Stock Analysis on Net

Elevance Health Inc. (NYSE:ELV)

Cash Flow Statement 
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Elevance Health Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Net income 1,187 1,744 2,184 413 1,008 2,301 2,249 831 1,300 1,856 2,004 961 1,613 1,650 1,795 1,125 1,502 1,801 1,667 551 222 2,276 1,523
Net (gains) losses on financial instruments 1 131 464 74 125 85 161 336 124 121 113 111 57 231 151 (211) 61 (172) 4 59 (247) (75) 81
(Gain) loss on sale of business 39 (240)
Equity in net (earnings) losses of other invested assets (113) (12) (126) (16) (11) (1) 27 (37) (3) 43 30 11 (46) (105) (153) (125) (128) (201) (108)
Depreciation and amortization 387 380 373 398 329 335 331 424 426 433 462 473 451 393 358 360 351 309 282 290 308 286 270
Deferred income taxes 269 (52) (174) (116) (224) (170) 136 (241) 32 (138) (255) 94 2 (80) (92) 212 122 (39) 31 (438) (162) 3 57
Impairment of property and equipment 70 103 446 7 73 3 195
Share-based compensation 84 81 81 (29) 66 92 62 72 78 78 61 73 69 72 50 59 63 69 64 69 80 67 67
Receivables, net 815 (923) (3,174) (193) 851 (1,059) (282) (1,035) (428) (270) (29) (1,832) (16) 686 (1,348) (387) (119) (374) (1,258) 589 (532) 326 (639)
Other invested assets (35) (30) (5) (5) (26) (18) (29) (33) (4) (27) (15) (35) 14 25 7 (14) (12) (24) (20) (38) (18) (39) 63
Other assets 201 43 (647) 1,758 (145) 315 (1,104) 261 (407) (181) (348) 594 (55) (66) (353) 507 (223) 41 (288) 705 (502) 39 (525)
Policy liabilities (1,260) (213) 600 (28) (446) (1,397) 31 (186) (250) 277 306 717 23 439 1,075 269 416 457 1,455 1,904 600 332 692
Unearned income 270 (79) 132 (505) 312 8 72 (2,930) (126) 64 3,282 (2,590) 2,730 (239) 57 195 (128) (61) (119) 297 15 (1) (109)
Accounts payable and other liabilities (151) 738 952 (1,200) 628 557 (257) (77) 1,557 142 18 226 (34) 204 428 (374) 533 202 358 25 85 1,280 588
Income taxes (616) 246 357 173 57 (407) 581 (360) (134) (448) 839 (297) 118 (727) 568 (28) 62 (332) 438 (32) (1,209) 822 491
Other, net 26 (18) 11 46 4 2 1 (31) (2) (31) (2) 11 4 7 (1) (171) 15 194 (44)
Changes in operating assets and liabilities (750) (218) (1,785) (18) 1,242 (1,955) (988) (4,356) 210 (443) 4,054 (3,248) 2,778 291 432 179 533 (84) 565 3,279 (1,546) 2,953 517
Adjustments to reconcile net income to net cash provided by operating activities (52) 310 (1,167) 293 1,669 (1,854) (271) (3,802) 1,313 94 4,465 (2,479) 3,311 802 746 547 1,002 (118) 838 3,262 (1,372) 3,234 992
Net cash provided by operating activities 1,135 2,054 1,017 706 2,677 447 1,978 (2,971) 2,613 1,950 6,469 (1,518) 4,924 2,452 2,541 1,672 2,504 1,683 2,505 3,813 (1,150) 5,510 2,515
Purchases of investments (4,163) (4,138) (3,964) (3,280) (4,671) (3,932) (6,103) 8,101 (6,689) (10,205) (7,443) (5,334) (6,359) (8,203) (5,050) (3,539) (3,909) (4,243) (6,978) (2,784) (5,573) (7,239) (3,896)
Proceeds from sale of investments 2,975 3,533 4,150 4,936 4,027 2,686 4,898 2,766 2,491 2,850 2,489 2,586 2,262 4,093 3,047 1,930 1,994 1,695 4,650 2,579 4,015 1,996 2,728
Maturities, calls and redemptions from investments 447 324 424 544 445 501 535 (11,591) 3,875 7,123 3,533 3,014 3,259 3,138 1,209 956 1,142 1,248 998 978 1,927 1,239 597
Changes in securities lending collateral (110) (176) (290) 233 161 (109) (212) 23 (90) (59) 204 376 (57) (179) (441) 74 (388) 89 (731) (181) 96 (687) (77)
Purchases of subsidiaries, net of cash acquired 1 50 4 (3,685) (4) (1,120) 18 81 (13) (1,638) (26) (14) (548) (61) (34) (3,415) (27) (3) (67) 2 (1,908)
Proceeds from sale of subsidiaries, net of cash sold (36) 399
Purchases of property and equipment (360) (267) (196) (322) (332) (323) (279) (326) (319) (350) (301) (298) (305) (295) (254) (340) (258) (285) (204) (278) (306) (233) (204)
Other, net (14) (13) (25) (28) (31) (36) (29) (20) (36) (18) (28) (29) (33) (30) (28) (13) (21) (14) (15) (6) (3) (12) (24)
Net cash (used in) provided by investing activities (1,224) (687) 103 (1,638) (401) (818) (2,310) (1,029) (687) (672) (3,184) 289 (1,247) (2,024) (1,578) (966) (1,440) (4,925) (2,307) 305 89 (4,934) (2,784)
Net proceeds from (repayments of) commercial paper borrowings (90) (235) 325 (675) 125 25 225 200 (450) 550 (250) 250 (1,305) 905
Proceeds from long-term borrowings 2,994 5,130 1,230 1,350 2,574 1,785 (14) 1,300 3,462 (1) 1 2,184 300
Repayments of long-term borrowings (900) (1,250) (850) (800) (1) (1,908) (917) (39) (929) (14) (114) (2) (952) (968) (809) (103) (52)
Proceeds from short-term borrowings 990 65 210 225 90 1,275 1,150 175 150 (255) 1,075
Repayments of short-term borrowings, net of issuances (1,170) 110 (115) (60) (75) (175) (90) (1,375) (1,050) (150) (820) (700)
Changes in securities lending payable 110 176 290 (233) (162) 108 212 (23) 91 60 (205) (383) 65 179 441 (74) 388 (89) 731 181 (96) 687 77
Changes in bank overdrafts (554) 85 546 (466) 307 107 (586) 637 (23) (209) (291) 752 (636) 288 529 (692) (48) 364
Repurchase and retirement of common stock (876) (378) (880) (1,811) (60) (463) (566) (928) (480) (646) (622) (568) (579) (624) (545) (522) (451) (480) (447) (1,358) (758) (55) (529)
Cash dividends (381) (385) (386) (373) (378) (378) (379) (346) (348) (350) (351) (305) (306) (309) (309) (273) (276) (278) (277) (234) (238) (242) (240)
Proceeds from issuance of common stock under employee stock plans (2) 23 16 48 60 97 40 31 38 43 30 36 40 76 42 20 52 89 64 20 48 44
Taxes paid through withholding of common stock under employee stock plans 9 83 (123) (3) (6) (100) (1) (98) (2) (3) (2) (86) (1) (8) (2) (91) (16) (1) (4) (107)
Other, net 21 3 (14) (7) 1 4 4 2 3 2 25 6 5 5 19 (3) (160) 171 (135) 747 (30) (94)
Net cash provided by (used in) financing activities 243 (308) (1,909) 1,408 (915) 668 32 (394) (994) (1,430) (531) (258) (1,255) (127) 322 (1,315) (830) (820) 3,388 (2,367) (984) 105 679
Effect of foreign exchange rates on cash and cash equivalents (1) 1 1 (8) 7 (5) 1 (4) 1 1 2 (6) (6) (4) (1) (2) (6) (1) 6 1 2 (2)
Change in cash and cash equivalents 153 1,060 (788) 468 1,368 292 (300) (4,393) 928 (151) 2,755 (1,485) 2,416 295 1,281 (610) 232 (4,068) 3,585 1,757 (2,044) 683 408

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


The financial data demonstrates fluctuations across multiple key metrics over the periods analyzed. Net income exhibits a generally cyclical pattern with notable peaks and troughs; the highest values occur in the early quarters of several years, while lower net income is observed in certain quarters, suggesting volatility in earnings. Gains and losses on financial instruments show intermittent positive and negative figures, with some substantial gains toward later periods indicating active financial management or market impacts.

Depreciation and amortization steadily increase over time, reflecting ongoing investments in property and equipment and possibly acquisitions. Deferred income taxes present significant variability, switching between positive and negative values frequently, which could correspond to changes in tax regulation or timing differences in income recognition. Impairment charges on property and equipment appear sporadic but include a significant charge in a later period, indicating asset write-downs.

Share-based compensation remains relatively stable, with minor fluctuations, indicating consistent employee incentive policies. Receivables and other assets show volatile variations, sometimes with large negative balances, likely influenced by changes in customer credit and asset management strategies. Policy liabilities and unearned income fluctuate markedly, with some large increases and decreases, possibly reflecting changes in underwriting results, claim reserves, or premium collections.

Accounts payable and other liabilities similarly show considerable variation, indicating dynamic operational and payment cycles. Income taxes recorded fluctuate widely, including both large payable and receivable amounts, which could relate to tax planning or timing. Changes in operating assets and liabilities, along with adjustments reconciling net income to operating cash, exhibit pronounced swings, suggesting active working capital management and possibly timing of cash flows.

Net cash provided by operating activities is generally strong but variable, with some quarters showing reduced or negative cash flow, which may signal temporary operational challenges or investment activity timing differences. Investing activities consistently result in negative cash flows, dominated by substantial purchases of investments and acquisitions, demonstrating ongoing capital deployment aimed at growth or portfolio expansion.

Financing activities feature mixed cash flows, with episodes of significant inflows and outflows. Proceeds and repayments of borrowings, both long and short-term, fluctuate notably, indicative of active debt management to optimize capital structure. Common stock repurchases are consistently material and suggest a focus on shareholder returns, while cash dividends show steady payment patterns with modest increases, reinforcing a commitment to shareholder distribution.

Overall, the data reflects an organization actively managing its financial operations with considerable investment in assets and shareholder returns. The variations in net income and cash flows highlight sensitivities to market conditions, investment timing, and operational factors that impact the quarterly financial outcomes. The balance between investment, financing, and operating cash flows points to strategic priorities balancing growth with financial prudence.

Net Income Trend
Exhibits cyclical fluctuations with strong peaks and troughs, indicating earnings volatility over quarters.
Gains/Losses on Financial Instruments
Variable gains and losses with some significant positive spikes in later periods, reflecting active financial portfolio management.
Depreciation and Amortization
Progressively increasing, consistent with investments in fixed assets and acquisitions.
Deferred Income Taxes
Highly variable between positive and negative, illustrating timing differences and potential tax strategy shifts.
Impairment of Property and Equipment
Sporadic charges with a notable impairment in a recent period, indicating occasional asset writedowns.
Share-based Compensation
Relatively stable across periods, indicating continuity in employee incentive plans.
Receivables and Other Assets
Considerable variability with large swings, possibly linked to credit management and asset revaluations.
Policy Liabilities and Unearned Income
Marked fluctuations, suggesting changes in underwriting reserves and premium accounting.
Operating Cash Flow
Generally strong but volatile, with some quarters of negative flows pointing to operational or timing challenges.
Investing Cash Flow
Consistently negative due to heavy investment activities and acquisitions, underscoring growth focus.
Financing Cash Flow
Mixed movements with active debt borrowing and repayment alongside sustained stock repurchases and dividend payments.
Shareholder Returns
Maintained through consistent dividends and substantial share repurchase programs.