Stock Analysis on Net

UnitedHealth Group Inc. (NYSE:UNH) 

Analysis of Operating Leases

Microsoft Excel

An operating lease is treated like a rental contract. Neither the leased asset nor the associated liability is reported on the lessee balance sheet, but the rights may be very similar to the rights of an owner. The lessee only records the lease payments as a rental expense in income statement.


Adjustments to Financial Statements for Operating Leases

UnitedHealth Group Inc., adjustments to financial statements

US$ in millions

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Adjustment to Total Assets
Total assets (as reported) 309,581 298,278 273,720 245,705 212,206
Add: Operating lease right-of-use asset (before adoption of FASB Topic 842)1
Total assets (adjusted) 309,581 298,278 273,720 245,705 212,206
Adjustment to Total Debt
Total debt (as reported) 78,389 76,904 62,537 57,623 46,003
Add: Operating lease liability (before adoption of FASB Topic 842)2
Add: Current operating lease liabilities (included in Other current liabilities) 1,052 1,014 1,038 997 870
Add: Noncurrent operating lease liabilities (included in Other liabilities) 3,563 3,875 3,860 3,833 3,403
Total debt (adjusted) 83,004 81,793 67,435 62,453 50,276

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1, 2 Equal to total present value of future operating lease payments.


UnitedHealth Group Inc., Financial Data: Reported vs. Adjusted


Adjusted Financial Ratios for Operating Leases (Summary)

UnitedHealth Group Inc., adjusted financial ratios

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Total Asset Turnover1
Reported total asset turnover 1.43 1.32 1.34 1.31 1.34
Adjusted total asset turnover 1.43 1.32 1.34 1.31 1.34
Debt to Equity2
Reported debt to equity 0.83 0.83 0.70 0.74 0.64
Adjusted debt to equity 0.88 0.88 0.76 0.80 0.70
Return on Assets3 (ROA)
Reported ROA 3.89% 4.83% 8.18% 8.19% 8.15%
Adjusted ROA 3.89% 4.83% 8.18% 8.19% 8.15%

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

Financial ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. UnitedHealth Group Inc. adjusted total asset turnover ratio deteriorated from 2023 to 2024 but then improved from 2024 to 2025 exceeding 2023 level.
Adjusted debt to equity A solvency ratio calculated as adjusted total debt divided by total shareholders’ equity. UnitedHealth Group Inc. adjusted debt to equity ratio deteriorated from 2023 to 2024 but then slightly improved from 2024 to 2025.
Adjusted ROA A profitability ratio calculated as net income divided by adjusted total assets. UnitedHealth Group Inc. adjusted ROA deteriorated from 2023 to 2024 and from 2024 to 2025.

UnitedHealth Group Inc., Financial Ratios: Reported vs. Adjusted


Adjusted Total Asset Turnover

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
As Reported
Selected Financial Data (US$ in millions)
Revenues, customers 443,647 395,076 367,533 322,132 285,273
Total assets 309,581 298,278 273,720 245,705 212,206
Activity Ratio
Total asset turnover1 1.43 1.32 1.34 1.31 1.34
Adjusted for Operating Leases
Selected Financial Data (US$ in millions)
Revenues, customers 443,647 395,076 367,533 322,132 285,273
Adjusted total assets 309,581 298,278 273,720 245,705 212,206
Activity Ratio
Adjusted total asset turnover2 1.43 1.32 1.34 1.31 1.34

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

2025 Calculations

1 Total asset turnover = Revenues, customers ÷ Total assets
= 443,647 ÷ 309,581 = 1.43

2 Adjusted total asset turnover = Revenues, customers ÷ Adjusted total assets
= 443,647 ÷ 309,581 = 1.43

Activity ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. UnitedHealth Group Inc. adjusted total asset turnover ratio deteriorated from 2023 to 2024 but then improved from 2024 to 2025 exceeding 2023 level.

Adjusted Debt to Equity

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
As Reported
Selected Financial Data (US$ in millions)
Total debt 78,389 76,904 62,537 57,623 46,003
Shareholders’ equity attributable to UnitedHealth Group 94,110 92,658 88,756 77,772 71,760
Solvency Ratio
Debt to equity1 0.83 0.83 0.70 0.74 0.64
Adjusted for Operating Leases
Selected Financial Data (US$ in millions)
Adjusted total debt 83,004 81,793 67,435 62,453 50,276
Shareholders’ equity attributable to UnitedHealth Group 94,110 92,658 88,756 77,772 71,760
Solvency Ratio
Adjusted debt to equity2 0.88 0.88 0.76 0.80 0.70

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

2025 Calculations

1 Debt to equity = Total debt ÷ Shareholders’ equity attributable to UnitedHealth Group
= 78,389 ÷ 94,110 = 0.83

2 Adjusted debt to equity = Adjusted total debt ÷ Shareholders’ equity attributable to UnitedHealth Group
= 83,004 ÷ 94,110 = 0.88

Solvency ratio Description The company
Adjusted debt-to-equity A solvency ratio calculated as adjusted total debt divided by total shareholders’ equity. UnitedHealth Group Inc. adjusted debt-to-equity ratio deteriorated from 2023 to 2024 but then slightly improved from 2024 to 2025.

Adjusted Return on Assets (ROA)

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
As Reported
Selected Financial Data (US$ in millions)
Net earnings attributable to UnitedHealth Group common shareholders 12,056 14,405 22,381 20,120 17,285
Total assets 309,581 298,278 273,720 245,705 212,206
Profitability Ratio
ROA1 3.89% 4.83% 8.18% 8.19% 8.15%
Adjusted for Operating Leases
Selected Financial Data (US$ in millions)
Net earnings attributable to UnitedHealth Group common shareholders 12,056 14,405 22,381 20,120 17,285
Adjusted total assets 309,581 298,278 273,720 245,705 212,206
Profitability Ratio
Adjusted ROA2 3.89% 4.83% 8.18% 8.19% 8.15%

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

2025 Calculations

1 ROA = 100 × Net earnings attributable to UnitedHealth Group common shareholders ÷ Total assets
= 100 × 12,056 ÷ 309,581 = 3.89%

2 Adjusted ROA = 100 × Net earnings attributable to UnitedHealth Group common shareholders ÷ Adjusted total assets
= 100 × 12,056 ÷ 309,581 = 3.89%

Profitability ratio Description The company
Adjusted ROA A profitability ratio calculated as net income divided by adjusted total assets. UnitedHealth Group Inc. adjusted ROA deteriorated from 2023 to 2024 and from 2024 to 2025.