Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Procter & Gamble Co. pages available for free this week:
- Income Statement
- Balance Sheet: Assets
- Cash Flow Statement
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Short-term (Operating) Activity Ratios
- Price to FCFE (P/FCFE)
- Capital Asset Pricing Model (CAPM)
- Net Profit Margin since 2005
- Debt to Equity since 2005
- Aggregate Accruals
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Procter & Gamble Co. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-03-31), 10-Q (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-K (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30).
The analysis of the two-component DuPont disaggregation reveals a dynamic relationship between operational efficiency and capital structure, with Return on Equity (ROE) experiencing periodic fluctuations between 27.62% and 33.06% over the observed period.
- Return on Assets (ROA)
- A general upward trend in asset productivity is observed, with ROA increasing from 11.44% in September 2020 to a peak of 13.14% in June 2025. Despite this overall growth, the metric exhibited volatility, most notably a significant dip to 11.32% in September 2024. The recovery following this low point indicates a strengthening of operational profitability relative to the asset base toward the end of the period, closing at 12.94% in March 2026.
- Financial Leverage
- The financial leverage ratio demonstrates a pattern of initial expansion followed by a gradual contraction. Leverage increased from 2.49 in September 2020 to a peak of 2.72 in December 2021. Following this peak, a consistent deleveraging trend emerged, with the ratio declining to 2.36 by March 2026. This suggests a strategic shift toward a more conservative capital structure or a reduction in total liabilities relative to equity.
- Return on Equity (ROE) Synthesis
- The fluctuations in ROE are the result of the interplay between ROA and financial leverage. The expansion of ROE observed between 2020 and 2022 was driven by a dual increase in both asset efficiency and financial leverage. However, in the latter part of the period, the drivers of ROE shifted; the decline in financial leverage acted as a drag on ROE, which was offset by the improving ROA. This transition indicates that the maintenance of ROE levels in the most recent quarters is increasingly dependent on operational performance rather than financial engineering through leverage.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-03-31), 10-Q (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-K (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30).
The Return on Equity (ROE) exhibits a general upward trend from late 2020, reaching a peak of 33.06% in September 2022 before entering a period of relative stability between 29% and 31%. The fluctuations in ROE are the result of shifting dynamics between operational efficiency, pricing power, and capital structure.
- Net Profit Margin
- Profitability remained largely stable, typically fluctuating within a narrow band between 17% and 19%. A period of margin compression occurred between March 2023 and December 2023, where the margin reached a low of 17.60%. This was followed by a strong recovery and expansion, peaking at 19.74% in June 2025, suggesting enhanced cost management or pricing strategies in the latter part of the period.
- Asset Turnover
- A sustained improvement in asset utilization is observed, with the ratio increasing from 0.60 in September 2020 to a peak of 0.70 between December 2023 and March 2024. Although the ratio experienced a slight moderation thereafter, it stabilized between 0.67 and 0.68, indicating that the organization has become more efficient at generating sales from its asset base compared to the 2020 baseline.
- Financial Leverage
- Financial leverage peaked at 2.72 in December 2021, which served as a primary catalyst for the ROE expansion observed in 2021 and 2022. Following this peak, a gradual deleveraging trend is evident, with the ratio trending downward to a range of 2.36 to 2.41 by the first quarter of 2026. This reduction in leverage indicates a shift toward a more conservative capital structure.
- ROE Driver Synthesis
- The growth in ROE during the early part of the analysis was primarily driven by an increase in financial leverage and improving asset turnover. In contrast, the maintenance of ROE levels in the final two years was driven predominantly by the expansion of the net profit margin, which effectively offset the downward trend in financial leverage.
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-03-31), 10-Q (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-K (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30).
The Return on Equity (ROE) has remained robust throughout the analyzed period, generally fluctuating between 27.62% and 33.06%. While the metric experienced a notable dip in September 2024, it has historically demonstrated resilience, with the primary drivers of variance being operational profitability and financial leverage rather than tax or interest obligations.
- Operational Profitability and Asset Efficiency
- The EBIT Margin exhibited a period of contraction from early 2021, reaching a low of 22.42% in December 2022. However, a sustained recovery trend emerged throughout 2023 and 2024, culminating in a peak of 25.71% by June 2025. This suggests an improvement in core operational efficiency and pricing power. Simultaneously, Asset Turnover improved from 0.60 in September 2020 to a peak of 0.70 in late 2023, before stabilizing around 0.68, indicating a more efficient utilization of assets to generate revenue.
- Financial Leverage and Interest Burden
- Financial leverage peaked at 2.72 in December 2021, contributing to an increase in ROE during that period. Since then, a gradual deleveraging trend has been observed, with the ratio moderating to 2.36 by March 2026. The Interest Burden has remained consistently high, moving only slightly from 0.97 to 0.96, which indicates that interest expenses have remained a minimal and stable drag on operating earnings.
- Tax Burden
- The Tax Burden has remained remarkably stable, hovering between 0.79 and 0.82. This consistency suggests a steady effective tax rate over the five-year period, ensuring that fluctuations in net income are driven by operational and financial decisions rather than changes in tax jurisdiction or regulatory environments.
Overall, the analysis reveals a transition from a period of leverage-driven ROE growth toward a model more heavily supported by expanding EBIT margins. The synergy between improved operating margins and stable asset turnover has allowed the company to maintain a high ROE even as financial leverage was reduced.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-03-31), 10-Q (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-K (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30).
Return on Assets (ROA) exhibits a general upward trajectory over the analyzed period, rising from 11.44% in September 2020 to 12.94% by March 2026. This growth reflects a dynamic interplay between operational profitability and asset utilization efficiency, where early gains in asset turnover provided a foundation for later improvements in profit margins.
- Net Profit Margin
- The net profit margin demonstrates a U-shaped trend. After starting at 18.92% in September 2020, a gradual decline is observed, reaching a low of 17.60% in December 2023. This period of contraction suggests a phase of increased cost pressures or pricing challenges. However, a recovery phase began in 2024, with margins peaking at 19.74% in September 2025 before stabilizing at 19.16% in March 2026, indicating successful cost management or enhanced pricing power in the latter part of the period.
- Asset Turnover
- Asset turnover shows a consistent improvement in the first half of the period, increasing from 0.60 in September 2020 to a peak of 0.69 in September 2022. This indicates an increase in the company's ability to generate revenue from its asset base. Following this growth phase, the ratio entered a period of stability, fluctuating within a narrow range between 0.66 and 0.70 through March 2026, suggesting that asset efficiency reached an optimized steady state.
- ROA Decomposition and Correlation
- The overall movement of ROA is closely tied to the fluctuations in net profit margin, as asset turnover remained relatively stable after 2022. Between September 2020 and June 2022, ROA grew from 11.44% to 12.58%, driven primarily by the expansion of asset turnover. During the subsequent margin compression period (2022–2023), ROA remained resilient due to the higher baseline of asset efficiency. The final peak in ROA observed in late 2025 corresponds directly with the recovery in net profit margins, confirming that profitability became the primary driver of return on assets in the most recent quarters.
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-03-31), 10-Q (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-K (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30).
The Return on Assets (ROA) exhibits a general upward trajectory over the analyzed period, increasing from 11.44% in September 2020 to 12.94% by March 2026. While the growth was gradual through 2022, a more pronounced acceleration occurred between 2023 and 2025, peaking at 13.14% in June 2025.
- EBIT Margin
- Operating profitability demonstrated a period of compression between September 2020 and December 2022, falling from 23.73% to a low of 22.42%. However, a strong recovery followed, with margins expanding steadily to reach a peak of 25.71% in June 2025. This suggests an improvement in operational efficiency or pricing power during the latter half of the period.
- Asset Turnover
- Asset utilization efficiency showed a consistent improvement from September 2020 (0.60) through December 2023, where it reached a peak of 0.70. Following this peak, the ratio stabilized, fluctuating between 0.66 and 0.69. The overall increase in turnover indicates a more effective use of the asset base to generate revenue.
- Tax Burden
- The tax burden remained highly stable, characterized by a very narrow range between 0.82 and 0.79. A slight downward trend is observed starting in 2023, with the ratio settling at 0.80 for the final several quarters, indicating a consistent effective tax environment.
- Interest Burden
- The interest burden exhibited minimal volatility, maintaining values between 0.95 and 0.98 throughout the period. The stability of this ratio suggests that interest expenses remained well-managed and had a negligible impact on the volatility of the overall return on assets.
The disaggregation of ROA reveals that the primary drivers of the increase in profitability were the expansion of the EBIT margin and the improvement in asset turnover. The burden ratios—both tax and interest—remained nearly constant, indicating that the growth in ROA was driven by operational and efficiency gains rather than changes in financial leverage or tax strategies.
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2026-03-31), 10-Q (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-K (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30).
The net profit margin exhibited a cyclical pattern over the analyzed period, characterized by a period of gradual contraction followed by a significant recovery and expansion phase. The overall volatility in net profitability is predominantly attributed to fluctuations in operational efficiency rather than changes in financing costs or tax obligations.
- EBIT Margin Trends
- Operating profitability showed moderate volatility, beginning at approximately 23.7% in late 2020 and experiencing a gradual decline to a low of 22.42% by December 2022. A subsequent recovery trend emerged through 2023 and 2024, culminating in a peak of 25.71% in June 2025. This trend indicates a period of margin compression followed by a successful expansion of operational profitability.
- Tax Burden Analysis
- The tax burden remained highly stable, fluctuating within a narrow range between 0.79 and 0.82. A slight decrease was observed starting in 2023, stabilizing at 0.80 through the final quarters of the series. Due to this consistency, tax effects had a negligible impact on the variance of the net profit margin.
- Interest Burden Analysis
- The interest burden remained consistently high, ranging from 0.95 to 0.98. This indicates that interest expenses consumed a very small portion of operating income, reflecting a conservative or well-managed debt profile. A minor decline toward the 0.95-0.96 range was noted in the latter half of the period, though the impact on the bottom line remained minimal.
- Net Profit Margin Correlation
- Net profit margins closely tracked the movements of the EBIT margin, starting at 18.92% and reaching a low of 17.06% in September 2024. The margin recovered strongly in 2025, peaking at 19.74% in June 2025 before settling at 19.16% by March 2026. The strong positive correlation between EBIT and net margins confirms that operational performance is the primary determinant of final profitability.