systematic reduction in the use of debt to finance assets, reflecting a shift toward a more conservative capital structure.

The analysis reveals that the company is maintaining a robust ROE despite decreasing financial leverage. The resilience of the return is supported by the stability of the net profit margin and the gradual improvement in asset turnover. This suggests that the company's value creation is increasingly driven by operational efficiency and profitability rather than through financial engineering or increased debt exposure.


Five-Component Disaggregation of ROE

Procter & Gamble Co., decomposition of ROE

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Jun 30, 2026 = × × × ×
Jun 30, 2025 = × × × ×
Jun 30, 2024 = × × × ×
Jun 30, 2023 = × × × ×
Jun 30, 2022 = × × × ×
Jun 30, 2021 = × × × ×

Based on: 10-K (reporting date: 2026-06-30), 10-K (reporting date: 2025-06-30), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30).


Return on Equity (ROE) remained relatively stable over the period from 2021 to 2026, fluctuating within a tight range between a peak of 31.64% in 2022 and a low of 29.59% in 2024, ending the period at 29.67%. This stability is the result of offsetting trends between improving operational efficiency and a deliberate reduction in financial leverage.

Operational Performance
The EBIT Margin demonstrated resilience and a general upward trend, rising from 23.74% in 2021 to a peak of 24.90% in 2025, before settling at 24.31% in 2026. This indicates strong core operating profitability. This was complemented by a steady improvement in Asset Turnover, which increased from 0.64 in 2021 to 0.69 in 2026, reflecting enhanced efficiency in utilizing the asset base to generate sales.
Financial Leverage and Interest Burden
A consistent downward trend is observed in Financial Leverage, which declined from 2.57 in 2021 to 2.34 in 2026. The reduction in the equity multiplier serves as the primary drag on ROE, suggesting a strategic shift toward a less leveraged capital structure. Meanwhile, the Interest Burden remained highly stable, ranging between 0.95 and 0.98, indicating that interest expenses have maintained a minimal and consistent impact on operating profits.
Tax Burden
The Tax Burden showed a slight contraction over the analysis period, moving from 0.81 in 2021 to 0.79 in 2026. This marginal decline indicates a slight increase in the effective tax rate, which contributed minimally to the overall compression of the ROE.

In summary, the slight decline in overall ROE is not a result of operational failure, as both EBIT margins and asset turnover improved. Instead, the decrease is primarily attributed to the reduction in financial leverage, indicating that the company has traded a portion of its return magnification for a more conservative balance sheet.


Two-Component Disaggregation of ROA

Procter & Gamble Co., decomposition of ROA

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Jun 30, 2026 = ×
Jun 30, 2025 = ×
Jun 30, 2024 = ×
Jun 30, 2023 = ×
Jun 30, 2022 = ×
Jun 30, 2021 = ×

Based on: 10-K (reporting date: 2026-06-30), 10-K (reporting date: 2025-06-30), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30).


The analysis of the Return on Assets (ROA) from June 2021 to June 2026 reveals a period of relative stability with moderate fluctuations. ROA reached a minimum of 11.99% in 2021 and peaked at 12.76% in 2025, indicating a consistent ability to generate earnings from the asset base despite shifts in underlying operational efficiency and profitability.

Net Profit Margin
A gradual compression in profit margins was observed between 2021 and 2024, with the margin declining from 18.79% to 17.70%. This downward trend was reversed in 2025, where the margin reached a period high of 18.95%, before settling at 18.44% in 2026. This volatility suggests periodic fluctuations in cost management or pricing power.
Asset Turnover
Efficiency in asset utilization demonstrated a general upward trajectory. The asset turnover ratio increased from 0.64 in 2021 to 0.69 in 2024. Although a slight contraction to 0.67 occurred in 2025, the ratio recovered to 0.69 by 2026, reflecting a sustained improvement in the company's capacity to generate revenue relative to its total assets.
ROA Disaggregation and Drivers
The fluctuations in ROA are the result of opposing movements between profit margins and asset turnover. Between 2021 and 2022, the increase in ROA from 11.99% to 12.58% was primarily driven by a gain in asset turnover, which offset a decrease in net profit margin. In 2025, the peak ROA of 12.76% was predominantly fueled by a significant recovery in net profit margin, which compensated for a temporary dip in asset turnover efficiency.

Four-Component Disaggregation of ROA

Procter & Gamble Co., decomposition of ROA

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Jun 30, 2026 = × × ×
Jun 30, 2025 = × × ×
Jun 30, 2024 = × × ×
Jun 30, 2023 = × × ×
Jun 30, 2022 = × × ×
Jun 30, 2021 = × × ×

Based on: 10-K (reporting date: 2026-06-30), 10-K (reporting date: 2025-06-30), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30).


The Return on Assets (ROA) exhibits a period of relative stability, fluctuating within a narrow range between 11.99% and 12.76%. While the ROA experienced a slight peak in 2025, the overall trend indicates a consistent ability to generate earnings from the asset base, with minimal volatility over the six-year period.

Tax and Interest Burdens
The tax burden remains largely stagnant, maintaining a value around 0.80 throughout the analyzed timeframe, with a marginal decline to 0.79 by June 30, 2026. The interest burden remains consistently high, ranging from 0.95 to 0.98, which suggests that interest expenses exert a negligible impact on operating profits, reflecting a stable and manageable debt service requirement.
Operating Profitability
The EBIT margin demonstrates resilience with a general upward trajectory following a low of 22.93% in 2022. A significant peak is observed in 2025 at 24.90%, followed by a slight correction to 24.31% in 2026. This indicates a strong capacity for operational cost management and pricing power over the period.
Asset Efficiency
Asset turnover shows a gradual improvement, increasing from 0.64 in 2021 to 0.69 by 2026. This upward trend suggests an enhanced efficiency in utilizing assets to generate sales, contributing positively to the stabilization and slight growth of the total ROA.

Disaggregation of Net Profit Margin

Procter & Gamble Co., decomposition of net profit margin ratio

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Jun 30, 2026 = × ×
Jun 30, 2025 = × ×
Jun 30, 2024 = × ×
Jun 30, 2023 = × ×
Jun 30, 2022 = × ×
Jun 30, 2021 = × ×

Based on: 10-K (reporting date: 2026-06-30), 10-K (reporting date: 2025-06-30), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30).


The disaggregation of the net profit margin reveals that fluctuations in overall profitability are primarily driven by operating performance rather than shifts in financing costs or tax obligations.

Net Profit Margin
A gradual contraction is observed from 2021 to 2024, during which the margin declined from 18.79% to a low of 17.70%. This trend reversed in 2025, with the margin peaking at 18.95% before moderating to 18.44% in 2026.
EBIT Margin
Operating profitability mirrors the trajectory of the net profit margin, indicating it is the primary driver of bottom-line volatility. After a dip to 22.93% in 2022, the margin showed a consistent recovery, reaching a high of 24.90% in 2025 and ending at 24.31% in 2026.
Interest Burden
The interest burden remains remarkably stable, fluctuating within a narrow range between 0.95 and 0.98. The proximity of these values to 1.0 suggests that interest expenses have a negligible impact on the conversion of operating profit to net income.
Tax Burden
The tax burden exhibits a consistent pattern, remaining largely flat at 0.80 between 2023 and 2025. A slight decrease to 0.79 is observed in 2026, reflecting a stable and predictable effective tax rate over the analyzed period.