Stock Analysis on Net

Elevance Health Inc. (NYSE:ELV)

$24.99

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Elevance Health Inc., EBITDA calculation

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Shareholders’ net income
Add: Net income attributable to noncontrolling interest
Add: Income tax expense
Earnings before tax (EBT)
Add: Interest expenses
Earnings before interest and tax (EBIT)
Add: Depreciation and amortization
Earnings before interest, tax, depreciation and amortization (EBITDA)

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


EBITDA for the period demonstrates a generally positive trajectory from 2021 to 2023, followed by a decline in the subsequent two years. While net income exhibits a consistent, albeit modest, downward trend throughout the entire period, the progression of EBITDA reveals a more nuanced picture of operational performance.

Overall EBITDA Trend
EBITDA increased from US$10,025 million in 2021 to US$10,490 million in 2023, representing a cumulative growth of approximately 4.6%. However, this was followed by a decrease to US$10,482 million in 2024 and a more substantial decline to US$9,658 million in 2025. The 2025 value represents a decrease of approximately 8.1% from the 2023 peak.
EBITDA vs. EBIT
The difference between EBITDA and EBIT remained relatively stable between 2021 and 2023, fluctuating around US$1,300 million. In 2024, this difference widened to approximately US$1,400 million, before decreasing to US$1,500 million in 2025. This suggests that depreciation and amortization expenses remained consistent as a proportion of EBIT for the majority of the period, with a slight increase in 2024 and 2025.
EBITDA vs. EBT
The gap between EBITDA and Earnings Before Tax (EBT) also remained relatively consistent between 2021 and 2023, averaging around US$2,300 million. A narrowing of this gap occurred in 2024, followed by a more pronounced narrowing in 2025, reaching approximately US$2,900 million. This indicates a potential shift in the proportion of income allocated to interest expense or a change in the effective tax rate.
EBITDA vs. Net Income
EBITDA consistently exceeded Shareholders’ Net Income throughout the observed period, as expected. The difference between the two metrics widened slightly from 2021 to 2023, then remained relatively stable through 2024, before increasing in 2025. This suggests that factors beyond operational profitability, such as interest, taxes, and potentially non-operating items, are increasingly impacting net income.

The observed decline in EBITDA from 2023 to 2025 warrants further investigation. While operational performance initially improved, the subsequent decrease suggests potential challenges related to cost management, revenue generation, or increased competitive pressures. The concurrent decline in net income reinforces the need to understand the underlying drivers of these trends.


Enterprise Value to EBITDA Ratio, Current

Elevance Health Inc., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in millions)
Enterprise value (EV)
Earnings before interest, tax, depreciation and amortization (EBITDA)
Valuation Ratio
EV/EBITDA
Benchmarks
EV/EBITDA, Competitors1
Abbott Laboratories
Intuitive Surgical Inc.
Medtronic PLC
UnitedHealth Group Inc.
EV/EBITDA, Sector
Health Care Equipment & Services
EV/EBITDA, Industry
Health Care

Based on: 10-K (reporting date: 2025-12-31).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Elevance Health Inc., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Selected Financial Data (US$ in millions)
Enterprise value (EV)1
Earnings before interest, tax, depreciation and amortization (EBITDA)2
Valuation Ratio
EV/EBITDA3
Benchmarks
EV/EBITDA, Competitors4
Abbott Laboratories
Intuitive Surgical Inc.
Medtronic PLC
UnitedHealth Group Inc.
EV/EBITDA, Sector
Health Care Equipment & Services
EV/EBITDA, Industry
Health Care

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 See details »

2 See details »

3 2025 Calculation
EV/EBITDA = EV ÷ EBITDA
= ÷ =

4 Click competitor name to see calculations.


The Enterprise Value to EBITDA ratio demonstrates a declining trend over the five-year period. Initially, the ratio exhibited relative stability before a noticeable decrease in later years.

Enterprise Value to EBITDA – Overall Trend
The EV/EBITDA ratio began at 10.05 in 2021 and increased slightly to 10.26 in 2022. It remained relatively consistent at 10.24 in 2023. A significant decrease is then observed, falling to 8.15 in 2024 and further to 7.34 in 2025. This indicates a decreasing multiple of enterprise value relative to earnings before interest, tax, depreciation, and amortization.

Enterprise Value remained relatively stable between 2021 and 2023, fluctuating between US$100,728 million and US$107,367 million. However, a substantial decline is apparent in 2024 and 2025, reaching US$85,443 million and US$70,889 million respectively.

EBITDA Trend
EBITDA showed modest growth from US$10,025 million in 2021 to US$10,490 million in 2023. In 2024, EBITDA remained nearly unchanged at US$10,482 million, before decreasing to US$9,658 million in 2025. The relatively stable EBITDA, coupled with the declining Enterprise Value, is a primary driver of the observed decrease in the EV/EBITDA ratio.

The combined effect of decreasing Enterprise Value and a slight decrease in EBITDA contributes to the overall downward trend in the EV/EBITDA ratio. The most significant change occurs between 2023 and 2025, with the ratio decreasing by approximately 28.8%.