Stock Analysis on Net
Stock Analysis on Net

Procter & Gamble Co. (NYSE:PG)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check

Two-Component Disaggregation of ROE

Procter & Gamble Co., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Jun 30, 2026 = ×
Mar 31, 2026 = ×
Dec 31, 2025 = ×
Sep 30, 2025 = ×
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×
Dec 31, 2021 = ×
Sep 30, 2021 = ×

Based on: 10-K (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-Q (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-K (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30).


The analysis of the two-component DuPont disaggregation reveals a strategic shift in the drivers of Return on Equity (ROE) between September 2021 and June 2026. While ROE remained relatively stable, oscillating between 27.62% and 33.06%, the underlying components—Return on Assets (ROA) and Financial Leverage—demonstrated divergent trends.

Return on Assets (ROA) Trend
ROA exhibited a general upward trajectory with periodic volatility. Starting at 11.82% in September 2021, the metric reached a peak of 13.14% in September 2025. A notable dip occurred in September 2024, where ROA fell to 11.32%, its lowest point in the observed period. This suggests a period of fluctuation in operational efficiency or asset utilization, followed by a recovery phase that improved the company's ability to generate earnings from its asset base through 2025.
Financial Leverage Trend
A consistent downward trend in financial leverage is observed over the five-year period. Leverage peaked early at 2.72 in December 2021 and gradually declined to a low of 2.34 by June 2026. This systematic reduction in the leverage ratio indicates a deliberate deleveraging process, reducing the company's reliance on debt to finance its assets and thereby lowering the equity multiplier.
Return on Equity (ROE) Dynamics
ROE serves as the product of ROA and Financial Leverage, and its movement reflects the tension between these two components. The peak ROE of 33.06% in September 2022 was supported by a relatively high leverage ratio of 2.64 and a strong ROA of 12.53%. However, as the company pursued deleveraging, the reduction in the leverage multiplier exerted downward pressure on ROE. This is most evident in September 2024, where the combination of the lowest recorded ROA (11.32%) and a reduced leverage ratio (2.44) resulted in the period's minimum ROE of 27.62%.

By the final periods of the analysis, the stability of ROE was maintained primarily through improvements in asset productivity. In late 2025 and early 2026, the increase in ROA effectively offset the continued decline in financial leverage, allowing ROE to stabilize around the 29-31% range despite a leaner capital structure.


Three-Component Disaggregation of ROE

Procter & Gamble Co., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Jun 30, 2026 = × ×
Mar 31, 2026 = × ×
Dec 31, 2025 = × ×
Sep 30, 2025 = × ×
Jun 30, 2025 = × ×
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×
Dec 31, 2021 = × ×
Sep 30, 2021 = × ×

Based on: 10-K (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-Q (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-K (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30).


The Return on Equity (ROE) exhibits a period of moderate volatility, fluctuating between a high of 33.06% in September 2022 and a low of 27.62% in September 2024. While the ROE remained consistently above 29% for the majority of the observed period, a notable contraction occurred throughout 2024 before a partial recovery in 2025. The fluctuations in ROE are primarily driven by shifts in net profit margins and a long-term reduction in financial leverage, as asset turnover remained relatively constant.

Net Profit Margin
Profitability demonstrates a cyclical pattern, generally oscillating between 17% and 19%. A period of compression is evident leading into September 2024, where the margin reached a minimum of 17.06%. This was followed by a significant expansion phase, peaking at 19.74% in September 2025, suggesting a period of enhanced pricing power or effective cost management. The margin concluded the period at 18.44%, returning to its historical mean.
Asset Turnover
Efficiency in asset utilization remained the most stable component of the DuPont analysis. The ratio increased slightly from 0.64 in September 2021 to a peak of 0.70 between December 2023 and March 2024. Following this peak, the ratio stabilized within a tight range of 0.66 to 0.69, indicating a consistent ability to generate sales from the asset base without significant structural changes in operational efficiency.
Financial Leverage
A sustained deleveraging trend is observed over the five-year period. Financial leverage peaked early at 2.72 in December 2021 and progressively declined to 2.34 by June 2026. This steady reduction suggests a strategic shift toward a more conservative capital structure, reducing the reliance on debt to amplify equity returns.

The overall trajectory of ROE reveals a transition in the drivers of shareholder value. In the earlier periods, higher ROE was supported by greater financial leverage. However, in the latter half of the analysis, the maintenance of ROE levels became more dependent on expansions in net profit margins to offset the impact of the declining leverage ratio. The dip in ROE during late 2024 was a result of the simultaneous occurrence of minimum profit margins and reduced leverage, while the subsequent recovery was fueled almost exclusively by margin improvement.


Five-Component Disaggregation of ROE

Procter & Gamble Co., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Jun 30, 2026 = × × × ×
Mar 31, 2026 = × × × ×
Dec 31, 2025 = × × × ×
Sep 30, 2025 = × × × ×
Jun 30, 2025 = × × × ×
Mar 31, 2025 = × × × ×
Dec 31, 2024 = × × × ×
Sep 30, 2024 = × × × ×
Jun 30, 2024 = × × × ×
Mar 31, 2024 = × × × ×
Dec 31, 2023 = × × × ×
Sep 30, 2023 = × × × ×
Jun 30, 2023 = × × × ×
Mar 31, 2023 = × × × ×
Dec 31, 2022 = × × × ×
Sep 30, 2022 = × × × ×
Jun 30, 2022 = × × × ×
Mar 31, 2022 = × × × ×
Dec 31, 2021 = × × × ×
Sep 30, 2021 = × × × ×

Based on: 10-K (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-Q (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-K (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30).


Return on Equity (ROE) exhibits a pattern of relative stability over the analyzed period, fluctuating primarily between 27.62% and 33.06%. While a peak was reached in September 2022, the overall trajectory shows a gradual moderation, concluding at 29.67% by June 2026. This performance reflects a balancing act between improving operational margins and a deliberate reduction in financial leverage.

EBIT Margin
An upward trajectory is observed in operating profitability, with the margin rising from 23.07% in September 2021 to a peak of 25.71% in September 2025. This growth suggests successful cost management and pricing strategies that enhanced operating efficiency over the majority of the period.
Financial Leverage
A consistent downward trend is evident, with the ratio declining from a high of 2.72 in December 2021 to 2.34 by June 2026. This sustained deleveraging indicates a reduction in the company's reliance on debt to finance assets, which has acted as a primary headwind to ROE growth.
Asset Turnover
Efficiency in asset utilization remained stable, fluctuating within a narrow range between 0.64 and 0.70. A marginal improvement was noted through December 2023, followed by a period of stabilization, indicating consistent revenue generation per unit of asset.
Tax and Interest Burdens
Both burden ratios remained highly consistent. The tax burden transitioned slightly from 0.82 to 0.79, and the interest burden remained steady between 0.95 and 0.98. These stable ratios suggest that changes in the effective tax rate and interest expenses have had a negligible impact on the overall volatility of the return on equity.

The comprehensive analysis indicates that the company has successfully improved its core operational profitability (EBIT Margin), but these gains were largely offset by a strategic reduction in financial risk (Financial Leverage). The stability of the burden ratios and asset turnover suggests that the primary drivers of ROE variance during this period were operational efficiency and capital structure adjustments.


Two-Component Disaggregation of ROA

Procter & Gamble Co., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Jun 30, 2026 = ×
Mar 31, 2026 = ×
Dec 31, 2025 = ×
Sep 30, 2025 = ×
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×
Dec 31, 2021 = ×
Sep 30, 2021 = ×

Based on: 10-K (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-Q (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-K (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30).


The Return on Assets (ROA) exhibited a general trend of stability with moderate volatility, fluctuating between a low of 11.32% in September 2024 and a peak of 13.14% in September 2025. The overall movement of ROA is closely correlated with shifts in profitability margins, as asset utilization efficiency remained relatively constant throughout the analyzed period.

Net Profit Margin Trends
Profitability margins demonstrated a period of contraction and subsequent recovery. Initial margins of 18.33% in September 2021 experienced a gradual decline, reaching a trough of 17.06% by September 2024. Following this low, a significant expansion occurred, with the margin climbing to a peak of 19.74% in September 2025. The period concluded with a slight normalization to 18.44% in June 2026.
Asset Turnover Performance
Asset turnover showed a consistent, gradual improvement in the early stages of the period, rising from 0.64 in September 2021 to a peak of 0.70 by December 2023 and March 2024. For the remainder of the timeline, the ratio remained stable, fluctuating within a narrow band between 0.66 and 0.69, indicating a steady level of efficiency in generating revenue from the asset base.
Two-Component ROA Disaggregation
The disaggregation of ROA reveals that the Net Profit Margin was the primary driver of performance variance. While the Asset Turnover provided a stable foundation and contributed a slight positive trend in the first half of the period, the fluctuations in ROA mirrored the volatility of the profit margins. Specifically, the decline in ROA to 11.32% in September 2024 was driven by the margin dip to 17.06%, while the ROA peak of 13.14% in September 2025 was directly attributable to the margin expansion to 19.74%.

Four-Component Disaggregation of ROA

Procter & Gamble Co., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Jun 30, 2026 = × × ×
Mar 31, 2026 = × × ×
Dec 31, 2025 = × × ×
Sep 30, 2025 = × × ×
Jun 30, 2025 = × × ×
Mar 31, 2025 = × × ×
Dec 31, 2024 = × × ×
Sep 30, 2024 = × × ×
Jun 30, 2024 = × × ×
Mar 31, 2024 = × × ×
Dec 31, 2023 = × × ×
Sep 30, 2023 = × × ×
Jun 30, 2023 = × × ×
Mar 31, 2023 = × × ×
Dec 31, 2022 = × × ×
Sep 30, 2022 = × × ×
Jun 30, 2022 = × × ×
Mar 31, 2022 = × × ×
Dec 31, 2021 = × × ×
Sep 30, 2021 = × × ×

Based on: 10-K (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-Q (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-K (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30).


The Return on Assets (ROA) demonstrates a general upward trajectory over the analyzed period, increasing from 11.82% in September 2021 to 12.68% by June 2026. While the progression is characterized by periodic fluctuations—most notably a dip to 11.32% in September 2024—the overall trend reflects an improvement in the company's ability to generate earnings from its asset base, peaking at 13.14% in September 2025.

EBIT Margin
Operational profitability serves as the primary driver of ROA volatility and growth. The margin remained relatively stable around 23% through 2022, experienced a slight contraction to 22.42% in December 2022, and subsequently entered a growth phase. A peak margin of 25.71% was achieved in September 2025, suggesting an expansion in operational efficiency or pricing power before stabilizing at 24.31% in June 2026.
Asset Turnover
Asset utilization showed a gradual improvement in the first half of the period, rising from 0.64 in September 2021 to a peak of 0.70 by March 2024. Following this peak, the ratio remained highly stable, fluctuating narrowly between 0.66 and 0.69. This indicates a consistent level of revenue generation relative to the total assets employed.
Interest Burden
The interest burden remained exceptionally stable, fluctuating within a tight range between 0.95 and 0.98. The slight decline from 0.97 to 0.95 suggests a marginal increase in the proportion of EBIT consumed by interest expenses, though the impact on the overall ROA remains negligible given the high ratio.
Tax Burden
The tax burden exhibited minimal variance, remaining between 0.79 and 0.82 throughout the entire period. The gradual shift from 0.82 toward 0.79 indicates a slight increase in the effective tax rate, which acted as a minor headwind to the net ROA.

The disaggregation of the ROA reveals that the increase in overall asset returns is predominantly attributable to the expansion of the EBIT margin. Gains in asset turnover provided early support for ROA growth, while the tax and interest burdens remained constant, neither significantly hindering nor accelerating the trend. The correlation between the peak EBIT margin in late 2025 and the peak ROA during the same period underscores operational profitability as the critical lever for performance.


Disaggregation of Net Profit Margin

Procter & Gamble Co., decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Jun 30, 2026 = × ×
Mar 31, 2026 = × ×
Dec 31, 2025 = × ×
Sep 30, 2025 = × ×
Jun 30, 2025 = × ×
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×
Dec 31, 2021 = × ×
Sep 30, 2021 = × ×

Based on: 10-K (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-Q (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-K (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30).


The net profit margin exhibits a period of relative stability characterized by moderate fluctuations, ranging from a low of 17.06% in September 2024 to a peak of 19.74% in September 2025. The trajectory indicates a resilient bottom line, with the latter half of the observed period showing an overall upward trend in profitability before a slight moderation toward the end of the sequence.

EBIT Margin
The operating margin serves as the primary driver of profitability volatility. After a period of slight contraction reaching 22.42% in December 2022, a consistent recovery phase is observed. This operational efficiency peaked at 25.71% in September 2025, suggesting successful cost management or pricing power. The subsequent decline to 24.31% by June 2026 indicates a normalization of operating margins following the peak.
Tax Burden
The tax burden remains remarkably consistent throughout the period, oscillating narrowly between 0.79 and 0.82. A marginal decline from 0.82 in late 2021 to 0.79 by December 2023 suggests a slight increase in the effective tax rate, which stabilized at 0.80 for the majority of the subsequent years. This consistency indicates that changes in net profit margin were not significantly influenced by tax policy or accounting shifts.
Interest Burden
The interest burden maintains a high ratio, consistently remaining between 0.95 and 0.98. This proximity to 1.00 indicates that interest expenses have a minimal impact on the conversion of operating profit to pre-tax income. A slight dip to 0.95 occurred between December 2023 and June 2024, followed by a recovery to 0.96, reflecting a stable and manageable debt service profile.

The disaggregation of the net profit margin reveals that operational performance, as measured by the EBIT margin, is the dominant factor influencing net earnings. The stability of both the tax and interest burdens implies that the company's financial leverage and tax environment remained neutral, leaving the net profit margin to track the movements of the operating margin almost exclusively. The synchronized peaks in both EBIT and net profit margins in September 2025 confirm that the increase in overall profitability was fundamentally driven by improved operational efficiency.