Stock Analysis on Net
Stock Analysis on Net

Procter & Gamble Co. (NYSE:PG)

Analysis of Operating Leases

Microsoft Excel

An operating lease is treated like a rental contract. Neither the leased asset nor the associated liability is reported on the lessee balance sheet, but the rights may be very similar to the rights of an owner. The lessee only records the lease payments as a rental expense in income statement.


Adjustments to Financial Statements for Operating Leases

Procter & Gamble Co., adjustments to financial statements

US$ in millions

Microsoft Excel
Jun 30, 2026 Jun 30, 2025 Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021
Adjustment to Total Assets
Total assets (as reported) 126,521 125,231 122,370 120,829 117,208 119,307
Add: Operating lease right-of-use asset (before adoption of FASB Topic 842)1
Total assets (adjusted) 126,521 125,231 122,370 120,829 117,208 119,307
Adjustment to Total Debt
Total debt (as reported) 34,138 34,508 32,460 34,607 31,493 31,988
Add: Operating lease liability (before adoption of FASB Topic 842)2
Add: Current operating lease liabilities 246 255 243 222 205 219
Add: Noncurrent operating lease liabilities 641 701 666 595 595 631
Total debt (adjusted) 35,025 35,464 33,369 35,424 32,293 32,838

Based on: 10-K (reporting date: 2026-06-30), 10-K (reporting date: 2025-06-30), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30).

1, 2 Equal to total present value of future operating lease payments.


Procter & Gamble Co., Financial Data: Reported vs. Adjusted



Adjusted Financial Ratios for Operating Leases (Summary)

Procter & Gamble Co., adjusted financial ratios

Microsoft Excel
Jun 30, 2026 Jun 30, 2025 Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021
Total Asset Turnover1
Reported total asset turnover 0.69 0.67 0.69 0.68 0.68 0.64
Adjusted total asset turnover 0.69 0.67 0.69 0.68 0.68 0.64
Debt to Equity2
Reported debt to equity 0.63 0.66 0.65 0.74 0.68 0.69
Adjusted debt to equity 0.65 0.68 0.66 0.76 0.69 0.71
Return on Assets3 (ROA)
Reported ROA 12.68% 12.76% 12.16% 12.13% 12.58% 11.99%
Adjusted ROA 12.68% 12.76% 12.16% 12.13% 12.58% 11.99%

Based on: 10-K (reporting date: 2026-06-30), 10-K (reporting date: 2025-06-30), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30).

Financial ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Procter & Gamble Co. adjusted total asset turnover ratio deteriorated from 2024 to 2025 but then improved from 2025 to 2026 exceeding 2024 level.
Adjusted debt to equity A solvency ratio calculated as adjusted total debt divided by total shareholders’ equity. Procter & Gamble Co. adjusted debt to equity ratio deteriorated from 2024 to 2025 but then improved from 2025 to 2026 exceeding 2024 level.
Adjusted ROA A profitability ratio calculated as net income divided by adjusted total assets. Procter & Gamble Co. adjusted ROA improved from 2024 to 2025 but then slightly deteriorated from 2025 to 2026.

Procter & Gamble Co., Financial Ratios: Reported vs. Adjusted



Adjusted Total Asset Turnover

Microsoft Excel
Jun 30, 2026 Jun 30, 2025 Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021
As Reported
Selected Financial Data (US$ in millions)
Net sales 87,032 84,284 84,039 82,006 80,187 76,118
Total assets 126,521 125,231 122,370 120,829 117,208 119,307
Activity Ratio
Total asset turnover1 0.69 0.67 0.69 0.68 0.68 0.64
Adjusted for Operating Leases
Selected Financial Data (US$ in millions)
Net sales 87,032 84,284 84,039 82,006 80,187 76,118
Adjusted total assets 126,521 125,231 122,370 120,829 117,208 119,307
Activity Ratio
Adjusted total asset turnover2 0.69 0.67 0.69 0.68 0.68 0.64

Based on: 10-K (reporting date: 2026-06-30), 10-K (reporting date: 2025-06-30), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30).

2026 Calculations

1 Total asset turnover = Net sales ÷ Total assets
= 87,032 ÷ 126,521 = 0.69

2 Adjusted total asset turnover = Net sales ÷ Adjusted total assets
= 87,032 ÷ 126,521 = 0.69

Activity ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Procter & Gamble Co. adjusted total asset turnover ratio deteriorated from 2024 to 2025 but then improved from 2025 to 2026 exceeding 2024 level.


Adjusted Debt to Equity

Microsoft Excel
Jun 30, 2026 Jun 30, 2025 Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021
As Reported
Selected Financial Data (US$ in millions)
Total debt 34,138 34,508 32,460 34,607 31,493 31,988
Shareholders’ equity attributable to Procter & Gamble 54,081 52,012 50,287 46,777 46,589 46,378
Solvency Ratio
Debt to equity1 0.63 0.66 0.65 0.74 0.68 0.69
Adjusted for Operating Leases
Selected Financial Data (US$ in millions)
Adjusted total debt 35,025 35,464 33,369 35,424 32,293 32,838
Shareholders’ equity attributable to Procter & Gamble 54,081 52,012 50,287 46,777 46,589 46,378
Solvency Ratio
Adjusted debt to equity2 0.65 0.68 0.66 0.76 0.69 0.71

Based on: 10-K (reporting date: 2026-06-30), 10-K (reporting date: 2025-06-30), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30).

2026 Calculations

1 Debt to equity = Total debt ÷ Shareholders’ equity attributable to Procter & Gamble
= 34,138 ÷ 54,081 = 0.63

2 Adjusted debt to equity = Adjusted total debt ÷ Shareholders’ equity attributable to Procter & Gamble
= 35,025 ÷ 54,081 = 0.65

Solvency ratio Description The company
Adjusted debt-to-equity A solvency ratio calculated as adjusted total debt divided by total shareholders’ equity. Procter & Gamble Co. adjusted debt-to-equity ratio deteriorated from 2024 to 2025 but then improved from 2025 to 2026 exceeding 2024 level.


Adjusted Return on Assets (ROA)

Microsoft Excel
Jun 30, 2026 Jun 30, 2025 Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021
As Reported
Selected Financial Data (US$ in millions)
Net earnings attributable to Procter & Gamble (P&G) 16,046 15,974 14,879 14,653 14,742 14,306
Total assets 126,521 125,231 122,370 120,829 117,208 119,307
Profitability Ratio
ROA1 12.68% 12.76% 12.16% 12.13% 12.58% 11.99%
Adjusted for Operating Leases
Selected Financial Data (US$ in millions)
Net earnings attributable to Procter & Gamble (P&G) 16,046 15,974 14,879 14,653 14,742 14,306
Adjusted total assets 126,521 125,231 122,370 120,829 117,208 119,307
Profitability Ratio
Adjusted ROA2 12.68% 12.76% 12.16% 12.13% 12.58% 11.99%

Based on: 10-K (reporting date: 2026-06-30), 10-K (reporting date: 2025-06-30), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30).

2026 Calculations

1 ROA = 100 × Net earnings attributable to Procter & Gamble (P&G) ÷ Total assets
= 100 × 16,046 ÷ 126,521 = 12.68%

2 Adjusted ROA = 100 × Net earnings attributable to Procter & Gamble (P&G) ÷ Adjusted total assets
= 100 × 16,046 ÷ 126,521 = 12.68%

Profitability ratio Description The company
Adjusted ROA A profitability ratio calculated as net income divided by adjusted total assets. Procter & Gamble Co. adjusted ROA improved from 2024 to 2025 but then slightly deteriorated from 2025 to 2026.