Stock Analysis on Net

Becton, Dickinson & Co. (NYSE:BDX)

This company has been moved to the archive! The financial data has not been updated since May 5, 2022.

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Becton, Dickinson & Co., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015
Net income (loss) 454 677 265 525 299 1,003 128 285 183 278 162 452 20 599 (135) 594 (12) (136) 327 (132) 343 562 18 391 338 229
Depreciation and amortization 557 557 592 568 558 555 553 534 537 530 553 574 563 563 566 568 553 291 286 279 261 262 273 272 280 289
Share-based compensation 57 83 48 51 55 83 51 52 59 82 53 56 59 93 61 54 66 141 36 39 38 61 38 39 43 76
Deferred income taxes (11) (69) (209) 25 (54) (66) (99) (67) (65) (71) (209) (63) (81) (28) 232 (72) (76) (324) 103 (296) (64) 21 (276) (38) (83) (29)
Change in operating assets and liabilities (672) (278) 144 103 31 24 361 10 (360) 102 290 (130) (58) (473) 467 (272) 293 409 294 (191) 32 (506) 448 145 43 (237)
Pension obligation 8 (144) 19 7 19 26 18 28 25 24 27 52 23 (225) (35) (156) 29 (101) 28 1 30 25 (95) 23 19 21
Excess tax benefits from payments under share-based compensation plans 15 52 10 7 15 23 15 7 18 38 17 12 21 27
Gain on sale of Vyaire interest 5 (308)
Gain on sale of business (1) (335)
Product liability-related charge 65 296 378 583 331
Lease contract modification-related charge 7 741
Other, net 51 (152) 12 (304) (16) (92) 39 20 104 (232) (98) (15) (90) 28 130 127 (174) 2 28 (69) 64 (137) 299 2 (83) 114
Adjustments to net income (loss) to derive net cash provided by operating activities (10) (3) 686 450 889 530 1,353 577 300 435 1,209 480 762 (354) 1,441 (52) 709 456 799 516 382 (247) 687 443 219 234
Net cash provided by operating activities 444 674 951 975 1,188 1,533 1,481 862 483 713 1,371 932 782 245 1,306 542 697 320 1,126 384 725 315 705 834 557 463
Capital expenditures (227) (188) (465) (267) (253) (246) (213) (202) (222) (173) (358) (237) (195) (167) (307) (197) (213) (178) (260) (195) (160) (112) (288) (147) (124) (134)
Acquisitions, net of cash acquired (35) (415) (225) (104) (112) (67) (25) (139) (170) 7 (105) (15,013) (16) (118) (40)
Proceeds from divestitures, net 1 476 434 100 (2) 167 47 111
Other, net (42) (83) (4) 48 (68) (117) (89) (22) (33) (114) (83) (93) (75) (10) (54) (2) (7) (124) (71) (68) (1) (7) (63) (48) (12) (11)
Net cash (used for) provided by investing activities (304) (686) (694) (323) (433) (430) (327) (363) (255) (287) (441) (330) (269) 299 (531) 242 (225) (15,315) (347) (381) (203) 48 (351) (148) (25) (145)
Change in credit facility borrowings (695) 210 185 300 (50) 50 (200) (180) 380 (250) 100 (750) 700 (350) 150 (300)
Proceeds from long-term debt 3,154 1,715 1,489 1,900 2,224 751 713 1,372 2,250 10,408 1,054
Proceeds from debt issued in connection with the spin-off 1,424
Payments of debt (2) (3,113) (1) (1,731) (267) (953) (3,406) (2) (303) (862) (2,977) (452) (453) (1,273) (890) (1,833) (1,791) (2,189) (1) (750) (1)
Proceeds from issuance of equity securities 2,917 4,827
Repurchase of common stock (750) (1,000) (220)
Excess tax benefit from payments under share-based compensation plans 11 24 7 44
Dividends paid (270) (271) (259) (261) (264) (264) (253) (268) (253) (252) (247) (246) (246) (245) (240) (238) (239) (210) (199) (166) (156) (156) (141) (141) (140) (140)
Other, net (21) (56) (174) (9) (21) (61) (2) (17) (22) (68) 1 (69) (50) (86) (45) (21) (53) (102) (7) (84) (144) (4) 17 3 (49)
Net cash provided by (used for) financing activities 1,131 (327) (1,142) (1,271) (301) (592) (1,208) 20 1,623 (413) (923) (768) (798) (734) (1,007) (616) (373) 1,938 (456) 13,294 (906) (955) (485) (700) (431) (145)
Effect of exchange rate changes on cash and equivalents and restricted cash 2 (6) (5) 3 (3) 19 6 6 (20) 5 (11) (7) 11 (5) (12) (34) 27 2 5 6 13 (30) (14) 4 13 (15)
Net increase (decrease) in cash and equivalents and restricted cash 1,273 (345) (890) (616) 451 530 (48) 525 1,831 18 (4) (173) (274) (195) (244) 134 126 (13,055) 328 13,303 (371) (622) (145) (10) 114 158

Based on: 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-K (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-K (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-K (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-K (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-31), 10-K (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-Q (reporting date: 2016-12-31), 10-K (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-Q (reporting date: 2015-12-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Becton, Dickinson & Co. net cash provided by operating activities decreased from Q4 2021 to Q1 2022 and from Q1 2022 to Q2 2022.
Net cash (used for) provided by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Becton, Dickinson & Co. net cash (used for) provided by investing activities increased from Q4 2021 to Q1 2022 and from Q1 2022 to Q2 2022.
Net cash provided by (used for) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Becton, Dickinson & Co. net cash provided by (used for) financing activities increased from Q4 2021 to Q1 2022 and from Q1 2022 to Q2 2022.