Stock Analysis on Net

UnitedHealth Group Inc. (NYSE:UNH)

Cash Flow Statement 
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

UnitedHealth Group Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Net earnings (loss) 2,543 3,572 6,474 5,784 6,258 4,421 (1,221) 5,675 6,038 5,657 5,774 4,908 5,384 5,199 5,148 4,191 4,191 4,372 4,978 2,352 3,256 6,696 3,465
Depreciation and amortization 1,099 1,084 1,061 1,041 1,041 1,020 997 974 1,007 1,021 970 982 828 802 788 771 796 778 758 732 719 717 723
Deferred income taxes (932) (151) 64 (62) 124 (331) (27) 249 (12) (150) (332) (83) (575) (176) 161 (243) 46 (14) 341 (127) 5 (88) 202
Share-based compensation 223 197 375 187 237 222 372 208 247 242 362 250 171 205 299 209 165 170 256 152 139 157 231
Loss on sale of subsidiary and subsidiaries held for sale 83 41 15 (21) 20 1,225 7,086
Gains on dispositions and other strategic transactions (3,333)
Other, net (63) 30 97 582 (1,069) 280 179 (446) 32 (160) 69 (331) (215) 198 17 (749) 19 (159) (55) (100) (76) 79 45
Noncash items 410 1,201 1,612 (1,606) 353 2,416 8,607 985 1,274 953 1,069 818 209 1,029 1,265 (12) 1,026 775 1,300 657 787 865 1,201
Accounts receivable 1,746 2,781 (4,462) (2,122) 3,156 3,691 (6,162) (540) (2,771) 4,503 (4,306) 40 1,641 317 (4,521) (153) 371 1,677 (2,895) (494) 245 2,213 (2,652)
Other assets (962) (1,599) (544) (1,152) 1,133 (2,194) (1,927) (86) (357) (126) (1,875) (633) (98) 446 (1,089) 404 88 (568) (955) 502 1,087 465 (4,249)
Medical costs payable 1,807 1,378 2,993 268 1,458 (1,292) 2,069 (355) 1,429 (59) 2,467 (139) 163 180 3,849 (1,224) 839 118 2,968 767 1,738 (3,473) 1,120
Accounts payable and other liabilities 63 127 (607) 1,213 1,214 267 (231) 1,146 823 (249) 1,796 548 609 218 589 (9) 873 (572) 870 1,907 (4,150) 3,454 4,137
Unearned revenues 338 (272) (10) (16) 373 (563) 9 (12,018) 466 353 11,402 (10,075) 10,641 (518) 78 21 192 (262) (261) 410 164 (217) (79)
Net change in other operating items, net of effects from acquisitions and dispositions 2,992 2,415 (2,630) (1,809) 7,334 (91) (6,242) (11,853) (410) 4,422 9,484 (10,259) 12,956 643 (1,094) (961) 2,363 393 (273) 3,092 (916) 2,442 (1,723)
Cash flows from operating activities 5,945 7,188 5,456 2,369 13,945 6,746 1,144 (5,193) 6,902 11,032 16,327 (4,533) 18,549 6,871 5,319 3,218 7,580 5,540 6,005 6,101 3,127 10,003 2,943
Purchases of investments (4,625) (4,045) (4,135) (7,357) (9,821) (5,332) (4,798) (5,316) (3,773) (4,331) (4,894) (4,642) (5,280) (3,921) (4,982) (4,312) (3,980) (4,235) (4,612) (5,007) (5,158) (2,546) (3,866)
Sales of investments 2,764 1,996 3,185 3,449 9,777 2,312 2,976 3,633 486 2,732 456 531 3,028 757 1,591 4,476 1,161 765 643 1,602 1,339 1,378 2,170
Maturities of investments 2,191 2,159 2,167 2,581 2,117 2,307 2,314 2,756 2,011 2,344 2,119 1,341 1,551 1,430 1,759 1,695 1,906 2,395 2,255 1,955 1,860 1,711 1,726
Cash paid for acquisitions and other transactions, net of cash assumed (3,702) (32) (702) (1,734) (8,643) (25) (3,006) (1,747) (228) (335) (7,826) (14,304) (4) (5,919) (1,231) (94) (85) (3,449) (1,193) (2,813) (374) (3,023) (929)
Purchases of property, equipment and capitalized software (890) (886) (898) (912) (991) (853) (743) (959) (838) (829) (760) (866) (724) (657) (555) (695) (629) (562) (568) (574) (557) (451) (469)
Loans to care providers, cyberattack (129) (804) (5,936) (2,164)
Repayments of care provider loans, cyberattack 250 402 891 1,325 2,585 604
Cash received from dispositions 2,041 685 3,414
Other, net (546) (1,036) (582) (383) 129 (494) (919) (239) (297) (309) (115) (843) 582 (277) (255) (354) (252) (416) (232) (341) 21 (21) (165)
Cash flows used for investing activities (4,558) (1,442) (74) (1,119) (5,651) (7,417) (6,340) (1,187) (2,639) (728) (11,020) (15,369) (847) (8,587) (3,673) 716 (1,879) (5,502) (3,707) (5,178) (2,869) (2,952) (1,533)
Common share repurchases (2,545) (3,000) (4,972) (956) (3,072) (1,500) (1,500) (3,000) (2,000) (1,000) (1,000) (2,500) (2,500) (1,050) (1,050) (1,250) (1,650) (1,709) (850) (1,691)
Cash dividends paid (2,002) (2,000) (1,912) (1,932) (1,937) (1,935) (1,729) (1,738) (1,739) (1,747) (1,537) (1,541) (1,542) (1,545) (1,363) (1,365) (1,367) (1,367) (1,181) (1,184) (1,188) (1,188) (1,024)
Proceeds from common stock issuances 222 221 360 235 867 258 486 314 411 284 344 169 328 205 551 278 313 328 436 234 336 313 557
Repayments of long-term debt (2,000) (500) (750) (1,000) (750) (750) (1,375) (915) (1,000) (1,100) (1,250) (750) (1,150) (1,650) (1,500)
Proceeds from (repayments of) short-term borrowings, net 2,872 (5,314) 3,911 40 (8,806) 2,426 6,189 (1,568) (1,847) (3,923) 7,349 748 (1,356) (1,808) 3,148 (1) (1,125) (4,233) 4,057 1,295 (774) (10,446) 10,797
Proceeds from issuance of long-term debt 2,969 11,886 5,925 (7) 6,401 8,897 5,922 (1) 6,934 4,864
Customer funds administered (1,767) (1,270) 1,245 (501) (2,049) (755) 1,745 (2,558) (2,032) (943) 5,012 (1,480) 1,242 666 5,120 (780) (993) 264 2,131 1,428 (1,014) 201 1,062
Purchases of redeemable noncontrolling interests (280) (730) (79) (97) (1,338)
Other, net (90) (8) (505) (432) (460) (190) (563) 624 (397) (373) (1,004) (486) (9) 103 (1,552) 542 (175) 1,194 (1,856) (10) (28) (23) (398)
Cash flows from (used for) financing activities (2,765) (7,947) 99 (8,342) (2,205) (1,196) 8,231 (7,156) (7,104) (10,459) 13,190 4,392 (3,416) 946 2,304 (3,627) (4,397) (218) 787 (1,596) (5,018) (6,279) 9,303
Effect of exchange rate changes on cash and cash equivalents (4) 14 15 (31) 14 4 (48) 48 (57) 55 51 30 (53) (100) 157 (17) (51) 57 (51) 44 (17) (14) (129)
Increase (decrease) in cash and cash equivalents, including cash within businesses held for sale (1,382) (2,187) 5,496 (7,123) 6,103 (1,863) 2,987 (13,488) (2,898) (100) 18,548 (15,480) 14,233 (870) 4,107 290 1,253 (123) 3,034 (629) (4,777) 758 10,584
Net increase (decrease) in cash within businesses held for sale (4) 66 (91) 35 11 (265)
Net increase (decrease) in cash and cash equivalents (1,386) (2,121) 5,405 (7,088) 6,114 (2,128) 2,987 (13,488) (2,898) (100) 18,548 (15,480) 14,233 (870) 4,107 290 1,253 (123) 3,034 (629) (4,777) 758 10,584

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Net Earnings (Loss)
The net earnings demonstrate significant volatility over the analyzed periods. Starting at $3,465 million in Q1 2020, earnings peaked at $6,696 million in Q2 2020, followed by fluctuations with a notable decline to a loss of $1,221 million in Q1 2024. Subsequently, earnings recovered, reaching $6,474 million in Q1 2025, before decreasing to $2,543 million by Q3 2025. This pattern suggests intermittent challenges affecting profitability, including abrupt losses potentially related to unusual events, followed by recoveries.
Depreciation and Amortization
Depreciation and amortization expenses generally increased gradually from $723 million in Q1 2020 to about $1,099 million in Q3 2025, reflecting steady investment in capital assets over time.
Deferred Income Taxes
Deferred income taxes reveal fluctuations with both positive and negative values across quarters, indicating unstable tax position fluctuations. Notably, there were substantial negative impacts such as -$932 million in Q3 2025, showing uncertain future tax obligations or benefits.
Share-Based Compensation
Share-based compensation costs varied between $139 million and $375 million, with occasional spikes around Q1 2023 and Q1 2025, suggesting variability in employee compensation costs related to stock options or awards.
Noncash Items and Other Adjustments
There is considerable variability in noncash items and “Other, net” categories. Noncash items peaked at $8,607 million in Q1 2024, mainly due to large one-time effects possibly including impairment or write-offs. “Other, net” fluctuated between positive and negative extremes, reflecting diverse and irregular operational adjustments.
Working Capital Components
Accounts receivable show sharp swings, including large negative changes such as -$6,162 million in Q1 2024, which could imply challenges in collections or billing timing shifts. Medical costs payable also demonstrate volatility with both significant increases and decreases, possibly reflecting claims payment timing. Unearned revenues and accounts payable similarly show irregular and substantial fluctuations, indicating changes in customer prepayments and supplier obligations.
Operating Cash Flows
Cash flows from operating activities fluctuate widely, with extraordinarily high inflows in Q3 2022 ($18,549 million) and Q1 2023 ($16,327 million), contrasted by a substantial outflow in Q4 2022 (-$4,533 million) and Q4 2023 (-$5,193 million). These fluctuations may correspond to timing of receipts and payments or extraordinary items affecting operating cash generation.
Investing Activities
Purchases of investments remain consistently negative, generally between -$2,500 million and -$10,000 million, indicating ongoing acquisition of financial assets. Sales and maturities of investments partly offset these purchases, though with inconsistent timing. Cash flows used for investing activities are mostly negative, reflecting net outflows, with notable spikes likely tied to acquisitions and disposals, including large transactions in late 2022 and early 2023.
Financing Activities
Financing cash flows are volatile, ranging from large positive inflows ($13,190 million in Q1 2023) to significant outflows (-$10,459 million in Q2 2023). Common share repurchases have been substantial and consistent, often between -$850 million and -$5,000 million per quarter, denoting an active capital return policy. Dividends paid increased steadily over time, reflecting a growing commitment to shareholder returns. Debt issuance and repayments fluctuate, suggesting dynamic capital structure management. Short-term borrowings show frequent switching between sizable inflows and outflows, indicating active liquidity management.
Cash Position Changes
The net increase or decrease in cash and cash equivalents varies greatly, with exceptional positive changes such as $18,548 million in Q1 2023 and severe declines like -$15,480 million in Q4 2022 and -$13,488 million in Q4 2023. These swings underscore the impact of significant cash flow events, including investing and financing activities, on the company's liquidity.
Summary Insights
The financial data show a pattern of strong operational performance punctuated by intermittent periods of strain or extraordinary transactions that create volatility in earnings, working capital, and cash flows. Capital expenditures and investments remain substantial, supporting long-term growth. The firm maintains an active capital management strategy through share repurchases, dividend payments, and fluctuating debt levels. Overall, the company demonstrates robust cash generation capacity but faces episodic challenges that affect profitability and liquidity metrics.