AI Tokens
Stock Analysis on Net

Procter & Gamble Co. (NYSE:PG)

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Two-Component Disaggregation of ROE

Procter & Gamble Co., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Sep 30, 2026 29.09% = 12.04% × 2.42
Jun 30, 2026 29.67% = 12.68% × 2.34
Mar 31, 2026 30.49% = 12.94% × 2.36
Dec 31, 2025 31.02% = 12.93% × 2.40
Sep 30, 2025 31.47% = 13.14% × 2.40
Jun 30, 2025 30.71% = 12.76% × 2.41
Mar 31, 2025 29.64% = 12.60% × 2.35
Dec 31, 2024 30.25% = 12.62% × 2.40
Sep 30, 2024 27.62% = 11.32% × 2.44
Jun 30, 2024 29.59% = 12.16% × 2.43
Mar 31, 2024 30.22% = 12.65% × 2.39
Dec 31, 2023 30.43% = 12.24% × 2.49
Sep 30, 2023 31.94% = 12.43% × 2.57
Jun 30, 2023 31.33% = 12.13% × 2.58
Mar 31, 2023 31.73% = 11.95% × 2.66
Dec 31, 2022 32.12% = 12.13% × 2.65
Sep 30, 2022 33.06% = 12.53% × 2.64
Jun 30, 2022 31.64% = 12.58% × 2.52
Mar 31, 2022 32.09% = 12.14% × 2.64
Dec 31, 2021 32.52% = 11.95% × 2.72
Sep 30, 2021 30.67% = 11.82% × 2.60

Based on: 10-Q (reporting date: 2026-09-30), 10-K (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-Q (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-K (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30).


The analysis of the two-component DuPont disaggregation reveals a divergent relationship between operational efficiency and capital structure. While the company demonstrated a general improvement in its ability to generate earnings from its assets, a consistent reduction in financial leverage exerted downward pressure on the overall return to shareholders.

Return on Assets (ROA)
ROA exhibited a gradual upward trajectory for much of the period, rising from 11.82% in September 2021 to a peak of 13.14% in September 2025. This indicates a steady improvement in asset productivity and operational profitability. However, this growth was not linear, with a notable contraction to 11.32% in September 2023 and a subsequent decline to 12.04% by September 2026, suggesting periodic volatility in earnings or asset utilization.
Financial Leverage
A clear deleveraging trend is observed throughout the analyzed timeframe. The leverage ratio peaked at 2.72 in December 2021 and trended generally lower, reaching a minimum of 2.34 in June 2026. This decline reflects a strategic shift toward a more conservative capital structure, reducing the reliance on debt to finance assets and thereby lowering the financial risk profile of the organization.
Return on Equity (ROE)
ROE fluctuated between a high of 33.06% in September 2022 and a low of 27.62% in September 2023, ending the period at 29.09%. The movement in ROE was the result of opposing forces: the positive contribution from increasing ROA was offset by the negative impact of decreasing financial leverage. The sharp decline observed in September 2023 was driven by a simultaneous dip in both operational efficiency (ROA) and the leverage multiplier. By the end of the period, the reduction in leverage became the primary driver for the slight contraction in ROE, despite the relative resilience of the ROA.

In summary, the company's financial performance is characterized by strengthening operational fundamentals paired with a deliberate reduction in financial gearing. The resulting stability in ROE suggests that gains in asset efficiency have largely compensated for the loss of the leverage effect.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Three-Component Disaggregation of ROE

Procter & Gamble Co., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Sep 30, 2026 29.09% = 18.23% × 0.66 × 2.42
Jun 30, 2026 29.67% = 18.44% × 0.69 × 2.34
Mar 31, 2026 30.49% = 19.16% × 0.68 × 2.36
Dec 31, 2025 31.02% = 19.30% × 0.67 × 2.40
Sep 30, 2025 31.47% = 19.74% × 0.67 × 2.40
Jun 30, 2025 30.71% = 18.95% × 0.67 × 2.41
Mar 31, 2025 29.64% = 18.46% × 0.68 × 2.35
Dec 31, 2024 30.25% = 18.35% × 0.69 × 2.40
Sep 30, 2024 27.62% = 17.06% × 0.66 × 2.44
Jun 30, 2024 29.59% = 17.70% × 0.69 × 2.43
Mar 31, 2024 30.22% = 18.00% × 0.70 × 2.39
Dec 31, 2023 30.43% = 17.60% × 0.70 × 2.49
Sep 30, 2023 31.94% = 18.30% × 0.68 × 2.57
Jun 30, 2023 31.33% = 17.87% × 0.68 × 2.58
Mar 31, 2023 31.73% = 17.69% × 0.68 × 2.66
Dec 31, 2022 32.12% = 17.79% × 0.68 × 2.65
Sep 30, 2022 33.06% = 18.11% × 0.69 × 2.64
Jun 30, 2022 31.64% = 18.38% × 0.68 × 2.52
Mar 31, 2022 32.09% = 18.33% × 0.66 × 2.64
Dec 31, 2021 32.52% = 18.52% × 0.65 × 2.72
Sep 30, 2021 30.67% = 18.33% × 0.64 × 2.60

Based on: 10-Q (reporting date: 2026-09-30), 10-K (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-Q (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-K (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30).


Return on Equity (ROE) exhibits a period of relative stability, fluctuating between a peak of 33.06% in September 2022 and a low of 27.62% in September 2024. The overall trajectory indicates a strong but slightly declining return profile, reflecting an interplay between periodic margin expansion and a strategic reduction in financial leverage.

Net Profit Margin
The profit margin demonstrates cyclical volatility, remaining largely within the 17% to 19% range. A notable period of contraction occurred between March 2023 and September 2024, reaching a trough of 17.06%. However, a significant recovery was observed through 2025, with the margin peaking at 19.74% in September 2025 before moderating toward 18.23% by September 2026.
Asset Turnover
Asset utilization shows a marginal improvement trend in the early stages of the observed period, rising from 0.64 in September 2021 to a peak of 0.70 by December 2023. Following this peak, the ratio stabilized, fluctuating narrowly between 0.66 and 0.69, suggesting that operational efficiency relative to the asset base has reached a plateau.
Financial Leverage
A consistent deleveraging trend is evident over the long term. After an initial peak of 2.72 in December 2021, the financial leverage ratio transitioned downward, eventually settling between 2.34 and 2.42 by 2026. This systematic reduction indicates a decreasing reliance on debt to amplify returns on equity.
Integrated DuPont Analysis
The fluctuations in ROE are primarily driven by the opposing forces of profitability and leverage. The decline in ROE observed in late 2024 was the result of a simultaneous dip in net profit margins and lower financial leverage. In contrast, the recovery of ROE during 2025 was driven almost exclusively by the expansion of profit margins, which successfully offset the continuing downward trend in the leverage multiplier.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Five-Component Disaggregation of ROE

Procter & Gamble Co., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Sep 30, 2026 29.09% = 0.79 × 0.96 × 24.08% × 0.66 × 2.42
Jun 30, 2026 29.67% = 0.79 × 0.96 × 24.31% × 0.69 × 2.34
Mar 31, 2026 30.49% = 0.80 × 0.96 × 25.08% × 0.68 × 2.36
Dec 31, 2025 31.02% = 0.80 × 0.96 × 25.11% × 0.67 × 2.40
Sep 30, 2025 31.47% = 0.80 × 0.96 × 25.71% × 0.67 × 2.40
Jun 30, 2025 30.71% = 0.80 × 0.96 × 24.90% × 0.67 × 2.41
Mar 31, 2025 29.64% = 0.80 × 0.96 × 24.24% × 0.68 × 2.35
Dec 31, 2024 30.25% = 0.80 × 0.95 × 24.05% × 0.69 × 2.40
Sep 30, 2024 27.62% = 0.79 × 0.95 × 22.58% × 0.66 × 2.44
Jun 30, 2024 29.59% = 0.80 × 0.95 × 23.31% × 0.69 × 2.43
Mar 31, 2024 30.22% = 0.79 × 0.95 × 23.76% × 0.70 × 2.39
Dec 31, 2023 30.43% = 0.79 × 0.95 × 23.42% × 0.70 × 2.49
Sep 30, 2023 31.94% = 0.80 × 0.96 × 23.92% × 0.68 × 2.57
Jun 30, 2023 31.33% = 0.80 × 0.96 × 23.20% × 0.68 × 2.58
Mar 31, 2023 31.73% = 0.81 × 0.97 × 22.62% × 0.68 × 2.66
Dec 31, 2022 32.12% = 0.82 × 0.97 × 22.42% × 0.68 × 2.65
Sep 30, 2022 33.06% = 0.81 × 0.98 × 22.80% × 0.69 × 2.64
Jun 30, 2022 31.64% = 0.82 × 0.98 × 22.93% × 0.68 × 2.52
Mar 31, 2022 32.09% = 0.82 × 0.98 × 22.99% × 0.66 × 2.64
Dec 31, 2021 32.52% = 0.82 × 0.98 × 23.15% × 0.65 × 2.72
Sep 30, 2021 30.67% = 0.82 × 0.97 × 23.07% × 0.64 × 2.60

Based on: 10-Q (reporting date: 2026-09-30), 10-K (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-Q (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-K (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30).


The Return on Equity (ROE) exhibits a general pattern of volatility with a gradual downward trajectory over the analyzed period, starting at 30.67% in September 2021 and concluding at 29.09% in September 2026. The fluctuations in ROE are primarily driven by a tension between expanding operating margins and a consistent reduction in financial leverage.

Tax and Interest Burdens
Both the tax burden and interest burden remain remarkably stable throughout the period. The tax burden fluctuates minimally between 0.79 and 0.82, indicating a consistent effective tax rate. Similarly, the interest burden shows only slight variance, moving from 0.97 in September 2021 to 0.96 by September 2026, suggesting that interest expenses have remained well-managed relative to operating income.
Operating Efficiency and Profitability
The EBIT margin demonstrates a long-term upward trend, rising from 23.07% in September 2021 to a peak of 25.71% in September 2025, before settling at 24.08% by the end of the period. This indicates a period of successful operational improvement and cost management. Conversely, asset turnover remains relatively stagnant, fluctuating within a narrow range between 0.64 and 0.70. A peak in asset efficiency was observed in December 2023 (0.70), followed by a slight decline to 0.66 by September 2026.
Financial Leverage
A clear downward trend is observed in financial leverage, which decreased from a high of 2.72 in December 2021 to 2.34 in June 2026. This suggests a strategic deleveraging process, where the company reduced its reliance on debt to finance its assets.

The five-component analysis reveals that the growth in EBIT margins acted as a primary catalyst for maintaining ROE levels despite a significant reduction in financial leverage. However, the deleveraging effect eventually outweighed the margin gains, resulting in the observed contraction of ROE from its peak of 33.06% in September 2022 to 29.09% in September 2026. This indicates a shift toward a more conservative capital structure, which has reduced the magnification effect on equity returns.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Two-Component Disaggregation of ROA

Procter & Gamble Co., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Sep 30, 2026 12.04% = 18.23% × 0.66
Jun 30, 2026 12.68% = 18.44% × 0.69
Mar 31, 2026 12.94% = 19.16% × 0.68
Dec 31, 2025 12.93% = 19.30% × 0.67
Sep 30, 2025 13.14% = 19.74% × 0.67
Jun 30, 2025 12.76% = 18.95% × 0.67
Mar 31, 2025 12.60% = 18.46% × 0.68
Dec 31, 2024 12.62% = 18.35% × 0.69
Sep 30, 2024 11.32% = 17.06% × 0.66
Jun 30, 2024 12.16% = 17.70% × 0.69
Mar 31, 2024 12.65% = 18.00% × 0.70
Dec 31, 2023 12.24% = 17.60% × 0.70
Sep 30, 2023 12.43% = 18.30% × 0.68
Jun 30, 2023 12.13% = 17.87% × 0.68
Mar 31, 2023 11.95% = 17.69% × 0.68
Dec 31, 2022 12.13% = 17.79% × 0.68
Sep 30, 2022 12.53% = 18.11% × 0.69
Jun 30, 2022 12.58% = 18.38% × 0.68
Mar 31, 2022 12.14% = 18.33% × 0.66
Dec 31, 2021 11.95% = 18.52% × 0.65
Sep 30, 2021 11.82% = 18.33% × 0.64

Based on: 10-Q (reporting date: 2026-09-30), 10-K (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-Q (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-K (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30).


The Return on Assets (ROA) exhibits a period of moderate volatility, characterized by a general stabilization followed by a cyclical peak and a subsequent correction. The ROA began at 11.82% in September 2021, reached a local peak of 12.58% in June 2022, and experienced a notable trough of 11.32% in September 2024 before climbing to a maximum of 13.14% in September 2025. The period concludes with a decline to 12.04% by September 2026.

Net Profit Margin Analysis
The net profit margin serves as the primary driver of volatility within the ROA. This component remained relatively stable between 18.11% and 18.52% through 2021 and early 2022. A gradual contraction is observed throughout 2023 and 2024, reaching a low of 17.06% in September 2024. This decline was followed by a significant expansion phase, where margins peaked at 19.74% in September 2025. Toward the end of the analyzed period, a downward trend emerges, returning the margin to 18.23% by September 2026.
Asset Turnover Analysis
Asset turnover demonstrates a high degree of stability compared to profitability margins. The ratio improved slightly from 0.64 in September 2021 to a peak of 0.70 between December 2023 and March 2024. For the remainder of the period, the ratio fluctuated within a narrow range between 0.66 and 0.69. The relative constancy of asset turnover indicates that changes in ROA are not the result of significant shifts in asset utilization efficiency or revenue generation per unit of asset.
Combined Component Impact on ROA
The two-component disaggregation reveals that the fluctuations in ROA are almost exclusively attributable to shifts in the net profit margin. The correlation between the net profit margin and ROA is strongly positive; for example, the lowest ROA recorded (11.32%) coincides exactly with the lowest net profit margin (17.06%) in September 2024. Similarly, the peak ROA (13.14%) aligns with the peak net profit margin (19.74%) in September 2025. The stability of the asset turnover ratio suggests that the organization's operational efficiency in using its assets remained constant, while the bottom-line returns were influenced by pricing power, cost management, or other margin-related factors.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Four-Component Disaggregation of ROA

Procter & Gamble Co., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Sep 30, 2026 12.04% = 0.79 × 0.96 × 24.08% × 0.66
Jun 30, 2026 12.68% = 0.79 × 0.96 × 24.31% × 0.69
Mar 31, 2026 12.94% = 0.80 × 0.96 × 25.08% × 0.68
Dec 31, 2025 12.93% = 0.80 × 0.96 × 25.11% × 0.67
Sep 30, 2025 13.14% = 0.80 × 0.96 × 25.71% × 0.67
Jun 30, 2025 12.76% = 0.80 × 0.96 × 24.90% × 0.67
Mar 31, 2025 12.60% = 0.80 × 0.96 × 24.24% × 0.68
Dec 31, 2024 12.62% = 0.80 × 0.95 × 24.05% × 0.69
Sep 30, 2024 11.32% = 0.79 × 0.95 × 22.58% × 0.66
Jun 30, 2024 12.16% = 0.80 × 0.95 × 23.31% × 0.69
Mar 31, 2024 12.65% = 0.79 × 0.95 × 23.76% × 0.70
Dec 31, 2023 12.24% = 0.79 × 0.95 × 23.42% × 0.70
Sep 30, 2023 12.43% = 0.80 × 0.96 × 23.92% × 0.68
Jun 30, 2023 12.13% = 0.80 × 0.96 × 23.20% × 0.68
Mar 31, 2023 11.95% = 0.81 × 0.97 × 22.62% × 0.68
Dec 31, 2022 12.13% = 0.82 × 0.97 × 22.42% × 0.68
Sep 30, 2022 12.53% = 0.81 × 0.98 × 22.80% × 0.69
Jun 30, 2022 12.58% = 0.82 × 0.98 × 22.93% × 0.68
Mar 31, 2022 12.14% = 0.82 × 0.98 × 22.99% × 0.66
Dec 31, 2021 11.95% = 0.82 × 0.98 × 23.15% × 0.65
Sep 30, 2021 11.82% = 0.82 × 0.97 × 23.07% × 0.64

Based on: 10-Q (reporting date: 2026-09-30), 10-K (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-Q (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-K (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30).


The Return on Assets (ROA) exhibits a period of general stability with a moderate upward trajectory over the observed period. Starting at 11.82% in September 2021, the ROA reached a peak of 13.14% in September 2025, before experiencing a gradual decline to 12.04% by September 2026. The fluctuations in ROA are primarily driven by variations in operational profitability rather than changes in financing or tax burdens.

Tax Burden
The tax burden remained remarkably consistent, fluctuating within a narrow range between 0.79 and 0.82. A slight downward shift is observed from the 0.82 levels maintained throughout 2021 to a steady 0.80 range in the later periods. This stability suggests a consistent effective tax rate that has had a negligible impact on the overall volatility of the ROA.
Interest Burden
The interest burden shows minimal variance, maintaining a high ratio between 0.95 and 0.98. This indicates that interest expenses represent a very small portion of operating income, suggesting a conservative leverage position and a stable cost of debt that does not significantly impede the conversion of operating profit into net income.
EBIT Margin
The EBIT margin serves as the primary driver of ROA performance. While it remained relatively flat near 23% between 2021 and 2023, a notable expansion occurred starting in 2024, peaking at 25.71% in September 2025. This improvement reflects enhanced operational efficiency or pricing power. However, a subsequent contraction to 24.08% by September 2026 suggests a recent softening in operating margins.
Asset Turnover
Asset turnover remained relatively stable, oscillating between 0.64 and 0.70. There was a modest improvement from 0.64 in September 2021 to a peak of 0.70 in late 2023 and early 2024, followed by a slight decline toward 0.66 by September 2026. The lack of a strong upward trend in this ratio indicates that the growth in ROA was achieved through margin expansion rather than an increase in asset productivity.

In summary, the analysis reveals that the company's return on assets is heavily dependent on its ability to maintain and expand its EBIT margin. The stability of the tax and interest burdens provides a predictable baseline, while the asset turnover remains a constant factor. The peak in ROA in 2025 was directly correlated with the peak in operating margins, confirming that operational profitability is the critical lever for financial performance in this period.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Disaggregation of Net Profit Margin

Procter & Gamble Co., decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Sep 30, 2026 18.23% = 0.79 × 0.96 × 24.08%
Jun 30, 2026 18.44% = 0.79 × 0.96 × 24.31%
Mar 31, 2026 19.16% = 0.80 × 0.96 × 25.08%
Dec 31, 2025 19.30% = 0.80 × 0.96 × 25.11%
Sep 30, 2025 19.74% = 0.80 × 0.96 × 25.71%
Jun 30, 2025 18.95% = 0.80 × 0.96 × 24.90%
Mar 31, 2025 18.46% = 0.80 × 0.96 × 24.24%
Dec 31, 2024 18.35% = 0.80 × 0.95 × 24.05%
Sep 30, 2024 17.06% = 0.79 × 0.95 × 22.58%
Jun 30, 2024 17.70% = 0.80 × 0.95 × 23.31%
Mar 31, 2024 18.00% = 0.79 × 0.95 × 23.76%
Dec 31, 2023 17.60% = 0.79 × 0.95 × 23.42%
Sep 30, 2023 18.30% = 0.80 × 0.96 × 23.92%
Jun 30, 2023 17.87% = 0.80 × 0.96 × 23.20%
Mar 31, 2023 17.69% = 0.81 × 0.97 × 22.62%
Dec 31, 2022 17.79% = 0.82 × 0.97 × 22.42%
Sep 30, 2022 18.11% = 0.81 × 0.98 × 22.80%
Jun 30, 2022 18.38% = 0.82 × 0.98 × 22.93%
Mar 31, 2022 18.33% = 0.82 × 0.98 × 22.99%
Dec 31, 2021 18.52% = 0.82 × 0.98 × 23.15%
Sep 30, 2021 18.33% = 0.82 × 0.97 × 23.07%

Based on: 10-Q (reporting date: 2026-09-30), 10-K (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-Q (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-K (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30).


The net profit margin exhibits a period of moderate volatility, fluctuating between a low of 17.06% in September 2023 and a peak of 19.74% in September 2025. While the margin shows an overall resilience, the trajectory is characterized by a gradual decline through 2022 and 2023, followed by a significant recovery phase that culminated in late 2025, before returning to a range of 18.23% by September 2026.

EBIT Margin
The EBIT margin serves as the primary driver of overall profitability fluctuations. After maintaining a range between 22.42% and 23.15% from late 2021 through mid-2023, a sustained upward trend is observed, peaking at 25.71% in September 2025. This indicates an improvement in operational efficiency or pricing power during this window. A subsequent moderate contraction is noted toward the end of the period, settling at 24.08% by September 2026.
Interest Burden
The interest burden remains remarkably stable, consistently ranging between 0.95 and 0.98. A slight downward shift from 0.97 in 2021 to a floor of 0.95 between December 2023 and June 2024 suggests a marginal increase in interest expenses relative to EBIT, though the impact on the final net profit margin is minimal.
Tax Burden
The tax burden demonstrates high consistency, beginning at 0.82 and gradually trending downward to settle at 0.79 by the end of the analysis period. This narrow range of movement indicates a stable effective tax rate with very little impact on the volatility of the net profit margin.

The disaggregation of the net profit margin reveals that operational performance, as captured by the EBIT margin, is the dominant variable affecting the bottom line. Because both the interest and tax burdens remained nearly constant, the net profit margin tracked the EBIT margin almost perfectly. The expansion of the net profit margin in 2024 and 2025 was almost exclusively a result of improved operating margins rather than changes in capital structure or tax efficiencies.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?