Stock Analysis on Net

UnitedHealth Group Inc. (NYSE:UNH)

Enterprise Value to EBITDA (EV/EBITDA) 

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

UnitedHealth Group Inc., EBITDA calculation

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net earnings attributable to UnitedHealth Group common shareholders 12,056 14,405 22,381 20,120 17,285
Add: Net income attributable to noncontrolling interest 751 837 763 519 447
Add: Income tax expense 1,890 4,829 5,968 5,704 4,578
Earnings before tax (EBT) 14,697 20,071 29,112 26,343 22,310
Add: Interest expense 4,002 3,906 3,246 2,092 1,660
Earnings before interest and tax (EBIT) 18,699 23,977 32,358 28,435 23,970
Add: Depreciation and amortization 4,361 4,099 3,972 3,400 3,103
Earnings before interest, tax, depreciation and amortization (EBITDA) 23,060 28,076 36,330 31,835 27,073

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


Earnings before interest, tax, depreciation, and amortization (EBITDA) exhibited a generally positive trajectory from 2021 to 2023, followed by declines in the subsequent two years. This analysis details the observed trends in EBITDA alongside related profitability metrics.

Overall EBITDA Trend
EBITDA increased from US$27,073 million in 2021 to US$36,330 million in 2023, representing a compound annual growth rate of approximately 12.3%. However, EBITDA decreased to US$28,076 million in 2024 and further to US$23,060 million in 2025. This indicates a reversal of the prior growth trend, with a decline of approximately 36.4% from the 2023 peak to 2025.
Relationship to Earnings Before Tax (EBT)
EBT generally followed the same trend as EBITDA, increasing from US$22,310 million in 2021 to US$29,112 million in 2023, and then decreasing to US$20,071 million in 2024 and US$14,697 million in 2025. The correlation suggests that changes in EBITDA are a significant driver of changes in earnings before tax. The magnitude of the decline in EBT from 2023 to 2025 is similar to that of EBITDA, indicating a consistent impact of underlying operational performance.
Relationship to Earnings Before Interest and Tax (EBIT)
EBIT mirrored the trends observed in both EBITDA and EBT, rising from US$23,970 million in 2021 to US$32,358 million in 2023, before declining to US$23,977 million in 2024 and US$18,699 million in 2025. The consistent movement of EBIT alongside EBITDA and EBT reinforces the notion that core operational profitability is a key factor influencing overall financial performance. The decrease in EBIT from 2023 to 2025 is substantial, indicating a weakening of operational profitability.
Relationship to Net Earnings
Net earnings attributable to UnitedHealth Group common shareholders also increased from 2021 to 2023, reaching US$22,381 million, before experiencing a significant decrease to US$14,405 million in 2024 and US$12,056 million in 2025. While net earnings are influenced by factors beyond EBITDA, EBIT, and EBT, the parallel decline from 2023 to 2025 suggests a strong connection between operational performance and bottom-line profitability.

In summary, the period from 2021 to 2023 was characterized by growth in key profitability metrics, including EBITDA. However, a clear shift occurred beginning in 2024, with a consistent decline in EBITDA, EBT, EBIT, and net earnings. This suggests a potential change in the underlying business environment or operational efficiency that warrants further investigation.

AI Ask an analyst for more


Enterprise Value to EBITDA Ratio, Current

UnitedHealth Group Inc., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in millions)
Enterprise value (EV) 304,933
Earnings before interest, tax, depreciation and amortization (EBITDA) 23,060
Valuation Ratio
EV/EBITDA 13.22
Benchmarks
EV/EBITDA, Competitors1
Abbott Laboratories 15.12
Elevance Health Inc. 6.41
Intuitive Surgical Inc. 39.90
Medtronic PLC 14.13
EV/EBITDA, Sector
Health Care Equipment & Services 14.46
EV/EBITDA, Industry
Health Care 17.02

Based on: 10-K (reporting date: 2025-12-31).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

UnitedHealth Group Inc., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Selected Financial Data (US$ in millions)
Enterprise value (EV)1 323,949 481,999 494,200 481,109 470,898
Earnings before interest, tax, depreciation and amortization (EBITDA)2 23,060 28,076 36,330 31,835 27,073
Valuation Ratio
EV/EBITDA3 14.05 17.17 13.60 15.11 17.39
Benchmarks
EV/EBITDA, Competitors4
Abbott Laboratories 16.53 22.28 19.49 15.85 17.42
Elevance Health Inc. 7.34 8.15 10.24 10.26 10.05
Intuitive Surgical Inc. 41.18 63.04 53.08 40.96 44.10
Medtronic PLC 14.15 14.63 15.28 14.99 24.41
EV/EBITDA, Sector
Health Care Equipment & Services 15.33 18.57 15.60 15.26 18.05
EV/EBITDA, Industry
Health Care 17.72 21.03 20.27 14.00 14.33

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 See details »

2 See details »

3 2025 Calculation
EV/EBITDA = EV ÷ EBITDA
= 323,949 ÷ 23,060 = 14.05

4 Click competitor name to see calculations.


The Enterprise Value to EBITDA ratio exhibited a generally decreasing trend from 2021 to 2023, followed by increases in the subsequent two years. Enterprise Value demonstrated an initial increase from 2021 to 2023, then a decrease in 2024 and a substantial decline in 2025. EBITDA consistently increased from 2021 to 2023, but experienced a significant reduction in 2024 and a further decrease in 2025.

EV/EBITDA Trend
The EV/EBITDA ratio decreased from 17.39 in 2021 to 13.60 in 2023, indicating a potentially improving valuation relative to earnings. However, the ratio increased to 17.17 in 2024 and remained elevated at 14.05 in 2025. This suggests a shift in valuation, potentially due to changes in market perception or underlying financial performance.
Enterprise Value Analysis
Enterprise Value increased from US$470,898 million in 2021 to US$494,200 million in 2023, representing a growth of approximately 5%. A subsequent decline to US$481,999 million in 2024 was followed by a substantial decrease to US$323,949 million in 2025. This significant reduction in Enterprise Value in 2025 warrants further investigation to determine the underlying causes.
EBITDA Analysis
EBITDA experienced consistent growth from US$27,073 million in 2021 to US$36,330 million in 2023, indicating improving operational profitability. However, EBITDA decreased significantly to US$28,076 million in 2024 and continued to decline to US$23,060 million in 2025. This downward trend in EBITDA, particularly the substantial decrease in 2025, is a key factor influencing the EV/EBITDA ratio.

The combined effect of decreasing Enterprise Value and decreasing EBITDA in 2024 and 2025 resulted in a fluctuating EV/EBITDA ratio. The substantial declines observed in both metrics in 2025 suggest a potential shift in the company’s financial position and require further scrutiny.

AI Ask an analyst for more