Stock Analysis on Net

UnitedHealth Group Inc. (NYSE:UNH) 

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

UnitedHealth Group Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $272.28
No. shares of common stock outstanding 907,675,839
US$ in millions
Common equity (market value)1 247,142
Add: Preferred stock, $0.001 par value; no shares issued or outstanding (per books)
Add: Nonredeemable noncontrolling interests (per books) 5,980
Total equity 253,122
Add: Short-term borrowings and current maturities of long-term debt (per books) 6,069
Add: Long-term debt, less current maturities (per books) 72,320
Total equity and debt 331,511
Less: Cash and cash equivalents 24,365
Less: Short-term investments 3,756
Less: Assets under management
Enterprise value (EV) 303,390

Based on: 10-K (reporting date: 2025-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 272.28 × 907,675,839


Historical Enterprise Value (EV)

UnitedHealth Group Inc., EV calculation

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Share price1, 2 $294.93 $468.56 $498.28 $484.33 $478.23
No. shares of common stock outstanding1 907,675,839 914,712,333 921,934,109 932,846,602 940,899,146
US$ in millions
Common equity (market value)3 267,701 428,598 459,381 451,806 449,966
Add: Preferred stock, $0.001 par value; no shares issued or outstanding (book value)
Add: Nonredeemable noncontrolling interests (book value) 5,980 5,610 5,665 3,678 3,285
Total equity 273,681 434,208 465,046 455,484 453,251
Add: Short-term borrowings and current maturities of long-term debt (book value) 6,069 4,545 4,274 3,110 3,620
Add: Long-term debt, less current maturities (book value) 72,320 72,359 58,263 54,513 42,383
Total equity and debt 352,070 511,112 527,583 513,107 499,254
Less: Cash and cash equivalents 24,365 25,312 25,427 23,365 21,375
Less: Short-term investments 3,756 3,801 4,201 4,546 2,532
Less: Assets under management 3,755 4,087 4,449
Enterprise value (EV) 323,949 481,999 494,200 481,109 470,898

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of UnitedHealth Group Inc. Annual Report.

3 2025 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 294.93 × 907,675,839


An examination of the financial information reveals trends in the company’s valuation metrics between 2021 and 2025. Enterprise value exhibited an initial increase followed by a decline, while components contributing to its calculation also demonstrated distinct patterns.

Enterprise Value Trend
Enterprise value increased from US$470,898 million in 2021 to US$494,200 million in 2023, representing a compound annual growth rate of approximately 4.6%. However, a subsequent decrease is observed, with enterprise value falling to US$481,999 million in 2024 and further declining to US$323,949 million in 2025. This represents a significant contraction in valuation over the latter period.
Common Equity (Market Value) Analysis
Common equity (market value) showed modest growth from US$449,966 million in 2021 to US$459,381 million in 2023. A substantial decrease is then apparent, with values dropping to US$428,598 million in 2024 and US$267,701 million in 2025. This decline parallels the trend in enterprise value, suggesting market capitalization is a key driver of the overall valuation change.
Total Equity and Debt
Total equity and debt increased from US$499,254 million in 2021 to US$527,583 million in 2023, indicating increasing leverage or equity funding. Similar to other metrics, a decrease is observed in 2024 (US$511,112 million) and a more pronounced decline in 2025 (US$352,070 million). The magnitude of the decrease in 2025 is larger than the decrease in enterprise value, suggesting a potential shift in the capital structure.
Total Equity
Total equity followed a similar pattern to total equity and debt, increasing from US$453,251 million in 2021 to US$465,046 million in 2023, before decreasing to US$434,208 million in 2024 and US$273,681 million in 2025. The proportional decrease in total equity mirrors that of common equity, indicating a broad-based reduction in the company’s net worth as reflected on the balance sheet.

The observed trends suggest a period of initial growth followed by a significant contraction in valuation and underlying equity components. The decline in enterprise value from 2023 to 2025 is particularly noteworthy and warrants further investigation into the underlying factors driving this change.

AI Ask an analyst for more