Stock Analysis on Net
Stock Analysis on Net

Procter & Gamble Co. (NYSE:PG)

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Procter & Gamble Co., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Jun 30, 2026 Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020
Net earnings 3,081 3,951 4,331 4,781 3,626 3,793 4,659 3,987 3,144 3,781 3,493 4,556 3,392 3,424 3,959 3,963 3,058 3,367 4,242 4,126 2,908 3,249 3,887 4,308
Depreciation and amortization 812 785 802 761 723 690 706 728 761 712 721 702 706 692 653 663 722 690 684 711 710 683 671 671
Loss on early extinguishment of debt 512
Share-based compensation expense 130 132 141 121 112 123 136 105 129 158 150 125 139 156 145 105 130 130 152 116 142 144 165 89
Deferred income taxes (127) (18) 143 53 (34) (38) 37 184 (38) (52) (256) 102 (93) 38 (268) (130) (143) (158) (158) 57 (91) (312) (48) 193
(Gain) loss on sale of assets (6) (346) 4 (3) (27) (5) (7) 794 (164) (48) (3) (36) (1) (2) (1) (1) (2) (9) (73) (1) (1) (2) (12)
Indefinite-lived intangible asset impairment charge 1,341
Change in accounts receivable 270 (94) 213 (305) 124 183 (128) (134) (74) 147 (9) (830) (6) 353 86 (740) 222 (272) 368 (1,012) 262 (142) 363 (825)
Change in inventories (295) (91) 48 (303) 85 (239) 18 (188) (23) (15) 110 (142) 384 152 238 (893) 5 (412) (431) (409) 90 (182) (80) (137)
Change in accounts payable 723 (43) (409) 648 5 (261) (376) 90 1,758 (246) (555) 857 922 (786) (1,318) 1,495 82 (84) 170 1,261 342 737 (130) 442
Change in operating assets and liabilities 698 (228) (148) 40 214 (317) (486) (232) 1,661 (114) (454) (115) 1,300 (281) (994) (138) 309 (768) 107 (160) 694 413 153 (520)
Other 543 (231) (301) (345) 371 (541) (220) (1,264) 261 (349) 105 (463) (67) (165) 81 (392) (362) (13) 103 (134) (241) (89) 86 10
Operating activities 5,131 4,045 4,972 5,408 4,985 3,705 4,825 4,302 5,754 4,088 5,100 4,904 5,341 3,863 3,574 4,070 3,713 3,246 5,121 4,643 4,121 4,087 5,424 4,739
Capital expenditures (1,023) (1,019) (1,167) (1,200) (996) (859) (925) (993) (783) (797) (817) (925) (734) (730) (708) (890) (692) (747) (626) (1,091) (714) (656) (567) (850)
Proceeds from asset sales 7 485 8 8 43 17 2 45 269 69 5 3 37 1 3 5 11 2 12 85 2 1 18 21
Acquisitions, net of cash acquired (80) (5) (5) (6) (21) (51) (638) (74) (2) (1,032) (349) (34)
Other investing activity (180) (51) (69) (338) (110) 121 2 (154) (4) (13) (190) (300) (50) (13) 289 55 (1) 1 3 (45) (10)
Investing activities (1,196) (665) (1,228) (1,535) (1,063) (726) (921) (1,108) (518) (762) (1,002) (1,222) (798) (1,380) (490) (832) (682) (1,776) (960) (1,006) (791) (665) (549) (829)
Dividends to shareholders (2,609) (2,530) (2,544) (2,549) (2,553) (2,433) (2,441) (2,445) (2,449) (2,285) (2,288) (2,290) (2,289) (2,224) (2,231) (2,255) (2,262) (2,155) (2,171) (2,182) (2,197) (2,011) (2,025) (2,030)
Additions to short-term debt with original maturities of more than three months 156 3,605 3,057 1,123 2,115 1,815 4,090 567 163 619 2,179 3,390 3,331 7,472 2,975 265 3,399 4,955 1,792 1,437 971 3,760 1,507
Reductions in short-term debt with original maturities of more than three months (3,631) (3,083) (1,470) (1,800) (2,731) (3,210) (571) (166) (1,661) (3,956) (1,906) (3,897) (5,874) (2,995) (265) (3,315) (6,433) (308) (1,422) (3,772) (1,203) (1,773) (829)
Net additions (reductions) in other short-term debt 1,646 1,499 (2,579) 2,108 (595) 2,162 (2,261) (444) (1,474) (1,409) 1,568 2,172 (2,932) 1,372 (3,486) 1,727 1,766 275 (1,636) 512 2,383 269 (1,837) (4,246)
Additions to long-term debt 2,652 1,242 995 1,599 1,344 254 1,428 2,569 2,249 2,136 1,988 2,429
Reductions in long-term debt (1,029) (1,356) (1,002) (3) (499) (1,408) (70) (1,331) (1,004) (1) (1,877) 433 (1,103) (1,647) (26) (98) (669) (4,195) (25)
Treasury stock purchases (875) (625) (2,278) (1,250) (700) (1,351) (2,510) (1,939) (1,516) (987) (1,003) (1,500) (1,351) (2,002) (4,000) (1,250) (1,249) (4,754) (2,750) (3,000) (3,001) (3,008) (2,000)
Impact of stock options and other 36 663 76 132 105 617 239 745 940 566 88 311 408 424 249 188 205 585 567 648 174 369 208 893
Financing activities (6,306) (1,827) (4,088) (2,239) (3,616) (4,215) (5,571) (634) (2,499) (4,269) (6,049) (2,038) (3,893) (1,753) (2,993) (3,507) (4,158) (4,432) (2,858) (3,428) (3,085) (5,275) (6,441) (6,730)
Effect of exchange rate changes on cash, cash equivalents and restricted cash 8 (73) (2) (19) 134 123 (260) 115 (84) (119) 108 (157) 12 53 (235) (185) (56) (129) (127) 36 (81) 115 31
Change in cash, cash equivalents and restricted cash (2,363) 1,480 (346) 1,615 440 (1,113) (1,927) 2,675 2,653 (1,062) (1,843) 1,487 650 742 144 (504) (1,312) (3,018) 1,174 82 281 (1,934) (1,451) (2,789)

Based on: 10-K (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-Q (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-K (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30).


The cash flow profile exhibits a consistent capacity for generating strong liquidity from core operations, which is subsequently utilized to fund capital expenditures and substantial shareholder distributions. Operating cash flows remain robust across the observed period, typically ranging between 3.2 billion and 5.7 billion US dollars per quarter, consistently exceeding net earnings due to the additive effect of depreciation and amortization.

Operating Cash Flow Dynamics
Net earnings demonstrate a stable trend, generally fluctuating between 3 billion and 4.8 billion US dollars. A notable trend is the consistency of depreciation and amortization, which has gradually increased from approximately 670 million US dollars in 2020 to over 800 million US dollars by mid-2026. Working capital changes show significant volatility, particularly in accounts payable and operating assets and liabilities, which creates periodic swings in the total cash provided by operating activities.
Investment Strategy and Capital Expenditure
Capital expenditures are maintained as a steady quarterly outflow, trending upward from an average of 700 million US dollars in the early period to approximately 1 billion US dollars or more in the most recent quarters. Investing activities are predominantly negative, reflecting a disciplined approach to asset replacement and occasional strategic acquisitions, such as the significant outflow observed in early 2022. Proceeds from asset sales remain minimal relative to total investment spending.
Financing and Shareholder Returns
There is a clear upward trajectory in dividend payments, which grew from roughly 2 billion US dollars per quarter in 2020 to over 2.6 billion US dollars by 2026. Treasury stock purchases exhibit high variability, with aggressive buyback periods alternating with quarters of reduced spending. Financing activities are almost exclusively negative, indicating that the company uses its operating cash and periodic debt issuance to fund dividends and share repurchases.
Debt Management and Liquidity
The company employs an active debt management strategy, characterized by frequent additions and reductions in both short-term and long-term debt. Large-scale reductions in short-term debt are often offset by corresponding additions, suggesting a revolving approach to liquidity. The net change in cash varies significantly quarter-to-quarter, driven primarily by the timing of debt repayments and the scale of share repurchases rather than operational instability.

AI Ask an analyst for more