Stock Analysis on Net

Procter & Gamble Co. (NYSE:PG)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Procter & Gamble Co., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019
Net earnings
Depreciation and amortization
Loss on early extinguishment of debt
Share-based compensation expense
Deferred income taxes
(Gain) loss on sale of assets
Indefinite-lived intangible asset impairment charge
Change in accounts receivable
Change in inventories
Change in accounts payable and accrued and other liabilities
Change in other operating assets and liabilities
Change in operating assets and liabilities
Other
Operating activities
Capital expenditures
Proceeds from asset sales
Acquisitions, net of cash acquired
Other investing activity
Investing activities
Dividends to shareholders
Additions to short-term debt with original maturities of more than three months
Reductions in short-term debt with original maturities of more than three months
Net additions (reductions) in other short-term debt
Increases (reductions) in short-term debt (legacy)
Additions to long-term debt
Reductions in long-term debt
Treasury stock purchases
Impact of stock options and other
Financing activities
Effect of exchange rate changes on cash, cash equivalents and restricted cash
Change in cash, cash equivalents and restricted cash

Based on: 10-K (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-K (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30).


Net Earnings
Net earnings displayed volatility across the quarters, with several notable peaks and troughs. The highest quarter values were observed around September 2021, June 2023, and December 2024, each showing strong earnings above 4,500 million USD. Conversely, some periods, such as March 2020 and June 2021, showed reduced earnings, reflecting intermittent declines. The trend indicates fluctuations tied potentially to market or operational factors, without a consistent directional trend over the entire period.
Depreciation and Amortization
This expense remained relatively stable, fluctuating modestly between approximately 650 and 820 million USD over the quarters, with no dramatic shifts. It suggests consistent capital asset usage and amortization policies without abrupt changes.
Share-based Compensation Expense
Share-based compensation expenses varied moderately, with peaks notably in March 2020 (233 million USD) and stable mid-range quarters typically between 100 and 160 million USD. The variability may reflect timing of equity awards or employee compensation cycles.
Deferred Income Taxes
Deferred income taxes showed erratic movements, alternating between negative and positive values without a clear trend, implying variable tax positions or timing differences in recognition across periods.
Gain or Loss on Sale of Assets
Generally minor, mostly negative values, with isolated significant impacts: a large gain in September 2021 (-73 million USD loss suggests gain since negative) and a large negative impact of 794 million USD in September 2024. This suggests occasional asset sales impacting earnings significantly but irregularly.
Impairment Charges
There is a notable indefinite-lived intangible asset impairment charge of 1,341 million USD recorded in March 2024, representing a substantial one-time expense affecting results in that quarter.
Working Capital Changes (Accounts Receivable, Inventories, Payables, and Other Operating Assets/Liabilities)
These items show considerable volatility:
Accounts Receivable
Large swings were observed, especially large negative changes in September 2021 and September 2022. This indicates fluctuations in customer collections or sales timing.
Inventories
Generally negative changes early on, shifting to some positive upticks in mid-periods before large negative swings returning in late periods. This reflects inventory management adjustments or supply chain impacts over time.
Accounts Payable and Accrued Liabilities
Variable changes with significant positive spikes notably in September 2020, September 2021, and September 2022, indicating fluctuating liabilities payments or supplier credit usage.
Other Operating Assets and Liabilities
Mostly negative movements, showing releases or increases in other operating liabilities/assets, with some quarters showing substantial reductions suggesting operational adjustments.
Total Change in Operating Assets and Liabilities
Characterized by large swings between positive and negative quarters, reflecting shifting operational cash flow influences linked to working capital management and broader operational factors.
Operating Activities Cash Flow
Cash flows from operating activities were generally positive and strong, with peaks in June 2020, December 2020, June 2023 and December 2024. There was a notable dip in March 2022 and March 2025, implying temporary operational cash flow pressures in these quarters.
Investing Activities
The investing activities consistently reflected cash outflows largely driven by capital expenditures, which varied but remained substantial across quarters. Noteworthy are the large negative cash flows in March 2022 and March 2023, potentially related to acquisitions and significant asset purchases. Proceeds from asset sales were irregular and mostly minor except large inflows in late 2023 and 2024 quarters. Acquisitions occurred sporadically, with sizeable negative outflows in certain quarters such as December 2021 and December 2022.
Financing Activities
Financing activities showed considerable variability, with significant negative cash flows generally driven by dividend payments and treasury stock purchases. Treasury stock repurchases were particularly large and consistent in multiple quarters, suggesting aggressive share repurchase programs. Debt activities fluctuated, with both issuances and reductions in short and long-term debt causing variable net impacts. The quarters saw alternating periods of debt repayment and new borrowings, reflecting active balance sheet management.
Dividends
Dividend payments showed a consistent pattern of steady and substantial cash outflows each quarter, ranging from about 1,900 million to 2,500 million USD, reflecting a stable shareholder return strategy.
Changes in Cash and Cash Equivalents
The net change in cash and equivalents experienced sharp positive and negative swings. Significant increases occurred in March 2020, June 2024, and September 2024, while notable decreases appeared in December 2019, March 2022, and December 2024. This volatility in cash balances likely reflects the combined effect of operational performance, investing outflows, and financing activities, including debt and equity transactions.